Canada markets close in 6 hours 25 minutes

Molecular Energies PLC (NNH.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
0.06300.0000 (0.00%)
As of 09:41PM CEST. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
-13,857
-10,498
4,579
-11,285
-88,277
Depreciation & amortization
7,934
8,790
11,456
10,271
10,529
Stock based compensation
42
115
367
410
233
Change in working capital
-98
4,826
4,303
2,409
11,584
Inventory
4
1,691
0
28
56
Other working capital
-13,714
-10,222
-9,860
-7,025
8,784
Other non-cash items
4,788
6,004
5,004
3,979
5,000
Net cash provided by operating activites
2,639
11,610
11,223
4,543
21,675
Cash flows from investing activities
Investments in property, plant and equipment
-16,353
-21,832
-21,083
-11,568
-12,891
Acquisitions, net
-
-450
-284
-836
-2,395
Sales/Maturities of investments
-
-
-
-
0
Other investing activites
-
2,037
4,028
327
-231
Net cash used for investing activites
-13,376
-20,245
-17,339
-12,077
-15,517
Net change in cash
-3,298
4,530
310
-4,007
-527
Cash at beginning of period
4,970
2,014
1,144
895
1,970
Cash at end of period
1,672
7,941
2,014
1,144
895
Free Cash Flow
Operating Cash Flow
2,639
11,610
11,223
4,543
21,675
Capital Expenditure
-16,353
-21,832
-21,083
-11,568
-12,891
Free Cash Flow
-13,714
-10,222
-9,860
-7,025
8,784