Canada markets closed

Denarius Metals Corp. (T7C.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
0.04550.0000 (0.00%)
At close: 06:42PM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
Cash flows from operating activities
Net Income
-22,372
-14,436
-7,428
-25,447
Depreciation & amortization
292
248
135
57
Stock based compensation
646
470
0
2,833
Change in working capital
251
792
-287
-1,750
Accounts Payable
-245
-106
237
-568
Other working capital
-17,753
-17,587
-12,391
-6,587
Other non-cash items
2,927
1,386
9
12,937
Net cash provided by operating activites
-3,268
-2,572
-3,303
-4,667
Cash flows from investing activities
Investments in property, plant and equipment
-14,485
-15,015
-9,088
-1,920
Acquisitions, net
-
-2,902
-294
-11,316
Other investing activites
-
-
-161
-774
Net cash used for investing activites
-17,451
-15,671
-9,543
-7,290
Cash flows from financing activities
Debt repayment
-1,689
-1,657
-95
-71
Common stock issued
5,563
11,671
0
-
Dividends Paid
0
0
0
-
Other financing activites
2,103
-729
-
-395
Net cash used privided by (used for) financing activities
20,527
23,843
-75
27,164
Net change in cash
170
6,234
-13,427
14,791
Cash at beginning of period
5,822
1,394
14,821
30
Cash at end of period
5,630
7,628
1,394
14,821
Free Cash Flow
Operating Cash Flow
-3,268
-2,572
-3,303
-4,667
Capital Expenditure
-14,485
-15,015
-9,088
-1,920
Free Cash Flow
-17,753
-17,587
-12,391
-6,587