Canada markets closed

Shimizu Corp (XSZ.HA)

Hanover - Hanover Delayed Price. Currency in EUR
Add to watchlist
5.200.00 (0.00%)
As of 08:01AM CEST. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2024-03-31
2023-03-31
2022-03-31
2021-03-31
Cash flows from operating activities
Net Income
17,163,000
17,163,000
49,057,000
47,761,000
77,176,000
Depreciation & amortization
30,256,000
30,256,000
25,798,000
20,213,000
16,710,000
Change in working capital
-31,749,000
-31,749,000
17,830,000
31,930,000
51,672,000
Inventory
16,700,000
16,700,000
12,974,000
12,964,000
19,023,000
Other working capital
-78,950,000
-78,950,000
15,267,000
-31,994,000
-42,218,000
Other non-cash items
34,944,000
34,944,000
6,463,000
-1,266,000
-44,932,000
Net cash provided by operating activites
-21,253,000
-21,253,000
83,842,000
77,772,000
80,674,000
Cash flows from investing activities
Investments in property, plant and equipment
-57,697,000
-57,697,000
-68,575,000
-109,766,000
-122,892,000
Acquisitions, net
-2,297,000
-2,297,000
-
-
-
Purchases of investments
-7,405,000
-7,405,000
-9,750,000
-217,000
-3,295,000
Sales/Maturities of investments
62,149,000
62,149,000
27,341,000
13,235,000
20,083,000
Other investing activites
-3,155,000
-3,155,000
-2,496,000
7,400,000
-8,366,000
Net cash used for investing activites
-5,358,000
-5,358,000
-52,434,000
-89,308,000
-113,954,000
Net change in cash
-47,509,000
-47,509,000
99,615,000
10,812,000
-76,400,000
Cash at beginning of period
386,750,000
386,750,000
287,134,000
276,321,000
352,722,000
Cash at end of period
339,240,000
339,240,000
386,750,000
287,134,000
276,321,000
Free Cash Flow
Operating Cash Flow
-21,253,000
-21,253,000
83,842,000
77,772,000
80,674,000
Capital Expenditure
-57,697,000
-57,697,000
-68,575,000
-109,766,000
-122,892,000
Free Cash Flow
-78,950,000
-78,950,000
15,267,000
-31,994,000
-42,218,000