Canada markets closed

Marsh & McLennan Companies, Inc. (MMC)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
158.21+2.41 (+1.55%)
At close: 04:03PM EDT
155.80 -2.41 (-1.52%)
After hours: 05:00PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
3,050,000
3,050,000
3,143,000
2,016,000
1,742,000
Depreciation & amortization
719,000
719,000
747,000
741,000
647,000
Deferred income taxes
-
-
-63,000
40,000
84,000
Stock based compensation
367,000
367,000
348,000
290,000
252,000
Change in working capital
-627,000
-627,000
-273,000
210,000
-327,000
Accounts Payable
-
-
225,000
241,000
120,000
Other working capital
2,995,000
2,995,000
3,110,000
3,034,000
1,940,000
Other non-cash items
19,000
30,000
-18,000
-23,000
-27,000
Net cash provided by operating activites
3,465,000
3,465,000
3,516,000
3,382,000
2,361,000
Cash flows from investing activities
Investments in property, plant and equipment
-470,000
-470,000
-406,000
-348,000
-421,000
Acquisitions, net
-572,000
-572,000
-864,000
-668,000
-5,596,000
Purchases of investments
-13,000
-22,000
-
-
-
Sales/Maturities of investments
86,000
86,000
17,000
104,000
-
Other investing activites
9,000
9,000
4,000
-9,000
-76,000
Net cash used for investing activites
-850,000
-850,000
-1,164,000
-814,000
-5,671,000
Cash flows from financing activities
Debt repayment
-365,000
-365,000
-1,016,000
-2,515,000
-1,064,000
Common stock issued
126,000
126,000
161,000
132,000
158,000
Common stock repurchased
-2,022,000
-1,950,000
-1,260,000
-132,000
-574,000
Dividends Paid
-1,138,000
-1,138,000
-1,026,000
-943,000
-890,000
Other financing activites
1,495,000
1,297,000
1,101,000
-159,000
-1,083,000
Net cash used privided by (used for) financing activities
-1,046,000
-1,046,000
-1,297,000
-1,880,000
3,306,000
Net change in cash
728,000
728,000
700,000
934,000
89,000
Cash at beginning of period
11,374,000
11,374,000
10,674,000
1,155,000
1,066,000
Cash at end of period
12,102,000
12,102,000
11,374,000
2,089,000
1,155,000
Free Cash Flow
Operating Cash Flow
3,465,000
3,465,000
3,516,000
3,382,000
2,361,000
Capital Expenditure
-470,000
-470,000
-406,000
-348,000
-421,000
Free Cash Flow
2,995,000
2,995,000
3,110,000
3,034,000
1,940,000