XGC.V - Xali Gold Corp.

TSXV - TSXV Real Time Price. Currency in CAD
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2022-03-31
2021-03-31
2020-03-31
Cash flows from operating activities
Net Income
-1,376
-1,295
-1,092
-293.7
Depreciation & amortization
0.001
0.274
0.326
1.558
Stock based compensation
40.346
81.801
59.799
5.075
Change in working capital
790.131
530.735
856.756
346.426
Other working capital
-112.416
-336.229
-85.655
-56.477
Other non-cash items
-69
-
-
-69
Net cash provided by operating activites
-119.56
-265.971
-78.895
-53.885
Cash flows from investing activities
Investments in property, plant and equipment
7.144
-70.258
-6.76
-2.592
Acquisitions, net
-
0
-5
-
Other investing activites
-44.759
-57.494
-32.695
-1.211
Net cash used for investing activites
-37.615
-127.752
-44.455
-3.803
Cash flows from financing activities
Common stock issued
-55.78
279.223
152.88
-
Other financing activites
21.161
19.975
-3.626
-
Net cash used privided by (used for) financing activities
98.581
394.574
149.254
-
Net change in cash
-58.594
0.851
25.904
-57.688
Cash at beginning of period
66.277
32.671
6.767
64.455
Cash at end of period
7.683
33.522
32.671
6.767
Free Cash Flow
Operating Cash Flow
-119.56
-265.971
-78.895
-53.885
Capital Expenditure
7.144
-70.258
-6.76
-2.592
Free Cash Flow
-112.416
-336.229
-85.655
-56.477