Canada markets open in 8 hours 17 minutes

Vista Energy, S.A.B. de C.V. (VIST)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
46.65+0.70 (+1.52%)
At close: 04:00PM EDT
46.52 -0.13 (-0.28%)
After hours: 07:53PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
346,872
396,955
269,535
50,650
-102,749
-
Depreciation & amortization
294,431
276,430
234,862
191,313
147,674
-
Deferred income taxes
94,542
148,404
163,979
102,114
-10,113
-
Stock based compensation
24,737
23,133
16,576
10,592
10,494
-
Change in working capital
-212,127
-89,279
-1,244
24,140
-2,871
-
Accounts receivable
-
-81,260
-34,515
12,326
4,149
-
Inventory
-3,873
2,058
500
905
-3,095
-
Accounts Payable
53,294
61,230
40,183
16,209
2,397
-
Other working capital
-103,830
16,303
204,716
78,496
-63,142
-
Other non-cash items
120,986
126,850
62,475
65,547
55,388
-
Net cash provided by operating activites
606,515
712,033
689,771
401,393
93,779
-
Cash flows from investing activities
Investments in property, plant and equipment
-710,345
-695,730
-485,055
-322,897
-156,921
-
Acquisitions, net
0
-2,176
-3,466
-2,977
0
-
Purchases of investments
-
-
-
-
0
0
Sales/Maturities of investments
-
-
336
0
0
5,761
Other investing activites
-1,908
-2,642
-95,000
10,000
-
-
Net cash used for investing activites
-712,340
-699,313
-582,712
-295,456
-156,099
-
Cash flows from financing activities
Debt repayment
-271,896
-248,279
-206,585
-293,606
-107,828
-
Common stock issued
-
-
-
0
0
146,144
Common stock repurchased
0
0
-29,304
0
0
-
Dividends Paid
0
0
0
0
0
-
Other financing activites
-25,870
-27,341
-1,670
-3,326
-19,252
-
Net cash used privided by (used for) financing activities
-39,515
19,556
-143,201
6,525
30,892
-
Net change in cash
-145,340
32,276
-36,142
112,462
-31,428
-
Cash at beginning of period
347,665
241,956
311,217
201,314
234,230
-
Cash at end of period
202,325
209,516
241,956
311,217
201,314
-
Free Cash Flow
Operating Cash Flow
606,515
712,033
689,771
401,393
93,779
-
Capital Expenditure
-710,345
-695,730
-485,055
-322,897
-156,921
-
Free Cash Flow
-103,830
16,303
204,716
78,496
-63,142
-