Home
Mail
News
Sports
Finance
Celebrity
Style
Movies
Weather
Mobile
Yahoo
Mail
News
Taxes
Watchlists
My Portfolio
My Screeners
Market Data
Industry News
Real Estate
Technology
Currency Converter
Canada markets closed
S&P/TSX
21,875.79
-66.41
(-0.30%)
S&P 500
5,460.48
-22.39
(-0.41%)
DOW
39,118.86
-45.24
(-0.12%)
CAD/USD
0.7313
+0.0001
(+0.02%)
CRUDE OIL
81.86
+0.32
(+0.39%)
Bitcoin CAD
85,970.62
+2,017.59
(+2.40%)
MSCI Inc (3HM.MU)
Munich - Munich Delayed Price. Currency in EUR
Add to watchlist
447.70
-8.30
(-1.82%)
As of 08:05AM CEST. Market open.
Summary
Chart
Statistics
Historical Data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income Statement
Balance Sheet
Cash Flow
Annual
Quarterly
Cash Flow
All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
1,165,818
1,148,592
870,573
725,983
601,822
-
Depreciation & amortization
171,808
159,219
142,496
134,125
110,795
-
Deferred income taxes
-20,629
-15,258
36,436
-111,369
-55,645
-
Stock based compensation
84,901
71,653
58,094
54,917
51,094
-
Change in working capital
6,674
2,457
-19,428
60,148
51,924
-
Accounts receivable
-80,909
-149,529
-6,624
-99,203
-57,606
-
Accounts Payable
2,328
-6,044
1,337
-2,195
7,482
-
Other working capital
1,178,513
1,145,178
1,022,474
883,275
760,134
-
Other non-cash items
4,495
11,918
6,493
4,777
6,189
-
Net cash provided by operating activites
1,272,025
1,236,029
1,095,369
936,069
811,109
-
Cash flows from investing activities
Investments in property, plant and equipment
-93,512
-90,851
-72,895
-52,794
-50,975
-
Acquisitions, net
-735,162
-727,342
-5
-975,350
-190,816
-
Other investing activites
-1,275
-1,185
-6,435
-7,569
-
10
Net cash used for investing activites
-829,949
-819,378
-79,335
-1,035,713
-241,791
-
Cash flows from financing activities
Debt repayment
-345,625
-8,750
-7,188
-1,051,810
-1,142,382
-
Common stock repurchased
-530,219
-504,188
-1,397,506
-198,374
-778,519
-
Dividends Paid
-460,153
-440,993
-372,915
-302,449
-246,444
-
Other financing activites
-
-
-2,771
-21,612
-16,693
-11,781
Net cash used privided by (used for) financing activities
-1,002,861
-953,931
-1,425,380
229,505
-779,038
-
Net change in cash
-561,293
-531,871
-427,885
120,928
-206,046
-
Cash at beginning of period
1,080,608
993,564
1,421,449
1,300,521
1,506,567
-
Cash at end of period
519,823
461,693
993,564
1,421,449
1,300,521
-
Free Cash Flow
Operating Cash Flow
1,272,025
1,236,029
1,095,369
936,069
811,109
-
Capital Expenditure
-93,512
-90,851
-72,895
-52,794
-50,975
-
Free Cash Flow
1,178,513
1,145,178
1,022,474
883,275
760,134
-
Data Disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy Dashboard
About Our Ads
© 2024 Yahoo. All rights reserved.