Advertisement
Canada markets open in 6 hours 54 minutes
  • S&P/TSX

    22,308.93
    +361.53 (+1.65%)
     
  • S&P 500

    5,222.68
    +94.89 (+1.85%)
     
  • DOW

    39,512.84
    +837.14 (+2.16%)
     
  • CAD/USD

    0.7309
    -0.0008 (-0.11%)
     
  • CRUDE OIL

    78.20
    -0.06 (-0.08%)
     
  • Bitcoin CAD

    83,785.43
    +316.19 (+0.38%)
     
  • CMC Crypto 200

    1,260.36
    +0.16 (+0.01%)
     
  • GOLD FUTURES

    2,357.70
    -17.30 (-0.73%)
     
  • RUSSELL 2000

    2,059.78
    +24.06 (+1.18%)
     
  • 10-Yr Bond

    4.5040
    +0.0040 (+0.09%)
     
  • NASDAQ futures

    18,293.00
    +38.00 (+0.21%)
     
  • VOLATILITY

    12.55
    -0.94 (-6.97%)
     
  • FTSE

    8,433.76
    +261.61 (+3.20%)
     
  • NIKKEI 225

    38,179.46
    -49.65 (-0.13%)
     
  • CAD/EUR

    0.6781
    -0.0008 (-0.12%)
     

Wah Fu Education Group Ltd. Announces Unaudited Financial Results for the First Half of Fiscal Year 2024

BEIJING, April 01, 2024 (GLOBE NEWSWIRE) -- Wah Fu Education Group Limited (“Wah Fu” or the “Company”) (Nasdaq:WAFU), a provider of online education and exam preparation services, as well as related training materials and technology solutions for both institutions and individuals, today announced its unaudited financial results for the six months ended September 30, 2023.

Financial Highlights for the Six Months Ended September 30, 2023

 

 

For the Six Months Ended
September 30,

 

($’000, except per share data)

 

2023

 

 

2022

 

 

% Change

 

Revenue

 

$

3,648

 

 

$

5,453

 

 

(33.1

)%

Gross profit

 

$

2,063

 

 

$

2,788

 

 

(26.0

)%

Gross margin

 

 

56.6

%

 

 

51.1

%

 

(5.4

)pp

Income (loss) from operations

 

$

273

 

 

$

1,117

 

 

(75.6

)%

Operating profit (loss) margin

 

 

7.5

%

 

 

20.5

%

 

(13.0

)pp

Net income (loss)

 

$

125

 

 

$

1,056

 

 

88.2

%

Basic and diluted earnings (loss) per share

 

$

0.05

 

 

$

0.19

 

 

(73.1

)%

 

 

 

 

 

 

 

 

 

 

 

 

* pp: percentage points

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  • Revenue decreased by 33.1% year-over-year to $3.65 million for the six months ended September 30, 2023 from $5.45 million for the same period of the prior fiscal year. The decrease in revenue is primarily attributable to a decrease in one course offering from our online education services.

  • Gross profit decreased by 26.0% to $2.01 million for the six months ended September 30, 2023 from $2.79 million for the same period of the prior fiscal year. Gross margins were 56.6% and 51.1% for the six months ended September 30, 2023 and 2022, respectively. The decrease in gross profit of online education services is primarily due to the decrease in revenue.

  • Incomes from operations were $0.27 million and $1.12 million for the each of six months ended September 30, 2023 and 2022. Operating profit margin was 7.5% for the six months ended September 30, 2023, compared to operating profit margin of 20.5% for the same period of the prior fiscal year.

  • Net income was $0.13 million or, income per share of $0.05 for the six months ended September 30, 2023, compared to net income of $1.06 million, or income per share of $0.19, for the same period of the prior fiscal year.

ADVERTISEMENT

Unaudited Financial Results for the six months ended September 30, 2023

Revenue

For the six months ended September 30, 2023, revenue decreased by $1.81 million, or 33.1%, to $3.65 million from $5.45 million for the same period of the prior fiscal year. The decrease in revenue was primarily due to the decrease of revenue from one course offering from our online education services.

For the six months ended September 30, 2023, revenue from providing online education services decreased by $1.83 million for the same period of the prior fiscal year. The decrease was mainly due to a decrease in revenue from one course offering in our Business-to-Business-to-Customer (“B2B2C”) platforms. During the six months ended September 30, 2023, due to the implementation of local policies in Hunan province, some universities canceled the self-study examination, thus the courses provided to self-study examination decreased, the revenue from Business-to-Business-to-Customer (“B2B2C”) decrease gradually.

Cost of revenue

Cost of revenue decreased by $1.08 million, or 40.8%, to $1.57 million for the six months ended September 30, 2023 from $2.65 million for the same period of the prior fiscal year. The decrease of overall cost of revenue was mainly due to decrease of cost of revenue for online education services. Cost of revenue mainly comprised of salaries and related expenses for our teaching support, course and content development, website maintenance and information technology engineers and other employees, fees paid to our course lecturers, depreciation and amortization expenses, server relocation and bandwidth leasing fees paid to third-party providers and other miscellaneous expenses. As the decrease of online education service revenue, cost related to online education service deceased for the six months ended September 30, 2023 compared to the same period last year.

Gross profit

Gross profit decreased by $0.73 million, or 26.0%, to $2.06 million for the six months ended September 30, 2023 from $2.79 million for the same period of the prior fiscal year. Gross margin increased by 5.4 percent to 56.6% for the six months ended September 30, 2023 from 51.1% for the same period of the prior fiscal year. The decrease of gross profit was mainly due to the decrease of online education service revenue from one course offering. The minor increase in gross margin in the six months ended September 30, 2023 compared to the same period last year was due to the fact that our online education service has lower gross margin than technology development and other service revenue. The revenue of online education service decreased significantly in this period, thus the gross margin of total revenue increased for the six months ended September 30, 2023 compared to the same period last year.

Operating expenses

Selling expenses increased by $0.23 million, or 40.2%, to $0.80 million for the six months ended September 30, 2023 from $0.57 million for the same period of the prior fiscal year. The increase was mainly due to the fact that the Company increased the input in marketing promotion for this period.

General and administrative expenses decreased by $0.11 million, or 10.2%, to $0.99 million for the six months ended September 30, 2023 from $1.10 million for the same period of the prior fiscal year

Total operating expenses increased by $0.12 million, or 7.1%, to $1.79 million for the six months ended September 30, 2023 from $1.67 million for the same period of the prior fiscal year.

Income (loss) from operations

Incomes from operations were $0.27 million and $1.12 million for each of the six months ended September 30, 2023 and 2022. Please see above for a detailed description of such Income (loss) from operations.

Other income (expenses)

Total other expenses, including interest income, loss from investments in unconsolidated entity, net of other expenses, was $0.1 million for the six months ended September 30, 2023 when it was a net income of $0.1 million in the same period of the prior fiscal year.

Income before income taxes

Income before income taxes was $0.18 million for the six months ended September 30, 2023, compared to income before income taxes of $1.22 million for the same period of the prior fiscal year.

Net income and earnings per share

Net income was $0.12 million for the six months ended September 30, 2023, compared to net income of $1.06 million for the same period of the prior fiscal year. Net profit margin was 3.4% for the six months ended September 30, 2023, compared to net profit margin of 19.4% for the same period of the prior fiscal year.

After deducting non-controlling interests, net profit attributable to the Company was $0.23 million, or profit of $0.05 basic and diluted share, for the six months ended September 30, 2022. This compared to net profit of $0.86 million, or profit of $0.19 per basic and diluted share, for the same period of the prior fiscal year.

Weighted average number of shares outstanding was 4,440,085 for the six months ended September 30, 2023 and 2022.

Financial Condition

As of September 30, 2023, the Company had cash of $11.42 million, compared to $12.57 million as of March 31, 2023. Total working capital was $11.10 million as of September 30, 2023, compared to $11.69 million as of March 31, 2023.

Net cash used in operating activities was $0.10 million for the six months ended September 30, 2023 compared to net cash provided by operating activities $0.30 million for the same period last year. There was no cash used in or provided by investing activities for the six months ended September 30, 2023, compared to net cash used in investing activities $0.18 million for the same period last year. There was no cash used in or provided by financing activities for the six months ended September 30, 2023, compared to net cash provided by financing activities $0.04 million for the same period of last year.

Subsequent Events

Management has evaluated subsequent events through April 1, 2024, the date which the financial statements were available to be issued. All subsequent events requiring recognition as of September 30, 2023 have been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”

About Wah Fu Education Group Limited

Headquartered in Beijing, China, Wah Fu Education Group Limited provides online training and exam preparation services, as well as related training materials and technology solutions for both institutions, such as universities and training institutions, and students. For more information about Wah Fu, please visit www.edu-edu.cn.

Safe Harbor Statement

This press release contains forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements that are not statements of historical facts. When the Company uses words such as “may, “will, “intend,” “should,” “believe,” “expect,” “anticipate,” “project,” “estimate” or similar expressions that do not relate solely to historical matters, it is making forward-looking statements. Forward-looking statements are not guarantees of future performance and involve risks and uncertainties that may cause the actual results to differ materially from the Company’s expectations discussed in the forward-looking statements. These statements are subject to uncertainties and risks including, but not limited to, the following:  the Company’s goals and strategies; the Company’s future business development; product and service demand and acceptance; changes in technology; economic conditions; the growth of the online training industry in China and the other markets the Company serves or plans to serve; reputation and brand; the impact of competition and pricing; government regulations; fluctuations in general economic and business conditions in China and the other markets the Company serves or plans to serve and assumptions underlying or related to any of the foregoing and other risks contained in reports filed by the Company with the Securities and Exchange Commission (the “SEC”).  For these reasons, among others, investors are cautioned not to place undue reliance upon any forward-looking statements in this press release. Additional factors are discussed in the Company’s filings with the SEC, which are available for review at www.sec.gov. The Company undertakes no obligation to publicly update these forward-looking statements to reflect events or circumstances that arise after the date hereof.

For more information, please contact:

Raincy Du
ir@edu-edu.com.cn

WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

As of
September 30,

 

 

As of
March 31,

 

 

2023

 

 

2023

 

ASSETS

 

 

 

 

 

CURRENT ASSETS:

 

 

 

 

 

Cash

$

11,421,498

 

 

$

12,567,463

 

Accounts receivable, net

 

777,440

 

 

 

793,212

 

Other receivables, net

 

253,700

 

 

 

251,953

 

Loan to third parties, current

 

603,165

 

 

 

551,930

 

Loan to related parties

 

1,745,384

 

 

 

1,761,979

 

Other current assets

 

216,393

 

 

 

69,104

 

TOTAL CURRENT ASSETS

 

15,017,580

 

 

 

15,995,641

 

 

 

 

 

 

 

 

 

Loan to third parties, noncurrent

 

92,218

 

 

 

171,004

 

Property and equipment, net

 

499,659

 

 

 

495,255

 

Intangible assets, net

 

16,834

 

 

 

54,382

 

Operating lease right-of-use assets

 

448,862

 

 

 

391,189

 

Long-term rent deposit

 

52,749

 

 

 

56,040

 

Deferred tax assets, net

 

352,681

 

 

 

374,681

 

TOTAL ASSETS

$

16,480,583

 

 

$

17,538,192

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES:

 

 

 

 

 

 

 

Due to related parties

$

315,512

 

 

$

315,512

 

Deferred revenue

 

1,874,303

 

 

 

2,110,628

 

Operating lease liabilities, current

 

219,072

 

 

 

210,274

 

Taxes payable

 

1,042,037

 

 

 

1,119,601

 

Other payables

 

116,830

 

 

 

136,110

 

Accrued expenses and other liabilities

 

171,732

 

 

 

179,440

 

Accounts payable

 

91,640

 

 

 

233,473

 

TOTAL CURRENT LIABILITIES

 

3,831,126

 

 

 

4,305,038

 

 

 

 

 

 

 

 

 

Operating lease liabilities, noncurrent

 

227,661

 

 

 

203,171

 

TOTAL LIABILITIES

 

4,058,787

 

 

 

5,993,766

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

Common stock, $0.01 par value, 30,000,000 shares authorized; 4,440,085 shares issued and outstanding as of September 30, 2023 and March 31, 2023, respectively

 

44,401

 

 

 

44,401

 

Additional paid-in capital

 

5,123,941

 

 

 

5,123,941

 

Statutory reserve

 

907,869

 

 

 

867,530

 

Retained earnings

 

6,604,632

 

 

 

6,417,842

 

Accumulated other comprehensive loss

 

(1,487,484

)

 

 

(752,391

)

Total shareholders’ equity

 

11,193,359

 

 

 

11,701,323

 

Non-controlling interest

 

1,228,437

 

 

 

1,328,660

 

TOTAL SHAREHOLDERS’ EQUITY

 

12,421,796

 

 

 

13,029,983

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

16,480,583

 

 

$

17,538,192

 

 

 

 

 

 

 

 

 


WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)

 

 

For the Six Months Ended
September 30,

 

 

2023

 

 

2022

 

 

 

 

 

 

 

REVENUE

$

3,647,954

 

 

$

5,453,052

 

 

 

 

 

 

 

 

 

COST OF REVENUE AND RELATED TAX

 

 

 

 

 

 

 

Cost of revenue

 

1,569,477

 

 

 

2,650,570

 

Business and sales related tax

 

15,606

 

 

 

14,379

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

2,062,871

 

 

 

2,788,103

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

Selling expenses

 

804,790

 

 

 

573,881

 

General and administrative expenses

 

985,346

 

 

 

1,097,104

 

Total operating expenses

 

1,790,136

 

 

 

1,670,985

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

272,735

 

 

 

1,117,118

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

Interest income

 

98,240

 

 

 

104,846

 

Other income (expense)

 

(190,929

)

 

 

1,596

 

Total other income (expense), net

 

(92,689

)

 

 

106,442

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX PROVISION

 

180,046

 

 

 

1,223,560

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

55,492

 

 

 

167,071

 

 

 

 

 

 

 

 

 

NET INCOME

 

124,554

 

 

 

1,056,489

 

 

 

 

 

 

 

 

 

Less: net income (loss) attributable to non-controlling interest

 

(102,575

)

 

 

193,622

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO WAH FU EDUCATION GROUP LIMITED

$

227,129

 

 

$

862,867

 

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

Net income

 

124,554

 

 

 

1,056,489

 

Other comprehensive loss: foreign currency translation loss

 

(732,741

)

 

 

(1,044,121

)

Total comprehensive income (loss)

 

(608,187

)

 

 

12,368

 

Less: Comprehensive income (loss) attributable to non-controlling interest

 

2,352

 

 

 

(16,687

)

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO WAH FU EDUCATION GROUP LIMITED

$

(610,539

)

 

$

29,055

 

 

 

 

 

 

 

 

 

Earnings per common share - basic and diluted

$

0.05

 

 

$

0.19

 

Weighted average shares - basic and diluted

 

4,440,085

 

 

 

4,440,085

 

 

 

 

 

 

 

 

 



WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATION STATEMENTS OF CHANGES IN EQUITY

 

 

Ordinary Shares

 

 

Additional
Paid-in

 

 

Statutory

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Shareholders’

 

 

Non-
controlling

 

 

Total

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Reserves

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2023

 

4,440,085

 

 

$

44,401

 

 

$

5,123,941

 

 

$

867,530

 

 

$

6,417,842

 

 

$

(752,391

)

 

$

11,701,323

 

 

$

1,328,660

 

 

$

13,029,983

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

227,129

 

 

 

-

 

 

 

227,129

 

 

 

(102,575

)

 

 

124,554

 

Appropriation of statutory reserve

 

-

 

 

 

-

 

 

 

-

 

 

 

40,339

 

 

 

(40,339

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency translation adjustment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(735,093

)

 

 

(735,093

)

 

 

2,352

 

 

 

(732,741

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2023

 

4,440,085

 

 

$

44,401

 

 

$

5,123,941

 

 

$

907,869

 

 

$

6,604,632

 

 

$

(1,487,484

)

 

$

11,193,359

 

 

$

1,228,437

 

 

$

12,421,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

4,440,085

 

 

$

44,401

 

 

$

4,798,793

 

 

$

657,329

 

 

$

5,722,151

 

 

$

(1,190

)

 

$

11,221,484

 

 

$

788,656

 

 

$

12,010,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital contribution

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

42,174

 

 

 

42,174

 

Net income (loss)

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

921,007

 

 

 

-

 

 

 

921,007

 

 

 

193,622

 

 

 

1,114,629

 

Foreign currency translation adjustment

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,027,437

)

 

 

(1,027,437

)

 

 

(16,687

)

 

 

(1,044,124

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

4,440,085

 

 

$

44,401

 

 

$

4,798,793

 

 

$

657,329

 

 

 

6,643,158

 

 

$

(1,028,627

)

 

$

11,115,054

 

 

$

1,007,765

 

 

$

12,122,819

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



WAH FU EDUCATION GROUP LIMITED AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

For the six months ended,
September 30

 

 

2023

 

 

2022

 

Cash flows from operating activities:

 

 

 

 

 

Net Income

$

124,554

 

 

$

1,056,489

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

37,158

 

 

 

81,492

 

Non-cash lease expense

 

122,276

 

 

 

519,099

 

Loss from disposal of property and equipment

 

-

 

 

 

818

 

Provision for doubtful accounts

 

194,014

 

 

 

19,658

 

Interest income from loan to third parties

 

1,445

 

 

 

27,558

 

Deferred tax benefit

 

-

 

 

 

(31,120

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable, net

 

(225,539

)

 

 

(1,056,061

)

Other receivable, net

 

(33,407

)

 

 

15,891

 

Other current assets

 

(112,254

)

 

 

(50,228

)

Rent deposit

 

-

 

 

 

8,746

 

Deferred revenue

 

(115,033

)

 

 

(180,174

)

Taxes payable

 

(12,102

)

 

 

281,809

 

Accounts payable

 

(131,131

)

 

 

-

 

Other payable

 

(1,551

)

 

 

708

 

Operating lease liabilities

 

58,915

 

 

 

(518,667

)

Accrued expenses and other liabilities

 

(7,708

)

 

 

121,649

 

Net cash provided by (used in) operating activities

 

(100,363

)

 

 

297,667

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchase of property and equipment

 

-

 

 

 

(4,205

)

Payments made for loans to related party

 

-

 

 

 

-

 

Payments made for loans to related party

 

-

 

 

 

(8,250

)

Payments made for loans to third parties

 

-

 

 

 

(164,607

)

Net cash used in investing activities

 

-

 

 

 

(177,062

)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Changes in due to related parties

 

-

 

 

 

-

 

Capital contribution by shareholders of non-controlling interest

 

-

 

 

 

42,174

 

Net cash provided by financing activities

 

-

 

 

 

42,174

 

 

 

 

 

 

 

 

 

Effect of exchange rate fluctuation on cash

 

(1,045,602

)

 

 

(1,098,438

)

 

 

 

 

 

 

 

 

Net decrease in cash

 

(1,145,965

)

 

 

(935,659

)

Cash at beginning of the period

 

12,567,463

 

 

 

11,763,445

 

Cash at end of the period

$

11,421,498

 

 

$

10,827,786

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

Cash paid for income taxes

$

(37,190

)

 

$

(6,745

)

 

 

 

 

 

 

 

 

Non-cash financing activities

 

 

 

 

 

 

 

Right of use assets obtained in exchange for operating lease obligations

$

200,115

 

 

$

766,584