Home
Mail
News
Sports
Finance
Celebrity
Style
Movies
Weather
Mobile
Yahoo
Mail
News
Taxes
Watchlists
My Portfolio
My Screeners
Market Data
Industry News
Real Estate
Technology
Currency Converter
Canada markets close in 2 hours 2 minutes
S&P/TSX
22,195.21
-95.41
(-0.43%)
S&P 500
5,185.07
-2.63
(-0.05%)
DOW
38,999.58
+115.32
(+0.30%)
CAD/USD
0.7284
-0.0003
(-0.04%)
CRUDE OIL
78.94
+0.56
(+0.71%)
Bitcoin CAD
85,870.01
-1,141.15
(-1.31%)
MARKETS LIVE BLOG
STOCKS TRADE MIXED AMID EARNINGS RUSH, FED TEETERS
Tesla shares fall after report of Department of Justice probe in the U.S.
Xponential Fitness, Inc. (XPOF)
NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
11.88
-0.04
(-0.34%)
As of 01:55PM EDT. Market open.
Summary
Chart
Conversations
Statistics
Historical Data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income Statement
Balance Sheet
Cash Flow
Annual
Quarterly
Cash Flow
All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-26,504
-17,478
22,159
26,977
-13,640
Depreciation & amortization
30,127
29,888
17,970
10,172
7,651
Stock based compensation
15,883
17,997
29,044
9,699
1,751
Change in working capital
-15,271
-10,756
-3,195
13,377
7,249
Accounts receivable
-10,444
-7,738
-12,720
-6,608
2,977
Inventory
-1,973
-3,525
-3,936
-768
-1,392
Accounts Payable
3,378
1,390
469
-3,013
1,709
Other working capital
18,786
26,209
35,538
9,593
-3,618
Other non-cash items
-26,770
-16,773
2,110
34,676
-6,573
Net cash provided by operating activites
26,766
35,422
51,670
14,451
-728
Cash flows from investing activities
Investments in property, plant and equipment
-7,980
-9,213
-16,132
-4,858
-2,890
Acquisitions, net
-12,131
-3,631
0
-44,772
-1,150
Other investing activites
703
255
1,519
-1,005
-561
Net cash used for investing activites
-19,408
-12,589
-14,613
-50,635
-4,601
Cash flows from financing activities
Debt repayment
-47,429
-8,603
-8,028
-310,685
-167,330
Common stock issued
-
0
0
122,016
0
Common stock repurchased
-50,378
-181,144
0
-173,978
0
Dividends Paid
-7,644
-7,092
-16,250
-19,592
-73,203
Other financing activites
-4,575
-15,420
-4,154
-25,932
49,157
Net cash used privided by (used for) financing activities
-8,275
-23,109
-21,007
46,205
7,289
Net change in cash
-917
-276
16,050
10,021
1,960
Cash at beginning of period
28,135
37,370
21,320
11,299
9,339
Cash at end of period
27,218
37,094
37,370
21,320
11,299
Free Cash Flow
Operating Cash Flow
26,766
35,422
51,670
14,451
-728
Capital Expenditure
-7,980
-9,213
-16,132
-4,858
-2,890
Free Cash Flow
18,786
26,209
35,538
9,593
-3,618
Data Disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy Dashboard
About Our Ads
© 2024 Yahoo. All rights reserved.