Advertisement
Canada markets close in 4 hours 58 minutes
  • S&P/TSX

    22,140.52
    +193.11 (+0.88%)
     
  • S&P 500

    5,155.64
    +27.85 (+0.54%)
     
  • DOW

    38,767.82
    +92.14 (+0.24%)
     
  • CAD/USD

    0.7324
    +0.0016 (+0.22%)
     
  • CRUDE OIL

    78.78
    +0.67 (+0.86%)
     
  • Bitcoin CAD

    86,406.35
    -1,123.02 (-1.28%)
     
  • CMC Crypto 200

    1,372.57
    +59.95 (+4.56%)
     
  • GOLD FUTURES

    2,330.00
    +21.40 (+0.93%)
     
  • RUSSELL 2000

    2,062.75
    +27.02 (+1.33%)
     
  • 10-Yr Bond

    4.5060
    +0.0060 (+0.13%)
     
  • NASDAQ

    16,248.50
    +92.17 (+0.57%)
     
  • VOLATILITY

    13.82
    +0.33 (+2.45%)
     
  • FTSE

    8,213.49
    +41.34 (+0.51%)
     
  • NIKKEI 225

    38,236.07
    -38.03 (-0.10%)
     
  • CAD/EUR

    0.6792
    +0.0005 (+0.07%)
     

Wabash Announces First Quarter 2024 Results

Wabash National Corporation
Wabash National Corporation
  • Quarterly revenue of $515 million; slightly below expectations on slower customer pickups

  • Operating income of $30 million with operating margin of 5.7%

  • Quarterly diluted earnings per share of $0.39

  • Total backlog of $1.8B, new order bookings continued during Q1

  • 2024 EPS outlook maintained at $2.00 to $2.50 as Q1 shipment delays to flow into subsequent quarters

LAFAYETTE, Ind., April 24, 2024 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), the innovation leader of connected solutions for the transportation, logistics and distribution industries, today reported results for the quarter ended March 31, 2024.

The Company's net sales for the first quarter of 2024 were $515.3 million, reflecting a 17.0% decrease compared to the same quarter of the previous year. The Company achieved consolidated gross profit of $76 million, equivalent to 14.8% of sales. Operating income amounted to $29.6 million, representing 5.7% of sales for the quarter. These results were somewhat lower than prior expectations, primarily due to slower-than-anticipated customer pickups of finished goods, which is necessary for revenue recognition. First quarter diluted earnings per share was $0.39.

ADVERTISEMENT

As of March 31, 2024, total Company backlog stood at approximately $1.8 billion, a decrease of 5% compared to the fourth quarter of 2023 as new order activity nearly kept pace with shipments during the first quarter of 2024. Backlog expected to be shipped within the following 12-months amounted to approximately $1.5 billion as of March 31, 2024.

"During the first quarter, customer pickups of equipment lagged somewhat behind the pace of our production," said Brent Yeagy, president and chief executive officer. "It's typical for customer pickup rates to vary between quarters, especially in slower years for the industry. We anticipate that the delays experienced in the first quarter will be recovered in subsequent quarters, particularly the second quarter."

For the full-year ending December 31, 2024, the Company maintained its revenue outlook of approximately $2.2 billion to $2.4 billion with a midpoint of $2.3 billion and also maintained its EPS guidance range of $2.00 to $2.50 with a midpoint of $2.25.

“2024 is a pivotal year for our strategic advancement. Despite a down year for dry vans, we view this as an unprecedented opportunity to continue investing in our business," explained Yeagy. "We are strengthening our competitive position by leveraging our dealer network to create national scale and integrating digital solutions to better enable access to parts, trailers and services across this network. With the ongoing development of our Wabash Marketplace digital platform, we anticipate streamlining the supply chain experience and offering best in class access to parts, services as well as Trailers as a Service (TAAS)SM."

Business Segment Highlights

The table below is a summary of select segment operating and financial results prior to the elimination of intersegment sales for the first quarter of 2024 and 2023. A complete disclosure of the results by individual segment is included in the tables following this release.

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended March 31,

 

2024

 

2023

 

 

 

 

New Units Shipped

 

 

 

 

 

 

 

 

Trailers

 

 

        8,500

 

 

 

11,780

 

 

 

 

 

Truck bodies

 

 

        3,690

 

 

 

3,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended March 31,

 

2024

 

2023

 

2024

 

2023

 

 

(Unaudited, dollars in thousands)

Net sales

 

$

        470,428

 

 

$

578,071

 

 

$

        49,234

 

 

$

47,140

 

Gross profit

 

$

        63,125

 

 

$

103,604

 

 

$

        13,335

 

 

$

12,423

 

Gross profit margin

 

 

13.4%

 

 

 

17.9%

 

 

 

27.1%

 

 

 

26.4%

 

Income from operations

 

$

        44,255

 

 

$

87,116

 

 

$

        10,520

 

 

$

9,209

 

Income from operations margin

 

 

9.4%

 

 

 

15.1%

 

 

 

        21.4%

 

 

 

19.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the first quarter, Transportation Solutions achieved net sales of $470.4 million, a decrease of 18.6% compared to the same quarter of the previous year. Operating income for the quarter amounted to $44.3 million, representing 9.4% of sales.

Parts & Services' net sales for the first quarter reached $49.2 million, an increase of 4.4% compared to the prior year quarter as the segment continued to make strides along its path of strategic growth. Operating income for the quarter amounted to $10.5 million, or 21.4% of sales.

Non-GAAP Measures

In addition to disclosing financial results calculated in accordance with United States generally accepted accounting principles (GAAP), the financial information included in this release contains non-GAAP financial measures, including adjusted EBITDA, free cash flow, adjusted operating income and margin, adjusted net income attributable to common stockholders, adjusted diluted earnings per share, adjusted segment EBITDA, and adjusted segment EBITDA margin. These non-GAAP measures should not be considered a substitute for, or superior to, financial measures and results calculated in accordance with GAAP, including net income, and reconciliations to GAAP financial statements should be carefully evaluated.

Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of adjusted EBITDA to net income, the most comparable GAAP financial measure, is included in the tables following this release.

Free cash flow is defined as net cash provided by (used in) operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance. A reconciliation of free cash flow to cash used in operating activities, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted operating income and margin, non-GAAP financial measures, exclude certain costs, expenses, other charges, gains or income that are included in the determination of operating income under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income and margin excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income and margin to provide investors with a better understanding of the Company’s view of our results as compared to prior periods. Adjusted operating income margin is calculated by dividing adjusted operating income by total net sales. A reconciliation of adjusted operating income to operating income, the most comparable GAAP financial measure, is included in the tables following this release.

Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect no adjustments for any period presented. Management believes providing adjusted measures and excluding certain items facilitates comparisons to the Company’s prior year periods and, when combined with the GAAP presentation of net income and diluted net income per share, is beneficial to an investor’s understanding of the Company’s performance. A reconciliation of adjusted net income attributable to common stockholders and adjusted diluted earnings per share to net income attributable to common stockholders and diluted earnings per share, the most comparable GAAP financial measures, are included in the tables following this release.

Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA Margin is calculated by dividing Adjusted segment EBITDA by segment total net sales. A reconciliation of adjusted segment EBITDA to income from operations, the most comparable GAAP financial measure, is included in the tables following this release.

Information reconciling any forward-looking Adjusted EBITDA, Adjusted Operating Income, Adjusted Operating Income Margin, Free Cash Flow, Adjusted EBITDA Margin, and Adjusted EPS to GAAP financial measures is unavailable to us without unreasonable effort. We cannot provide reconciliations of the above noted forward looking non-GAAP measures to GAAP financial measures because certain items required for such reconciliations are outside of our control and/or cannot be reasonably predicted. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flows, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort.

First Quarter 2024 Conference Call

Wabash will discuss its results during its quarterly investor conference call on Wednesday, April 24, 2024, beginning at 12:00 p.m. EDT. The call and an accompanying slide presentation will be accessible on the "Investors" section of the Company’s website at www.onewabash.com. The conference call will also be accessible by dialing (888) 672-2415, conference ID 4733976. A replay of the call will be available on the site shortly after the conclusion of the presentation.

About

Wabash (NYSE: WNC) is the visionary leader of connected solutions for the transportation, logistics and distribution industries that is Changing How the World Reaches You®. Headquartered in Lafayette, Indiana, the company enables customers to thrive by providing insight into tomorrow and delivering pragmatic solutions today to move everything from first to final mile. Wabash designs, manufactures, and services a diverse range of products, including: dry freight and refrigerated trailers, flatbed trailers, tank trailers, dry and refrigerated truck bodies, structural composite panels and products, trailer aerodynamic solutions, and specialty food grade processing equipment. Learn more at www.onewabash.com.

Safe Harbor Statement

This press release contains certain forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements convey the Company’s current expectations or forecasts of future events. All statements contained in this press release other than statements of historical fact are forward-looking statements. These forward-looking statements include, among other things, all statements regarding the Company’s outlook for trailer and truck body shipments, backlog, expectations regarding demand levels for trailers, truck bodies, non-trailer equipment and our other diversified product offerings, pricing, profitability and earnings, cash flow and liquidity, opportunity to capture higher margin sales, new product innovations, our growth and diversification strategies, our expectations for improved financial performance during the course of the year and our expectations with regards to capital allocation. These and the Company’s other forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the highly cyclical nature of our business, uncertain economic conditions including the possibility that customer demand may not meet our expectations, our backlog may not reflect future sales of our products, increased competition, reliance on certain customers and corporate partnerships, risks of customer pick-up delays, shortages and costs of raw materials including the impact of tariffs or other international trade developments, risks in implementing and sustaining improvements in the Company’s manufacturing operations and cost containment, dependence on industry trends and timing, supplier constraints, labor costs and availability, customer acceptance of and reactions to pricing changes, costs of indebtedness, and our ability to execute on our long-term strategic plan. Readers should review and consider the various disclosures made by the Company in this press release and in the Company’s reports to its stockholders and periodic reports on Forms 10-K and 10-Q.

 

WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited - dollars in thousands)

 

 

March 31,
2024

 

December 31,
2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

115,786

 

 

$

179,271

 

Accounts receivable, net

 

247,680

 

 

 

182,990

 

Inventories, net

 

278,551

 

 

 

267,635

 

Prepaid expenses and other

 

45,477

 

 

 

51,457

 

Total current assets

 

687,494

 

 

 

681,353

 

Property, plant, and equipment, net

 

335,574

 

 

 

325,444

 

Goodwill

 

188,407

 

 

 

188,409

 

Intangible assets, net

 

83,262

 

 

 

86,418

 

Investment in unconsolidated entity

 

161

 

 

 

1,647

 

Other assets

 

83,631

 

 

 

79,543

 

Total assets

$

1,378,529

 

 

$

1,362,814

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

 

 

$

 

Accounts payable

 

211,819

 

 

 

156,608

 

Other accrued liabilities

 

156,770

 

 

 

195,601

 

Total current liabilities

 

368,589

 

 

 

352,209

 

Long-term debt

 

396,631

 

 

 

396,465

 

Deferred income taxes

 

13,528

 

 

 

17,013

 

Other non-current liabilities

 

53,575

 

 

 

47,028

 

Total liabilities

 

832,323

 

 

 

812,715

 

Commitments and contingencies

 

 

 

Noncontrolling interest

 

120

 

 

 

603

 

Wabash National Corporation stockholders’ equity:

 

 

 

Common stock 200,000,000 shares authorized, $0.01 par value, 45,139,571 and 45,393,260 shares outstanding, respectively

 

780

 

 

 

774

 

Additional paid-in capital

 

681,133

 

 

 

677,886

 

Retained earnings

 

418,938

 

 

 

403,923

 

Accumulated other comprehensive income (loss)

 

32

 

 

 

(428

)

Treasury stock at cost, 32,968,560 and 32,128,755 common shares, respectively

 

(554,797

)

 

 

(532,659

)

Total Wabash National Corporation stockholders' equity

 

546,086

 

 

 

549,496

 

Total liabilities, noncontrolling interest, and equity

$

1,378,529

 

 

$

1,362,814

 

 

 

 

 

 

 

 

 


WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited - dollars in thousands, except per share amounts)

 

 

Three Months Ended March 31,

 

2024

 

2023

Net sales

$

515,276

 

 

$

620,952

 

Cost of sales

 

438,830

 

 

 

504,925

 

Gross profit

 

76,446

 

 

 

116,027

 

General and administrative expenses

 

36,673

 

 

 

36,040

 

Selling expenses

 

7,042

 

 

 

6,884

 

Amortization of intangible assets

 

3,156

 

 

 

3,203

 

Income from operations

 

29,575

 

 

 

69,900

 

Other income (expense):

 

 

 

Interest expense

 

(4,988

)

 

 

(4,994

)

Other, net

 

1,609

 

 

 

387

 

Other expense, net

 

(3,379

)

 

 

(4,607

)

Loss from unconsolidated entity

 

(1,486

)

 

 

 

Income before income tax expense

 

24,710

 

 

 

65,293

 

Income tax expense

 

6,423

 

 

 

13,897

 

Net income

 

18,287

 

 

 

51,396

 

Net income attributable to noncontrolling interest

 

120

 

 

 

183

 

Net income attributable to common stockholders

$

18,167

 

 

$

51,213

 

 

 

 

 

 

 

 

 

Net income attributable to common stockholders per share:

 

 

 

Basic

$

0.40

 

 

$

1.07

 

Diluted

$

0.39

 

 

$

1.04

 

Weighted average common shares outstanding (in thousands):

 

 

 

Basic

 

45,383

 

 

 

47,770

 

Diluted

 

46,254

 

 

 

49,136

 

 

 

 

 

Dividends declared per share

$

0.08

 

 

$

0.08

 

 

 

 

 

 

 

 

 


WABASH NATIONAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited - dollars in thousands)

 

 

Three Months Ended March 31,

 

2024

 

2023

Cash flows from operating activities

 

 

 

Net income

$

18,287

 

 

$

51,396

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities

 

 

 

Depreciation

 

9,580

 

 

 

6,493

 

Amortization of intangibles

 

3,156

 

 

 

3,203

 

Deferred income taxes

 

(3,574

)

 

 

39

 

Stock-based compensation

 

3,246

 

 

 

2,766

 

Non-cash interest expense

 

237

 

 

 

244

 

Equity in loss of unconsolidated entity

 

1,486

 

 

 

 

Changes in operating assets and liabilities

 

 

 

Accounts receivable

 

(64,690

)

 

 

(1,021

)

Inventories

 

(10,916

)

 

 

(71,773

)

Prepaid expenses and other

 

772

 

 

 

(3,156

)

Accounts payable and accrued liabilities

 

22,203

 

 

 

81,735

 

Other, net

 

2,803

 

 

 

(442

)

Net cash (used in) provided by operating activities

 

(17,410

)

 

 

69,484

 

Cash flows from investing activities

 

 

 

Cash payments for capital expenditures

 

(19,185

)

 

 

(31,423

)

Expenditures for revenue generating assets

 

 

 

 

 

Proceeds from the sale of assets

 

 

 

 

 

Net cash used in investing activities

 

(19,185

)

 

 

(31,423

)

Cash flows from financing activities

 

 

 

Proceeds from exercise of stock options

 

7

 

 

 

144

 

Dividends paid

 

(4,151

)

 

 

(4,551

)

Borrowings under revolving credit facilities

 

232

 

 

 

43,294

 

Payments under revolving credit facilities

 

(232

)

 

 

(43,294

)

Debt issuance costs paid

 

(5

)

 

 

(88

)

Stock repurchases

 

(22,138

)

 

 

(23,566

)

Distribution to noncontrolling interest

 

(603

)

 

 

 

Net cash used in financing activities

 

(26,890

)

 

 

(28,061

)

Cash and cash equivalents:

 

 

 

Net (decrease) increase in cash, cash equivalents, and restricted cash

 

(63,485

)

 

 

10,000

 

Cash, cash equivalents, and restricted cash at beginning of period

 

179,271

 

 

 

58,245

 

Cash, cash equivalents, and restricted cash at end of period

$

115,786

 

 

$

68,245

 

 

 

 

 

 

 

 

 


WABASH NATIONAL CORPORATION
SEGMENTS AND RELATED INFORMATION
(Unaudited - dollars in thousands)

 

 

 

Wabash National Corporation

 

 

 

 

Three Months Ended March 31,

 

2024

 

2023

 

 

 

 

Units Shipped

 

 

 

 

 

 

 

 

New trailers

 

 

8,500

 

 

11,780

 

 

 

 

New truck bodies

 

 

3,690

 

 

3,815

 

 

 

 

Used trailers

 

 

15

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31,

 

Transportation Solutions

 

Parts & Services

 

Corporate and
Eliminations

 

Consolidated

2024

 

 

 

 

 

 

 

 

New Trailers

 

$

366,158

 

$

 

$

(820

)

 

$

365,338

Used Trailers

 

 

 

 

1,344

 

 

 

 

 

1,344

Components, parts and service

 

 

 

 

35,630

 

 

 

 

 

35,630

Equipment and other

 

 

104,270

 

 

12,260

 

 

(3,566

)

 

 

112,964

Total net external sales

 

$

470,428

 

$

49,234

 

$

(4,386

)

 

$

515,276

Gross profit

 

$

63,125

 

$

13,335

 

$

 

 

$

76,460

Income (loss) from operations

 

$

44,255

 

$

10,520

 

$

(25,200

)

 

$

29,575

Adjusted income (loss) from operations1

 

$

44,255

 

$

10,520

 

$

(25,200

)

 

$

29,575

 

 

 

 

 

 

 

 

 

2023

 

 

 

 

 

 

 

 

New Trailers

 

$

485,248

 

$

124

 

$

(362

)

 

$

485,010

Used Trailers

 

 

 

 

539

 

 

 

 

 

539

Components, parts and service

 

 

 

 

35,682

 

 

 

 

 

35,682

Equipment and other

 

 

92,823

 

 

10,795

 

 

(3,897

)

 

 

99,721

Total net external sales

 

$

578,071

 

$

47,140

 

$

(4,259

)

 

$

620,952

Gross profit

 

$

103,604

 

$

12,423

 

$

 

 

$

116,027

Income (loss) from operations

 

$

87,116

 

$

9,209

 

$

(26,425

)

 

$

69,900

Adjusted income (loss) from operations1

 

$

87,116

 

$

9,209

 

$

(26,425

)

 

$

69,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
SEGMENT AND COMPANY FINANCIAL INFORMATION
(Unaudited - dollars in thousands)

 

Adjusted Operating Income1

Three Months Ended
March 31,

 

2024

 

2023

Transportation Solutions

 

 

 

Income from operations

$

44,255

 

 

$

87,116

 

Adjustments:

 

 

 

N/A

 

 

 

 

 

Adjusted operating income

 

44,255

 

 

 

87,116

 

 

 

 

 

Parts & Services

 

 

 

Income from operations

 

10,520

 

 

 

9,209

 

Adjustments:

 

 

 

N/A

 

 

 

 

 

Adjusted operating income

 

10,520

 

 

 

9,209

 

 

 

 

 

Corporate

 

 

 

Loss from operations

 

(25,200

)

 

 

(26,425

)

Adjustments:

 

 

 

N/A

 

 

 

 

 

Adjusted operating loss

 

(25,200

)

 

 

(26,425

)

 

 

 

 

Consolidated

 

 

 

Income from operations

 

29,575

 

 

 

69,900

 

Adjustments:

 

 

 

N/A

 

 

 

 

 

Adjusted operating income

$

29,575

 

 

$

69,900

 

 

 

 

 

 

 

 

 

1 Adjusted operating income (loss), a non-GAAP financial measure, excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income (loss) under U.S. GAAP, but that management would not consider important in evaluating the quality of the Company’s operating results as they are not indicative of the Company’s core operating results or may obscure trends useful in evaluating the Company’s continuing activities. Accordingly, the Company presents adjusted operating income (loss) excluding these special items to help investors evaluate our operating performance and trends in our business consistent with how management evaluates such performance and trends. Further, the Company presents adjusted operating income (loss) to provide investors with a better understanding of the Company’s view of our results as compared to prior periods.

WABASH NATIONAL CORPORATION
RECONCILIATION OF GAAP FINANCIAL MEASURES TO
NON-GAAP FINANCIAL MEASURES
(Unaudited - dollars in thousands, except per share amounts)

 

Adjusted EBITDA1:

Three Months Ended March 31,

 

2024

 

2023

Net income

$

18,287

 

 

$

51,396

 

Income tax expense

 

6,423

 

 

 

13,897

 

Interest expense

 

4,988

 

 

 

4,994

 

Depreciation and amortization

 

12,736

 

 

 

9,696

 

Stock-based compensation

 

3,246

 

 

 

2,766

 

Other, net

 

(1,609

)

 

 

(387

)

Loss from unconsolidated entity

 

1,486

 

 

 

 

Adjusted EBITDA

$

45,557

 

 

$

82,362

 

 

 

 

 

 

 

 

 


Adjusted Net Income Attributable to Common Stockholders2:

Three Months Ended March 31,

 

2024

 

2023

Net income attributable to common stockholders

$

18,167

 

$

51,213

Adjustments:

 

 

 

N/A

 

 

 

Adjusted net income attributable to common stockholders

$

18,167

 

$

51,213

 

 

 

 

 

 


Adjusted Diluted Earnings Per Share2:

Three Months Ended March 31,

 

2024

 

2023

Diluted earnings per share

$

0.39

 

$

1.04

Adjustments:

 

 

 

N/A

 

 

 

Adjusted diluted earnings per share

$

0.39

 

$

1.04

 

 

 

 

Weighted average diluted shares outstanding (in thousands)

 

46,254

 

 

49,136

 

 

 

 

 

 

1 Adjusted EBITDA includes noncontrolling interest & excludes loss from unconsolidated entity and is defined as earnings before interest, taxes, depreciation, amortization, stock-based compensation, impairment and other, net, and other non-operating income and expense (including any loss on debt extinguishment charges). Management believes providing adjusted EBITDA is useful for investors to understand the Company’s performance and results of operations period to period with the exclusion of the items identified above. Management believes the presentation of adjusted EBITDA, when combined with the GAAP presentations of operating income and net income, is beneficial to an investor’s understanding of the Company’s operating performance.

2 Adjusted net income attributable to common stockholders and adjusted diluted earnings per share reflect no adjustments for any period presented.

WABASH NATIONAL CORPORATION
RECONCILIATION OF FREE CASH FLOW1
(Unaudited - dollars in thousands)

 

 

Three Months Ended March 31,

 

2024

 

2023

Net cash (used in) provided by operating activities

$

(17,410

)

 

$

69,484

 

Cash payments for capital expenditures

 

(19,185

)

 

 

(31,423

)

Expenditures for revenue generating assets

 

 

 

 

 

Free cash flow1

$

(36,595

)

 

$

38,061

 

 

 

 

 

 

 

 

 

1 Free cash flow is defined as net cash (used in) provided by operating activities minus cash payments for capital expenditures minus expenditures for revenue generating assets. Management believes providing free cash flow is useful for investors to understand the Company’s performance and results of cash generation period to period with the exclusion of the item identified above. Management believes the presentation of free cash flow, when combined with the GAAP presentations of cash (used in) provided by operating activities, is beneficial to an investor’s understanding of the Company’s operating performance.

WABASH NATIONAL CORPORATION
RECONCILIATION OF ADJUSTED SEGMENT EBITDA1
AND ADJUSTED SEGMENT EBITDA MARGIN1
(Unaudited - dollars in thousands)

 

 

Transportation Solutions

 

Parts & Services

Three Months Ended March 31,

2024

 

2023

 

2024

 

2023

Income from operations

$

44,255

 

 

$

87,116

 

 

$

10,520

 

 

$

9,209

 

Depreciation and amortization

 

11,332

 

 

 

8,628

 

 

 

547

 

 

 

496

 

Adjusted segment EBITDA

$

55,587

 

 

$

95,744

 

 

$

11,067

 

 

$

9,705

 

 

 

 

 

 

 

 

 

Adjusted segment EBITDA margin

 

11.8

%

 

 

16.6

%

 

 

22.5

%

 

 

20.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 Adjusted segment EBITDA, a non-GAAP financial measure, includes noncontrolling interest & excludes loss from unconsolidated entity and is calculated by adding back segment depreciation and amortization expense to segment operating income, and excludes certain costs, expenses, other charges, gains or income that are included in the determination of operating income under GAAP, but that management would not consider important in evaluating the quality of the Company’s segment operating results as they are not indicative of each segment's core operating results or may obscure trends useful in evaluating the segment's continuing activities. Adjusted segment EBITDA margin is calculated by dividing Adjusted segment EBITDA by segment total net sales.

Media Contact:
Dana Stelsel
Director, Communications
(765) 771-5766
dana.stelsel@onewabash.com

Investor Relations:
Ryan Reed
VP, Corporate Development, IR and FP&A
(765) 490-5664
ryan.reed@onewabash.com