Advertisement
Canada markets closed
  • S&P/TSX

    22,346.76
    -121.40 (-0.54%)
     
  • S&P 500

    5,307.01
    -14.40 (-0.27%)
     
  • DOW

    39,671.04
    -201.95 (-0.51%)
     
  • CAD/USD

    0.7308
    +0.0002 (+0.03%)
     
  • CRUDE OIL

    77.04
    -0.53 (-0.68%)
     
  • Bitcoin CAD

    94,997.47
    -741.88 (-0.77%)
     
  • CMC Crypto 200

    1,510.74
    -15.68 (-1.03%)
     
  • GOLD FUTURES

    2,371.60
    -21.30 (-0.89%)
     
  • RUSSELL 2000

    2,081.71
    -16.65 (-0.79%)
     
  • 10-Yr Bond

    4.4340
    +0.0200 (+0.45%)
     
  • NASDAQ futures

    18,936.00
    +149.25 (+0.79%)
     
  • VOLATILITY

    12.29
    +0.43 (+3.63%)
     
  • FTSE

    8,370.33
    -46.12 (-0.55%)
     
  • NIKKEI 225

    38,913.48
    +296.38 (+0.77%)
     
  • CAD/EUR

    0.6745
    0.0000 (0.00%)
     

Gilat Reports First Quarter 2024 Results

Gilat Satellite Networks Ltd.
Gilat Satellite Networks Ltd.

Strong Revenue Growth of 29% Year-over-Year, GAAP Operating Income of $5.4 Million and Adjusted EBITDA of $9.3 Million

PETAH TIKVA, Israel, May 08, 2024 (GLOBE NEWSWIRE) -- Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT), a worldwide leader in satellite networking technology, solutions and services, today reported its results for the first quarter, ended March 31, 2024.

First Quarter 2024 Financial Highlights

  • Revenue of $76.1 million, up 29% compared with $59.0 million in Q1 2023;

  • GAAP operating income of $5.4 million, compared with $7.0 million in Q1 2023;

    • The decline is mainly due to lower other income, higher stock-based compensation, mainly related to the Datapath acquisition, and amortization of purchased intangibles;

  • Non-GAAP operating income of $6.6 million, up 25% compared with $5.3 million in Q1 2023;

  • GAAP net income of $5.0 million, or $0.09 per diluted share, compared with $5.6 million, or $0.10 per diluted share, in Q1 2023;

  • Non-GAAP net income of $6.0 million, or $0.11 per diluted share, almost doubled compared with $3.8 million, or $0.07 per diluted share, in Q1 2023;

  • Adjusted EBITDA of $9.3 million compared with $8.4 million in Q1 2023.

ADVERTISEMENT

Forward-Looking Expectations

The Company today reiterated its guidance for 2024.

Expectations are for revenue between $305 and $325 million, representing year-over-year growth of 18% at the midpoint. GAAP operating income is expected to be between $15 and $19 million, and Adjusted EBITDA is expected to be between $40 and $44 million, representing year-over-year growth of 15% at the mid-point.

Management Commentary

Adi Sfadia, Gilat's CEO, commented: “We are pleased with our financial results representing another strong quarter of growth and profitability, with revenue up 29% year-over-year and Adjusted EBITDA up 11% year-over-year. Our revenue growth was driven by solid organic growth in both our Satellite Networks and our Network Infrastructure and Services segments, as well as a full quarter of contribution from Datapath, the defense communications business we acquired in November of last year. Our pipeline of potential orders throughout our business continues to increase and broaden, supported by our next-generation platforms and growth engines.”

Mr. Sfadia added, “Our strong revenue growth demonstrates the continued growing traction for many of Gilat’s products and services among both new and existing customers. In particular, we are pleased with the strong level of orders from the Defense sector in recent months, which is a strategic growth vector for us. We continue to work on extracting potential synergies from the Datapath acquisition, which we believe will increasingly benefit our profitability over the coming quarters.”

Mr. Sfadia concluded, “Given the fundamental advantages of satellite communications that are driving market interest and generating growing orders for our leading technological solutions, we are excited by Gilat’s potential in both the near and long term. Furthermore, Gilat’s strong financial position is allowing us to explore potential inorganic growth opportunities, which we believe can significantly accelerate our growth trajectory.”

Key Recent Announcements

  • SES’s O3b mPOWER System Launches Service via Gilat’s SkyEdge IV Platform

  • Gilat Received Approximately $5 Million for Providing Services to a Leading LATAM Service Provider

  • Gilat Received Multimillion-Dollar Order from a Leading Defense Organization

  • Gilat Expanding into Additional IFC Market Segments After Receiving Over $3 Million in Orders from a Leading IFC Service Provider

  • Gilat Awarded Over $3M Follow-On Order for Public WiFi Service in Latin America

  • Gilat Awarded over $5 Million Order from the US Department of Defense

  • US Army Awards $12 Million Contract Extension to Gilat to Sustain Anytime, Anywhere Satellite Connectivity

  • Gilat Awarded Over $13M in Additional Orders from Satellite Operators for its World Leading SkyEdge IV and SkyEdge II-c Platforms

Conference Call Details

Gilat’s management will discuss its first quarter 2024 results and business achievements and participate in a question-and-answer session:

Date:

Wednesday, May 8, 2024

Start:

09:30 AM EDT / 16:30 IDT

Dial-in:

US: 1-888-407-2553

 

International: +972-3-918-0609

 

 

A simultaneous webcast of the conference call will be available on the Gilat website at www.gilat.com and through this link: https://veidan.activetrail.biz/gilatq1-2024

The webcast will also be archived for a period of 30 days on the Company’s website and through the link above.

Non-GAAP Measures

The attached summary unaudited financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, Adjusted EBITDA, and earnings per share. The adjustments to the Company’s GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company’s underlying operational results, trends, and performance. Non-GAAP financial measures mainly exclude, if and when applicable, the effect of stock-based compensation expenses, amortization of purchased intangibles, lease incentive amortization, other integration expenses, one-time changes of deferred tax assets, other operating expenses (income), net and income tax effect on the relevant adjustments.

Adjusted EBITDA is presented to compare the Company’s performance to that of prior periods and evaluate the Company’s financial and operating results on a consistent basis from period to period. The Company also believes this measure, when viewed in combination with the Company’s financial results prepared in accordance with GAAP, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under GAAP and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's net income and adjusted EBITDA is presented in the attached summary financial statements.

Non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA and earnings per share should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Gilat’s operating performance or liquidity.

About Gilat

Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT) is a leading global provider of satellite-based broadband communications. With over 35 years of experience, we create and deliver deep technology solutions for satellite, ground and new space connectivity and provide comprehensive, secure end-to-end solutions and services for mission-critical operations, powered by our innovative technology. We believe in the right of all people to be connected and are united in our resolution to provide communication solutions to all reaches of the world.

Our portfolio includes a diverse offering to deliver high value solutions for multiple orbit constellations with very high throughput satellites (VHTS) and software defined satellites (SDS). Our offering is comprised of a cloud-based platform and high-performance satellite terminals; high performance Satellite On-the-Move (SOTM) antennas; highly efficient, high-power Solid State Power Amplifiers (SSPA) and Block Upconverters (BUC) and includes integrated ground systems for commercial and defense, field services, network management software, and cybersecurity services.

Gilat’s comprehensive offering supports multiple applications with a full portfolio of products and tailored solutions to address key applications including broadband access, mobility, cellular backhaul, enterprise, defense, aerospace, broadcast, government, and critical infrastructure clients all while meeting the most stringent service level requirements. For more information, please visit: www.gilat.com

Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate”, “project”, “intend”, “expect”, “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, changes in general economic and business conditions, inability to maintain market acceptance to Gilat’s products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat’s products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company’s proprietary technology and risks associated with Gilat’s international operations and its location in Israel, including those related to the current terrorist attacks by Hamas, and the war and hostilities between Israel and Hamas and Israel and Hezbollah. For additional information regarding these and other risks and uncertainties associated with Gilat’s business, reference is made to Gilat’s reports filed from time to time with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements for any reason.

Contact:

Gilat Satellite Networks
Hagay Katz, Chief Products and Marketing Officer
hagayk@gilat.com

Gilat Satellite Networks
Mayrav Sher, Head of Finance and Investor Relations
mayravs@gilat.com

EK Global IR
Ehud Helft, Managing Partner
ehud@ekgir.com


GILAT SATELLITE NETWORKS LTD.

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

U.S. dollars in thousands (except share and per share data)

 

 

 

 

 

 

Three months ended

 

 

 

 

March 31,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

Revenues

 

 

$

76,078

 

 

$

58,962

 

 

Cost of revenues

 

 

48,024

 

 

 

34,277

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

28,054

 

 

 

24,685

 

 

 

 

 

 

 

 

 

 

Research and development expenses, net

 

9,319

 

 

 

9,619

 

 

Selling and marketing expenses

 

7,077

 

 

 

6,009

 

 

General and administrative expenses

 

8,077

 

 

 

4,431

 

 

Other operating income, net

 

(1,810

)

 

 

(2,387

)

 

 

 

 

 

 

 

 

 

Total operating expenses

 

22,663

 

 

 

17,672

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

5,391

 

 

 

7,013

 

 

 

 

 

 

 

 

 

 

Financial income (expenses), net

 

513

 

 

 

(149

)

 

 

 

 

 

 

 

 

 

Income before taxes on income

 

5,904

 

 

 

6,864

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

 

940

 

 

 

1,284

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

4,964

 

 

$

5,580

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic and diluted)

$

0.09

 

 

$

0.10

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

 

 

 

 

computing earnings per share

 

 

 

 

 

Basic

 

 

 

57,016,585

 

 

 

56,613,485

 

 

 

Diluted

 

 

57,016,585

 

 

 

56,623,432

 

 

 

 

 

 

 

 

 

 


GILAT SATELLITE NETWORKS LTD.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

FOR COMPARATIVE PURPOSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. dollars in thousands (except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

Three months ended

 

 

 

 

 

March 31, 2024

 

 

March 31, 2023

 

 

 

 

 

GAAP

 

 

Adjustments (*)

 

Non-GAAP

 

GAAP

 

Adjustments (*)

 

Non-GAAP 

 

 

 

 

Unaudited

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

28,054

 

 

 

726

 

 

$

28,780

 

 

$

24,685

 

 

 

75

 

 

$

24,760

 

 

Operating expenses

 

22,663

 

 

 

(499

)

 

 

22,164

 

 

 

17,672

 

 

 

1,809

 

 

 

19,481

 

 

Operating income

 

5,391

 

 

 

1,225

 

 

 

6,616

 

 

 

7,013

 

 

 

(1,734

)

 

 

5,279

 

 

Income before taxes on income

 

5,904

 

 

 

1,225

 

 

 

7,129

 

 

 

6,864

 

 

 

(1,734

)

 

 

5,130

 

 

Net income

 

$

4,964

 

 

 

1,050

 

 

$

6,014

 

 

$

5,580

 

 

 

(1,734

)

 

$

3,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share (basic and diluted)

$

0.09

 

 

$

0.02

 

 

$

0.11

 

 

$

0.10

 

 

$

(0.03

)

 

$

0.07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

computing earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

57,016,585

 

 

 

 

 

57,016,585

 

 

 

56,613,485

 

 

 

 

 

 

56,613,485

 

 

Diluted

 

57,016,585

 

 

 

 

 

57,108,734

 

 

 

56,623,432

 

 

 

 

 

 

56,623,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(*) Adjustments reflect the effect of stock-based compensation expenses as per ASC 718, amortization of purchased intangibles, other operating income, net,

   other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 


 

Three months ended

 

 

 

 

 

 

 

 

 

 

March 31, 2024

 

 

 

 

 


 

 

 

March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income

 

 

 

$

4,964

 

 

 

 

 

 

 

 

$

5,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expenses

 

 

 

 

150

 

 

 

 

 

 

 

 

 

75

 

 

 

 

Amortization of purchased intangibles

 

 

 

 

507

 

 

 

 

 

 

 

 

 

-

 

 

 

 

Other integration expenses

 

 

 

 

69

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

726

 

 

 

 

 

 

 

 

 

75

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expenses

 

 

 

 

717

 

 

 

 

 

 

 

 

 

527

 

 

 

 

Stock-based compensation expenses related to business combination

 

1,324

 

 

 

 

 

 

 

 

 

-

 

 

 

 

Amortization of purchased intangibles

 

 

 

 

257

 

 

 

 

 

 

 

 

 

51

 

 

 

 

Other operating income, net

 

 

 

 

(1,810

)

 

 

 

 

 

 

 

 

(2,387

)

 

 

 

Other integration expenses

 

 

 

 

11

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

499

 

 

 

 

 

 

 

 

 

(1,809

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxes on income

 

 

 

 

(175

)

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income

 

 

 

$

6,014

 

 

 

 

 

 

 

 

$

3,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


GILAT SATELLITE NETWORKS LTD.

 

 

SUPPLEMENTAL INFORMATION

 

 

 

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

March 31,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

GAAP net income

 

$

4,964

 

 

$

5,580

 

 

Adjustments:

 

 

 

 

 

 

Financial expenses (income), net

 

 

 

 

(513

)

 

 

149

 

 

Taxes on income

 

 

940

 

 

 

1,284

 

 

Stock-based compensation expenses

 

 

 

 

867

 

 

 

602

 

 

Stock-based compensation expenses related to business combination

 

 

 

 

1,324

 

 

 

-

 

 

Depreciation and amortization (*)

 

 

 

 

3,481

 

 

 

3,163

 

 

Other operating income, net

 

(1,810

)

 

 

(2,387

)

 

Other integration expenses

 

80

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

9,333

 

 

$

8,391

 

 

 

 

 

 

 

 

 

 

(*) Including amortization of lease incentive

 

 

 

 

 

 

 

 

 

 

SEGMENT REVENUES:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

 

March 31,

 

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

Satellite Networks

 

$

46,773

 

 

$

33,546

 

 

Integrated Solutions

 

 

11,650

 

 

 

12,919

 

 

Network Infrastructure and Services

 

 

 

 

17,655

 

 

 

12,497

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

76,078

 

 

$

58,962

 

 

 

 

 

 

 

 

 

 


GILAT SATELLITE NETWORKS LTD.

CONSOLIDATED BALANCE SHEETS

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2024 

 

2023

 

 

 

Unaudited

 

Audited

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS:

 

 

Cash and cash equivalents

 

$

104,057

 

 

$

103,961

 

Restricted cash

 

 

1,057

 

 

 

736

 

Trade receivables, net

 

 

53,459

 

 

 

44,725

 

Contract assets

 

 

22,775

 

 

 

28,327

 

Inventories

 

41,241

 

 

 

38,525

 

Other current assets

 

 

20,873

 

 

 

24,299

 

 

 

 

 

 

 

Total current assets

 

 

243,462

 

 

 

240,573

 

 

 

 

 

 

 

LONG-TERM ASSETS:

 

 

Restricted cash

 

 

52

 

 

 

54

 

Long-term contract assets

 

 

8,587

 

 

 

9,283

 

Severance pay funds

 

 

5,673

 

 

 

5,737

 

Deferred taxes

 

 

10,893

 

 

 

11,484

 

Operating lease right-of-use assets

 

 

4,911

 

 

 

5,105

 

Other long-term assets

 

 

9,772

 

 

 

9,544

 

 

 

 

 

 

 

Total long-term assets

 

 

39,888

 

 

 

41,207

 

 

 

 

 

 

 

PROPERTY AND EQUIPMENT, NET

 

 

72,624

 

 

 

74,315

 

 

 

 

 

 

 

INTANGIBLE ASSETS, NET

 

 

15,354

 

 

 

16,051

 

 

 

 

 

 

 

GOODWILL

 

 

54,740

 

 

 

54,740

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

426,068

 

 

$

426,886

 

 

 

 

 

 

 

GILAT SATELLITE NETWORKS LTD.

CONSOLIDATED BALANCE SHEETS (Cont.)

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

March 31,

December 31,

 

 

2024

 

 

2023

 

 

 

Unaudited

 

Audited

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES:

 

Short-term debt

 

$

4,709

 

 

$

7,453

 

Trade payables

 

 

13,169

 

 

 

13,873

 

Accrued expenses

 

 

50,489

 

 

 

51,906

 

Advances from customers and deferred revenues

 

 

31,967

 

 

 

34,495

 

Operating lease liabilities

 

 

2,643

 

 

 

2,426

 

Other current liabilities

 

 

18,915

 

 

 

16,431

 

 

 

 

 

 

 

Total current liabilities

 

 

121,892

 

 

 

126,584

 

 

 

 

 

 

 

LONG-TERM LIABILITIES:

 

Long-term loan

 

 

2,000

 

 

2,000

 

Accrued severance pay

 

 

6,418

 

 

6,537

 

Long-term advances from customers and deferred revenues

 

 

906

 

 

1,139

 

Operating lease liabilities

 

 

2,516

 

 

3,022

 

Other long-term liabilities

 

 

11,516

 

 

 

12,916

 

 

 

 

 

 

 

Total long-term liabilities

 

 

23,356

 

 

 

25,614

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

Share capital - ordinary shares of NIS 0.2 par value

 

 

2,733

 

 

2,733

 

Additional paid-in capital

 

 

939,062

 

 

 

937,591

 

Accumulated other comprehensive loss

 

 

(5,618

)

 

 

(5,315

)

Accumulated deficit

 

 

(655,357

)

 

 

(660,321

)

 

 

 

 

 

 

Total shareholders' equity

 

 

280,820

 

 

 

274,688

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

426,068

 

 

$

426,886

 

 

 

 

 

 

 


GILAT SATELLITE NETWORKS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. dollars in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

 

 

March 31,

 

 

 

 

 

2024

 

 

 

2023

 

 

 

 

 

Unaudited

 

Cash flows from operating activities:

 

Net income

 

$

4,964

 

 

$

5,580

 

 

Adjustments required to reconcile net income

 to net cash provided by operating activities:

Depreciation and amortization

 

 

 

3,425

 

 

 

3,107

 

 

Stock-based compensation expenses

 

 

 

2,191

 

 

 

602

 

 

Accrued severance pay, net

 

 

 

(55

)

 

 

297

 

 

Deferred taxes, net

 

451

 

 

 

1,126

 

 

Decrease (increase) in trade receivables, net

 

 

 

(8,797

)

 

 

6,491

 

 

Decrease in contract assets

 

 

 

6,248

 

 

 

4,917

 

 

Decrease (increase) in other assets and other adjustments (including short-term, long-term

and effect of exchange rate changes on cash and cash equivalents)

 

 

 

3,507

 

 

 

(2,767

)

 

Increase in inventories

 

 

 

(3,193

)

 

 

(7,623

)

 

Increase (decrease) in trade payables

 

 

 

(666

)

 

 

1,989

 

 

Decrease in accrued expenses

 

 

 

(1,240

)

 

 

(2,199

)

 

Decrease in advances from customers and deferred revenues

 

 

 

(2,754

)

 

 

(4,469

)

 

Increase (decrease) in other liabilities

 

 

 

139

 

 

 

(848

)

 

Net cash provided by operating activities

 

 

 

4,220

 

 

 

6,203

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

Purchase of property and equipment

 

 

 

(793

)

 

 

(3,032

)

 

Net cash used in investing activities

 

 

 

(793

)

 

 

(3,032

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

Repayment of short-term debt, net

 

 

 

(2,744

)

 

 

-

 

 

Net cash used in financing activities

 

 

 

(2,744

)

 

 

-

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

 

 

(268

)

 

 

(577

)

 

 

 

 

 

 

 

 

Increase in cash, cash equivalents and restricted cash

 

 

 

415

 

 

 

2,594

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at the beginning of the period

 

 

 

104,751

 

 

 

87,145

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at the end of the period

 

 

$

105,166

 

 

$

89,739