Canada markets close in 3 hours 59 minutes

Elliptic Laboratories ASA (ELABS.OL)

Oslo - Oslo Delayed Price. Currency in NOK
Add to watchlist
16.10-0.60 (-3.59%)
At close: 04:25PM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-38,001
-38,001
-32,999
-11,214
-12,510
Depreciation & amortization
16,224
16,224
11,317
8,311
5,439
Stock based compensation
9,842
9,842
12,464
10,349
4,037
Change in working capital
-20,327
-20,327
1,270
-17,031
-2,218
Other working capital
-71,122
-71,122
-40,668
-28,432
-21,781
Other non-cash items
-4,400
-4,400
-3,835
653
2,170
Net cash provided by operating activites
-45,509
-45,509
-17,341
-10,822
-6,678
Cash flows from investing activities
Investments in property, plant and equipment
-25,613
-25,613
-23,327
-17,610
-15,103
Net cash used for investing activites
-20,971
-20,971
-21,091
-17,610
-15,103
Net change in cash
-64,274
-64,274
-40,692
118,368
65,409
Cash at beginning of period
178,219
178,219
218,151
99,724
34,362
Cash at end of period
115,582
115,582
178,219
218,151
99,724
Free Cash Flow
Operating Cash Flow
-45,509
-45,509
-17,341
-10,822
-6,678
Capital Expenditure
-25,613
-25,613
-23,327
-17,610
-15,103
Free Cash Flow
-71,122
-71,122
-40,668
-28,432
-21,781