Advertisement
Canada markets closed
  • S&P/TSX

    22,269.12
    +197.41 (+0.89%)
     
  • S&P 500

    5,277.51
    +42.03 (+0.80%)
     
  • DOW

    38,686.32
    +574.84 (+1.51%)
     
  • CAD/USD

    0.7339
    +0.0028 (+0.38%)
     
  • CRUDE OIL

    77.18
    -0.73 (-0.94%)
     
  • Bitcoin CAD

    92,257.25
    +874.51 (+0.96%)
     
  • CMC Crypto 200

    1,423.18
    -5.39 (-0.38%)
     
  • GOLD FUTURES

    2,347.70
    -18.80 (-0.79%)
     
  • RUSSELL 2000

    2,070.13
    +13.53 (+0.66%)
     
  • 10-Yr Bond

    4.5140
    -0.0400 (-0.88%)
     
  • NASDAQ

    16,735.02
    -2.06 (-0.01%)
     
  • VOLATILITY

    12.92
    -1.55 (-10.71%)
     
  • FTSE

    8,275.38
    +44.33 (+0.54%)
     
  • NIKKEI 225

    38,487.90
    +433.77 (+1.14%)
     
  • CAD/EUR

    0.6762
    +0.0016 (+0.24%)
     

Ferroglobe Reports Solid First Quarter 2024 Financial Results

Ferroglobe PLC
Ferroglobe PLC

Increasing annual Adj. EBITDA guidance to $130-170 million, up from $100-170 million previously

  • Posted adjusted EBITDA of $25.8 million for the first quarter of 2024

  • Net cash positive for the first time in the Company’s history; all-time low gross debt of $81 million

  • Initiated a quarterly cash dividend of $0.013 per share, paid on March 28, 2024; announcing a second quarter dividend of $0.013 per share, payable on June 27

  • Board approved stock buyback program; shareholder vote to approve buyback scheduled for June 2024 AGM

  • Successfully restarted French operations on April 1, 2024, with all furnaces running

  • Applying for permit to expand silicon metal production in the U.S. to address strong secular trends in solar and EV batteries

  • Signed a memorandum of understanding with Coreshell, followed by an investment post-quarter after strong test results in our lab

LONDON, May 14, 2024 (GLOBE NEWSWIRE) -- Ferroglobe PLC (NASDAQ: GSM) (“Ferroglobe”, the “Company”, or the “Parent”), a leading producer globally of silicon metal, silicon-based and manganese-based specialty alloys, today announced financial results for the first quarter 2024.

ADVERTISEMENT

Financial Highlights

 

 

    

 

 

%

 

 

 

%

($ in millions, except EPS)

Q1 2024

 

Q4 2023

 

Q/Q

 

Q1 2023

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

$

391.9

 

 

$

376.0

 

 

4%

 

$

400.9

 

 

(2%)

Net (loss) income

$

(2.0

)

 

$

(11.1

)

 

82%

 

$

21.0

 

 

(110%)

Adjusted diluted EPS

$

 

 

$

0.07

 

 

82%

 

$

0.05

 

 

(110%)

Adj. EBITDA

$

25.8

 

 

$

60.3

 

 

(57%)

 

$

44.8

 

 

(42%)

Operating cash flow

$

198.0

 

 

$

25.1

 

 

688%

 

$

134.8

 

 

47%

Capital expenditures1

$

18.2

 

 

$

25.5

 

 

(29%)

 

$

18.0

 

 

1%

Free cash flow2

$

179.8

 

 

$

(0.4

)

 

(45.509%)

 

$

116.8

 

 

54%

(1)   Cash outflows for capital expenditures

(2)   Free cash flow is calculated as operating cash flow less capital expenditures


Dr. Marco Levi, Ferroglobe’s Chief Executive Officer, commented, “In the first quarter, we continued to make progress in improving Ferroglobe’s financial position, ending the quarter with a positive net cash position for the first time, representing the strongest financial position in the Company’s history. We announced a dividend last quarter and are declaring another dividend of $0.013. Our board recently approved a buyback initiative, and we expect our shareholders to do the same during our annual shareholders’ meeting in June. We will continue to focus on policies that return value to our shareholders.

“As we position the Company to exploit the strong anticipated demand in silicon metal to address the solar and EV battery markets, we are in the process of applying for a permit to expand our silicon metal operations in North America. This will be in the form of a brownfield expansion, which is significantly less costly than a greenfield buildout. In March, we signed a memorandum of understanding with Coreshell, a leading US-based battery technology company, working towards building the world's first battery-grade metallurgical silicon for electric vehicles. Recently we solidified this relationship by making a strategic investment in Coreshell. This is an important opportunity for Ferroglobe to play a key role in the ongoing evolution of the electric vehicle battery market. Using silicon in EV batteries has significant advantages over graphite, including lower cost, an increase of up to 40% in driving range as well as significantly faster charging times. We believe silicon will be an important component in the innovation of EV batteries and we are positioning the company to be an integral part of it.

“The indices across all our businesses are up from the lows. While the initial improvement in prices was driven by supply-related issues, these prices have held strong and we are starting to see some signs of fundamental improvements in demand in the U.S. Accordingly, we are raising the low end of our annual adjusted EBITDA guidance, increasing the range from $100-170 million to $130-170 million,” concluded Dr. Levi.

Consolidated Sales

In the first quarter of 2024, Ferroglobe reported net sales of $391.9 million, an increase of 4% over the prior quarter and a decrease of 2% over the year-ago period. The increase in our first quarter results is primarily attributable to higher volumes across our product portfolio, partly offset by lower pricing in silicon metal and silicon-based alloys. Over the prior quarter, the sales increase was primarily driven by silicon-based alloys, which accounted for $5 million, and manganese-based alloys, which accounted for $6 million of the increase, while silicon metals sales remained stable.

Product Category Highlights

Silicon Metal

($,000)

Q1 2024

 

Q4 2023

 

% Q/Q

 

Q1 2023

 

% Y/Y

Shipments in metric tons:

 

53,183

 

 

 

49,761

 

 

6.9

%

 

 

36,942

 

 

44.0

%

Average selling price ($/MT):

 

3,155

 

 

 

3,371

 

 

(6.4

)%

 

 

4,351

 

 

(27.5

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon Metal Revenue

 

167,792

 

 

 

167,744

 

 

0.0

%

 

 

160,735

 

 

4.4

%

Silicon Metal Adj.EBITDA

 

16,071

 

 

 

22,188

 

 

(27.6

)%

 

 

31,120

 

 

(48.4

)%

Silicon Metal Adj.EBITDA Margin

 

9.6

%

 

 

13.2

%

 

 

 

 

19.4

%

 

 


Silicon metal revenue in the first quarter was $167.8 million, in line with the prior quarter. The average realized selling price decreased by 6.4%, primarily due to a price decline of 10% in the U.S. Total shipments increased due to higher volumes in EMEA. Adjusted EBITDA for silicon metal decreased to $16.1 million during the first quarter, a decrease of 27.6% compared with $22.2 million for the prior quarter. The Adjusted EBITDA margin in the quarter decreased mainly driven by reduced energy compensation in France in the first quarter of 2024.

Silicon-Based Alloys

($,000)

Q1 2024

 

Q4 2023

 

% Q/Q

 

Q1 2023

 

% Y/Y

Shipments in metric tons:

 

51,171

 

 

 

46,446

 

 

10.2

%

 

 

49,100

 

 

4.2

%

Average selling price ($/MT):

 

2,188

 

 

 

2,300

 

 

(4.9

)%

 

 

2,756

 

 

(20.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Silicon-based Alloys Revenue

 

111,962

 

 

 

106,826

 

 

4.8

%

 

 

135,320

 

 

(17.3

)%

Silicon-based Alloys Adj.EBITDA

 

14,412

 

 

 

34,973

 

 

(58.8

)%

 

 

21,924

 

 

(34.3

)%

Silicon-based Alloys Adj.EBITDA Margin

 

12.9

%

 

 

32.7

%

 

 

 

 

16.2

%

 

 


Silicon-based alloy revenue in the first quarter was $112.0 million, an increase of 4.8% over the prior quarter. The shipment increase of 10.2% is attributable to stronger volumes in the U.S. Adjusted EBITDA for the silicon-based alloys decreased to $14.4 million in the first quarter of 2024, a decrease of 58.8% compared with $35.0 million for the prior quarter. The Adjusted EBITDA margin decreased in the quarter mainly due to the decrease in average realized price during the first quarter of 2024.

Manganese-Based Alloys

($,000)

Q1 2024

 

Q4 2023

 

% Q/Q

 

Q1 2023

 

% Y/Y

Shipments in metric tons:

 

62,320

 

 

 

61,404

 

 

1.5

%

 

 

46,867

 

 

33.0

%

Average selling price ($/MT):

 

1,066

 

 

 

985

 

 

8.2

%

 

 

1,316

 

 

(19.0

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

Manganese-based Alloys Revenue

 

66,433

 

 

 

60,483

 

 

9.8

%

 

 

61,677

 

 

7.7

%

Manganese-based Alloys Adj.EBITDA

 

5,520

 

 

 

23,886

 

 

(76.9

)%

 

 

2,043

 

 

170.2

%

Manganese-based Alloys Adj.EBITDA Margin

 

8.3

%

 

 

39.5

%

 

 

 

 

3.3

%

 

 


Manganese-based alloy revenue in the first quarter was $66.4 million, an increase of 9.8% over the prior quarter. The average realized selling price increased by 8.2% and total shipments increased 1.5%. Adjusted EBITDA for the manganese-based alloys portfolio decreased to $5.5 million in the first quarter of 2024, a decrease of 76.9% compared with $23.9 million for the prior quarter. The Adjusted EBITDA margin decrease was mainly driven by reduced energy compensation in France.

Raw materials and energy consumption for production

Raw materials and energy consumption for production was $257.4 million in the first quarter of 2024 versus $199.9 million in the prior quarter, an increase of 29%. As a percentage of sales, raw materials and energy consumption for production was 66% in the first quarter of 2024 versus 53% in the prior quarter. This variance was mainly due to higher production costs in Europe related to the idling of operations in France during the first quarter of 2024 compared to the fourth quarter of 2023.

Net (Loss) Income Attributable to the Parent

In the first quarter of 2024, net loss attributable to the parent was $2.0 million, or ($0.01) per diluted share, compared to a net loss attributable to the parent of $11.1 million, or ($0.06) per diluted share in the fourth quarter.

Adjusted EBITDA

In the first quarter of 2024, adjusted EBITDA was $25.8 million, or 6.6% of sales, a decrease of 57.2% compared to adjusted EBITDA of $60.3 million, or 16% of sales in the fourth quarter of 2023. The decrease in the first quarter of 2024 adjusted EBITDA as a percentage of sales is primarily attributable to lower realized prices and lower indirect CO2 and energy compensation in France.

Total Cash, Adjusted Gross Debt and Working Capital

 

 

    

 

 

 

 

 

 

 

 

 

 

%

($ in millions)

Q1 2024

 

Q4 2023

 

$

 

%

 

Q1 2023

 

$

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Cash

$

159.8

 

 

$

137.6

 

 

22

 

16%

 

$

344.2

 

 

(184)

 

(54%)

Adjusted Gross Debt1

 

80.8

 

 

 

238.5

 

 

(158)

 

(66%)

 

 

399.7

 

 

(319)

 

(80%)

Net (Cash)/Debt

$

(79.0

)

 

$

(100.9

)

 

22

 

22%

 

$

55.5

 

 

(134)

 

(242%)

Total Working Capital

$

487.5

 

 

$

510.7

 

 

(23)

 

(5%)

 

$

582.3

 

 

(95)

 

(16%)

(1)  Adjusted gross debt excludes bank borrowings on factoring program and impact of leasing standard IFRS16 for each of the periods presented


The total cash balance was $159.8 million as of March 31, 2024, up $22.1 million from $137.6 million as of December 31, 2023.

During the first quarter of 2024, we generated $198.0 million of operating cash flow and had a negative cash flow from investing activities of $17.5 million. Cash flow from financing activities was negative $156.3 million as we paid the remaining senior secured notes of approximately $150 million.

Total working capital was $487.5 million on March 31, 2024, improving from $510.7 million as of December 31, 2023. The $23.2 million decrease in working capital balance during the quarter was mainly due to a $22.2 million decrease in inventories and a $6.3 million decrease in trade and other receivables, partially offset by a $5.3 million decrease in trade and other payables.

Beatriz García-Cos, Ferroglobe’s Chief Financial Officer, commented, “This quarter Ferroglobe turned net cash positive for the first time in its history, a significant milestone for the Company. We achieved a net cash balance of $79 million at quarter end, representing a total cash of $160 million and adjusted gross debt of $81 million. Our operating cash flow in the quarter was strong, driven by a payment of $154 million from our French energy agreement. Also, for the first time in the Company’s history, we declared a dividend last quarter of $0.013, which was paid on March 28th and are announcing another dividend this quarter of $0.013, which will be payable on June 27th. With a strong financial position, we are working on various strategies to return value to shareholders. Our board has approved a share buyback program and once approved by our shareholders at our annual general meeting we will implement the buyback strategy.”

Enhanced Capital Return Policy

Ferroglobe's board of directors approved a share buyback program, which requires a shareholder vote as a UK company listed on Nasdaq. As part of the annual general meeting in June, we are seeking authorization of $200 million for a share repurchase program over a 5-year period.

The company paid a quarterly cash dividend of $0.013 per share on March 28, 2024, to shareholders of record as of the close of business on March 22, 2024. A cash dividend of $0.013 per share will be paid on June 27, 2024, to shareholders of record as of June 17, 2024.

Conference Call

Ferroglobe invites all interested persons to participate on its conference call at 8:30 AM, Eastern Time on May 15, 2024. Please dial-in at least five minutes prior to the call to register. The call may also be accessed via an audio webcast.

To join via phone:                                                                         
Conference call participants should pre-register using this link:        
https://register.vevent.com/register/BI3710d5099e3c4756b47a1496c71ce9ab
Once registered, you will receive the dial-in numbers and a personal PIN, which are required to access the conference call.

To join via webcast:                
A simultaneous audio webcast, and replay will be accessible here:        
https://edge.media-server.com/mmc/p/ur2yewsw

About Ferroglobe

Ferroglobe PLC is a leading global producer of silicon metal, silicon- and manganese- based specialty alloys and ferroalloys, serving a customer base across the globe in dynamic and fast-growing end markets, such as solar, electronics, automotive, consumer products, construction, and energy. The Company is based in London. For more information, visit http://investor.ferroglobe.com.

Forward-Looking Statements

This release contains “forward-looking statements” within the meaning of U.S. securities laws. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company’s future plans, strategies and expectations. Forward-looking statements often use forward-looking terminology, including words such as “anticipate”, “believe”, “could”, “estimate”, “expect”, “forecast”, “guidance”, “intends”, “likely”, “may”, “plan”, “potential”, “predicts”, “seek”, “target”, “will” and words of similar meaning or the negative thereof.

Forward-looking statements contained in this press release are based on information currently available to the Company and assumptions that management believe to be reasonable, but are inherently uncertain. As a result, Ferroglobe’s actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company’s control.

Forward-looking financial information and other metrics presented herein represent the Company’s goals and are not intended as guidance or projections for the periods referenced herein or any future periods.

All information in this press release is as of the date of its release. Ferroglobe does not undertake any obligation to update publicly any of the forward-looking statements contained herein to reflect new information, events or circumstances arising after the date of this press release. You should not place undue reliance on any forward-looking statements, which are made only as of the date of this press release.

Non-IFRS Measures

This document may contain summarized, non-audited or non-GAAP financial information. The information contained herein should therefore be considered as a whole and in conjunction with all the public information regarding the Company available, including any other documents released by the Company that may contain more detailed information. Adjusted EBITDA, adjusted EBITDA as a percentage of sales, working capital as a percentage of sales, adjusted EBITDA margin, working capital, adjusted net profit, adjusted profit per share, adjusted gross debt and net cash/debt, are non-IFRS financial metrics that management uses in its decision making. Ferroglobe has included these financial metrics to provide supplemental measures of its performance. The Company believes these metrics are important and useful to investors because they eliminate items that have less bearing on the Company’s current and future operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS financial measures.

INVESTOR CONTACT:

Alex Rotonen, CFA
Vice President, Investor Relations
Email:  investor.relations@ferroglobe.com

MEDIA CONTACT:

Cristina Feliu Roig
Executive Director, Communications & Public Affairs
Email:  corporate.comms@ferroglobe.com

 

Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Income Statement
(in thousands of U.S. dollars, except per share amounts)

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Three Months Ended

 

 

For the Three Months Ended

 

March 31, 2024

    

December 31, 2023

 

 

March 31, 2023

Sales

$

391,854

 

  

$

375,951

 

 

$

400,868

 

Raw materials and energy consumption for production

 

(257,357

)

  

 

(199,911

)

 

 

(255,036

)

Energy consumption for production (PPA impact)

 

(1,932

)

 

 

339

 

 

 

23,193

 

Other operating income

 

10,836

 

  

 

34,944

 

 

 

14,814

 

Staff costs

 

(70,519

)

  

 

(79,761

)

 

 

(67,543

)

Other operating expense

 

(52,348

)

  

 

(73,071

)

 

 

(54,145

)

Depreciation and amortization charges

 

(18,669

)

  

 

(20,090

)

 

 

(17,990

)

Impairment (loss) gain

 

 

 

 

(23,614

)

 

 

246

 

Other gain (loss)

 

696

 

 

 

(563

)

 

 

47

 

Operating profit

 

2,561

 

 

 

14,224

 

 

 

44,454

 

Net finance income (expense)

 

(7,669

)

  

 

(12,331

)

 

 

(10,980

)

Exchange differences

 

1,383

 

  

 

(4,897

)

 

 

1,455

 

(Loss) profit before tax

 

(3,725

)

  

 

(3,004

)

 

 

34,929

 

Income tax (expense) benefit

 

1,155

 

  

 

(4,160

)

 

 

(9,461

)

Total (Loss) profit for the period

 

(2,570

)

 

 

(7,164

)

 

 

25,468

 

 

 

 

 

 

 

 

 

 

(Loss) profit attributable to the parent

$

(2,024

)

  

$

(11,118

)

 

$

20,991

 

(Loss) profit attributable to non-controlling interest

 

(546

)

  

 

3,954

 

 

 

4,477

 

 

 

 

 

 

 

 

 

 

EBITDA

$

22,613

 

 

$

29,417

 

 

$

63,899

 

Adjusted EBITDA

$

25,803

 

 

$

60,262

 

 

$

44,767

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

Basic

 

187,927

 

 

 

187,872

 

 

 

187,873

 

Diluted

 

187,927

 

 

 

187,872

 

 

 

189,629

 

 

 

 

 

 

 

 

 

 

Profit (loss) per ordinary share

 

 

 

 

 

 

 

 

Basic

$

(0.01

)

 

$

(0.06

)

 

$

0.11

 

Diluted

$

(0.01

)

 

$

(0.06

)

 

$

0.11

 


 

Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Statement of Financial Position
(in thousands of U.S. dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31,

 

As of December 31,

 

As of March 31,

 

2024

    

2023

    

2023

ASSETS

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Goodwill

$

29,702

 

 

$

29,702

 

 

$

29,702

 

Intangible assets

 

193,592

 

 

 

138,345

 

 

 

223,447

 

Property, plant and equipment

 

500,940

 

 

 

501,396

 

 

 

497,557

 

Other financial assets

 

13,944

 

 

 

19,792

 

 

 

14,702

 

Deferred tax assets

 

10,636

 

 

 

8,760

 

 

 

7,123

 

Receivables from related parties

 

1,622

 

 

 

1,658

 

 

 

2,915

 

Other non-current assets

 

21,770

 

 

 

22,156

 

 

 

19,297

 

Restricted cash and cash equivalents

 

 

 

 

 

 

 

2,175

 

Total non-current assets

 

772,206

 

 

 

721,809

 

 

 

796,918

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

361,602

 

 

 

383,841

 

 

 

417,042

 

Trade and other receivables

 

303,942

 

 

 

310,243

 

 

 

312,452

 

Receivables from related parties

 

2,712

 

 

 

2,772

 

 

 

2,728

 

Current income tax assets

 

10,740

 

 

 

15,977

 

 

 

7,652

 

Other financial assets

 

2

 

 

 

2

 

 

 

2

 

Other current assets

 

27,894

 

 

 

186,477

 

 

 

26,914

 

Assets and disposal groups classified as held for sale

 

 

 

 

 

 

 

1,088

 

Restricted cash and cash equivalents

 

298

 

 

 

1,179

 

 

 

2,411

 

Cash and cash equivalents

 

159,470

 

 

 

136,470

 

 

 

339,611

 

Total current assets

 

866,660

 

 

 

1,036,961

 

 

 

1,109,900

 

Total assets

$

1,638,866

 

 

$

1,758,770

 

 

$

1,906,818

 

 

 

 

 

 

 

 

 

 

 

 

 

EQUITY AND LIABILITIES

Equity

$

843,702

 

 

$

869,886

 

 

$

658,490

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Deferred income

 

77,185

 

 

 

26,980

 

 

 

128,125

 

Provisions

 

22,102

 

 

 

19,970

 

 

 

25,027

 

Provision for pensions

 

29,293

 

 

 

29,805

 

 

 

25,910

 

Bank borrowings

 

14,643

 

 

 

14,913

 

 

 

15,590

 

Lease liabilities

 

54,361

 

 

 

20,304

 

 

 

11,744

 

Debt instruments

 

 

 

 

149,015

 

 

 

304,621

 

Other financial liabilities

 

68,186

 

 

 

65,231

 

 

 

39,276

 

Other obligations

 

1,536

 

 

 

35,883

 

 

 

36,310

 

Other non-current liabilities

 

224

 

 

 

199

 

 

 

22

 

Deferred tax liabilities

 

30,253

 

 

 

32,582

 

 

 

35,272

 

Total non-current liabilities

 

297,783

 

 

 

394,882

 

 

 

621,897

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Provisions

 

127,533

 

 

 

122,757

 

 

 

146,308

 

Provision for pensions

 

165

 

 

 

169

 

 

 

193

 

Bank borrowings

 

42,762

 

 

 

31,635

 

 

 

31,462

 

Lease liabilities

 

12,297

 

 

 

8,083

 

 

 

7,492

 

Debt instruments

 

 

 

 

5,765

 

 

 

4,688

 

Other financial liabilities

 

15,190

 

 

 

16,052

 

 

 

123,281

 

Payables to related parties

 

3,527

 

 

 

2,429

 

 

 

2,377

 

Trade and other payables

 

178,038

 

 

 

183,375

 

 

 

147,150

 

Current income tax liabilities

 

6,262

 

 

 

8,351

 

 

 

48,326

 

Other obligations

 

11,999

 

 

 

14,183

 

 

 

18,790

 

Other current liabilities

 

99,608

 

 

 

101,203

 

 

 

96,364

 

Total current liabilities

 

497,381

 

 

 

494,002

 

 

 

626,431

 

Total equity and liabilities

$

1,638,866

 

 

$

1,758,770

 

 

$

1,906,818

 


 

Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Three Months Ended

 

For the Three Months Ended

 

March 31, 2024

 

December 31, 2023

 

March 31, 2023

Cash flows from operating activities:

 

 

 

 

 

 

 

 

(Loss) profit for the period

$

(2,570

)

 

$

(7,164

)

 

$

25,468

 

Adjustments to reconcile net profit (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Income tax (benefit) expense

 

(1,155

)

 

 

4,160

 

 

 

9,461

 

Depreciation and amortization charges

 

18,669

 

 

 

20,090

 

 

 

17,990

 

Net finance expense

 

7,669

 

 

 

12,331

 

 

 

10,980

 

Exchange differences

 

(1,383

)

 

 

4,897

 

 

 

(1,455

)

Impairment loss (gain)

 

 

 

 

23,614

 

 

 

(246

)

Share-based compensation

 

928

 

 

 

683

 

 

 

1,905

 

Other loss (gain)

 

(696

)

 

 

562

 

 

 

(47

)

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Decrease (increase) in inventories

 

19,011

 

 

 

(1,746

)

 

 

86,275

 

Decrease (increase) in trade receivables

 

320

 

 

 

(5,399

)

 

 

118,714

 

(Decrease) increase in trade payables

 

(1,925

)

 

 

2,879

 

 

 

(73,864

)

Other changes in operating assets and liabilities

 

154,596

 

 

 

(17,067

)

 

 

(44,100

)

Income taxes (paid) received

 

4,580

 

 

 

(12,701

)

 

 

(16,298

)

Net cash provided by (used in ) operating activities:

 

198,044

 

 

 

25,139

 

 

 

134,783

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Interest and finance income received

 

741

 

 

 

1,349

 

 

 

668

 

Payments due to investments:

 

 

 

 

 

 

 

 

Intangible assets

 

(584

)

 

 

(1,331

)

 

 

 

Property, plant and equipment

 

(17,641

)

 

 

(24,204

)

 

 

(17,960

)

Disposals:

 

 

 

 

 

 

 

 

Other non-current assets

 

 

 

 

935

 

 

 

 

Net cash used in by investing activities

 

(17,484

)

 

 

(23,251

)

 

 

(17,292

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Dividends paid

 

(2,438

)

 

 

 

 

 

 

Proceeds from debt issuance

 

(147,624

)

 

 

 

 

 

 

Repayment of debt instruments

 

 

 

 

(1,050

)

 

 

(26,283

)

Increase/(decrease) in bank borrowings:

 

 

 

 

 

 

 

 

Borrowings

 

94,611

 

 

 

39,239

 

 

 

109,762

 

Payments

 

(83,012

)

 

 

(58,052

)

 

 

(141,900

)

Payments for lease liabilities

 

(2,973

)

 

 

(3,309

)

 

 

(2,247

)

Other (payments) receipts from financing activities

 

(192

)

 

 

(4,289

)

 

 

(17,377

)

Interest paid

 

(14,634

)

 

 

(2,923

)

 

 

(18,192

)

Net cash (used in) provided by financing activities

 

(156,262

)

 

 

(30,384

)

 

 

(96,237

)

Total net (decrease) increase in cash and cash equivalents

 

24,298

 

 

 

(28,496

)

 

 

21,254

 

Beginning balance of cash and cash equivalents

 

137,649

 

 

 

165,973

 

 

 

322,943

 

Exchange differences on cash and cash equivalents in foreign currencies

 

(2,179

)

 

 

172

 

 

 

 

Ending balance of cash and cash equivalents

$

159,768

 

 

$

137,649

 

 

$

344,197

 

Restricted cash and cash equivalents

 

298

 

 

 

1,179

 

 

 

4,586

 

Cash and cash equivalents

 

159,470

 

 

 

136,470

 

 

 

339,611

 

Ending balance of cash and cash equivalents

$

159,768

 

 

$

137,649

 

 

$

344,197

 


Adjusted EBITDA ($,000):

 

Q1´24

 

Q4´23

 

Q1´23

Profit (loss) attributable to the parent

$

(2,024

)

 

$

(11,118

)

 

$

20,991

 

Profit (loss) attributable to non-controlling interest

 

(546

)

 

 

3,954

 

 

 

4,477

 

Income tax (benefit) expense

 

(1,155

)

 

 

4,160

 

 

 

9,461

 

Net finance expense

 

7,669

 

 

 

12,331

 

 

 

10,980

 

Depreciation and amortization charges

 

18,669

 

 

 

20,090

 

 

 

17,990

 

EBITDA

 

22,613

 

 

 

29,417

 

 

 

63,899

 

Exchange differences

 

(1,383

)

 

 

4,897

 

 

 

(1,455

)

Impairment

 

 

 

 

23,614

 

 

 

(246

)

New strategy implementation

 

1,361

 

 

 

(1,000

)

 

 

2,049

 

Subactivity

 

942

 

 

 

2,995

 

 

 

3,713

 

PPA Energy

 

2,270

 

 

 

339

 

 

 

(23,193

)

Adjusted EBITDA

$

25,803

 

 

$

60,262

 

 

$

44,767

 


Adjusted profit attributable to Ferroglobe ($,000):

 

Q1´24

 

Q4´23

 

Q1´23

(Loss) profit attributable to the parent

$

(2,024

)

 

$

(11,118

)

 

$

20,991

 

Tax rate adjustment

 

17

 

 

 

4,959

 

 

 

(599

)

Impairment

 

 

 

 

17,333

 

 

 

(175

)

New strategy implementation

 

933

 

 

 

(734

)

 

 

1,459

 

Subactivity

 

646

 

 

 

2,198

 

 

 

2,644

 

PPA Energy

 

1,556

 

 

 

249

 

 

 

(16,513

)

Adjusted profit attributable to the parent

$

1,168

 

 

$

12,887

 

 

$

7,807

 


Adjusted diluted profit per share:

 

Q1´24

 

Q4´23

 

Q1´23

Diluted (loss) profit per ordinary share

$

(0.01

)

 

$

(0.06

)

 

$

0.11

 

Tax rate adjustment

 

0.00

 

 

 

0.03

 

 

 

(0.00

)

Impairment

 

 

 

 

0.09

 

 

 

(0.00

)

New strategy implementation

 

0.00

 

 

 

 

 

 

0.01

 

Subactivity

 

0.00

 

 

 

0.01

 

 

 

0.01

 

PPA Energy

 

0.01

 

 

 

0.00

 

 

 

(0.09

)

Adjusted diluted (loss) profit per ordinary share

$

 

 

$

0.07

 

 

$

0.05