Canada markets close in 6 hours 17 minutes

Norwegian Cruise Line Holdings Ltd. (NCLH)

NYSE - Nasdaq Real Time Price. Currency in USD
Add to watchlist
16.15-0.06 (-0.34%)
As of 09:43AM EDT. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
342,852
166,178
-2,269,909
-4,506,587
-4,012,514
Depreciation & amortization
917,652
883,236
810,053
758,604
739,619
Deferred income taxes
-
-
-1,237
78
12,765
Stock based compensation
112,733
118,940
113,563
124,077
111,297
Change in working capital
897,428
809,373
1,358,382
-204,010
-1,075,379
Accounts receivable
-29,794
39,649
828,661
-1,159,998
30,797
Inventory
-14,371
-11,042
-33,609
-37,481
10,555
Accounts Payable
4,937
-50,976
-16,196
152,026
-21,419
Other working capital
-461,985
-744,648
-1,573,837
-3,220,852
-3,502,788
Other non-cash items
-
-6,852
-2,300
-9,486
17,853
Net cash provided by operating activites
2,309,552
2,005,714
210,020
-2,468,009
-2,556,243
Cash flows from investing activities
Investments in property, plant and equipment
-2,771,537
-2,750,362
-1,783,857
-752,843
-946,545
Purchases of investments
-
-162,942
-224,137
-1,033,496
-31,520
Sales/Maturities of investments
-
0
240,000
770,000
0
Other investing activites
18,449
16,161
12,090
12,295
2,703
Net cash used for investing activites
-2,916,030
-2,897,143
-1,755,904
-1,004,044
-975,362
Cash flows from financing activities
Debt repayment
-2,362,161
-3,758,234
-1,770,172
-2,113,063
-892,481
Common stock issued
-
0
0
2,665,843
1,541,708
Common stock repurchased
-
-
-
0
0
Other financing activites
-221,975
-196,297
-230,887
-1,462,333
-135,256
Net cash used privided by (used for) financing activities
465,692
346,857
986,224
1,678,218
6,579,211
Net change in cash
-140,786
-544,572
-559,660
-1,793,835
3,047,606
Cash at beginning of period
700,600
946,987
1,506,647
3,300,482
252,876
Cash at end of period
559,814
402,415
946,987
1,506,647
3,300,482
Free Cash Flow
Operating Cash Flow
2,309,552
2,005,714
210,020
-2,468,009
-2,556,243
Capital Expenditure
-2,771,537
-2,750,362
-1,783,857
-752,843
-946,545
Free Cash Flow
-461,985
-744,648
-1,573,837
-3,220,852
-3,502,788