Advertisement
Canada markets closed
  • S&P/TSX

    22,116.69
    -152.43 (-0.68%)
     
  • S&P 500

    5,283.40
    +5.89 (+0.11%)
     
  • DOW

    38,571.03
    -115.29 (-0.30%)
     
  • CAD/USD

    0.7340
    +0.0000 (+0.01%)
     
  • CRUDE OIL

    74.02
    -0.20 (-0.27%)
     
  • Bitcoin CAD

    94,093.87
    +1,743.14 (+1.89%)
     
  • CMC Crypto 200

    1,444.76
    -23.18 (-1.58%)
     
  • GOLD FUTURES

    2,372.60
    +3.30 (+0.14%)
     
  • RUSSELL 2000

    2,059.68
    -10.44 (-0.50%)
     
  • 10-Yr Bond

    4.4020
    -0.1120 (-2.48%)
     
  • NASDAQ futures

    18,669.00
    +22.75 (+0.12%)
     
  • VOLATILITY

    13.11
    +0.19 (+1.47%)
     
  • FTSE

    8,262.75
    -12.63 (-0.15%)
     
  • NIKKEI 225

    38,793.19
    -129.84 (-0.33%)
     
  • CAD/EUR

    0.6721
    -0.0006 (-0.09%)
     

Tecnoglass Reports First Quarter 2024 Results

Tecnoglass Inc.
Tecnoglass Inc.

- Revenue of $192.6 Million -

- Net Income of $29.7 Million, or $0.63 Per Diluted Share -

- Adjusted Net Income1 of $30.9 Million, or $0.66 Per Diluted Share -

- Adjusted EBITDA1 of $51.0 Million, Representing 26.5% of Revenues -

- Strong Cash Flow from Operations of $33.4 Million, Representing 65% of Adjusted EBITDA1 -

- All Time Record Low Net Leverage Ratio of 0.1x at Quarter End -

- Backlog Continues Record Trajectory, Expanding 18% Year-Over-Year to $916 Million -

- Single Family Residential Orders at All-Time Record Level for March and April, Up Over 20% Compared to January and February and Up Over 12% Year over Year -

- Strong Vinyl Product Quoting Activity During the Quarter, Ahead of Internal Projections -

- Provides Full Year 2024 Outlook Scenarios -

Miami, FL, May 09, 2024 (GLOBE NEWSWIRE) -- Tecnoglass, Inc. (NYSE: TGLS) (“Tecnoglass” or the “Company”), a leading producer of high-end aluminum and vinyl windows and architectural glass for the global residential and commercial end markets, today reported financial results for the first quarter ended March 31, 2024.

ADVERTISEMENT

José Manuel Daes, Chief Executive Officer of Tecnoglass, commented, “I am proud of our team’s resilience to start off 2024. In light of macroeconomic challenges, we maintained a steady course with our multi-family/commercial business executing against our record backlog while our single-family residential sales channel experienced inflationary constraints on consumer spending. That said, we were highly encouraged to see record levels of single-family residential orders during March and April, which we believe signals a positive shift in demand as we move into the second quarter. Our strategic emphasis on working capital efficiency has resulted in strong free cash flow generation, despite challenges in year-over-year margins caused by lower operating leverage, a negative foreign exchange impact and unfavorable revenue mix from increased installation and stand-alone product sales. Despite general macro headwinds, we continue to see a strong book to build, with backlog hitting an all-time high once again, now building visibility well into 2025. We remain optimistic on the strength of our business, bolstered by vigorous quoting activity for our innovative vinyl windows and other offerings, strong customer partnerships, and substantial opportunities for geographic expansion in 2024 and beyond.”

Christian Daes, Chief Operating Officer of Tecnoglass, added, “Our performance in the first quarter reflects our adaptability amidst a dynamic operating landscape. We ended the quarter with another record multi-year backlog of $916 million, reflecting an expanding pipeline for multi-family/commercial projects into 2025. Customer interest in our vinyl products continues to look very encouraging based on quoting activity, and we are on track for deliveries to increase in the second half of 2024. Our strong backlog, strategic investments to broaden our product portfolio, and our best-in-class manufacturing capabilities give us confidence in our ability to drive further value creation in our business as we move forward.”

First Quarter 2024 Results

Total revenues for the first quarter of 2024 decreased 4.9% to $192.6 million compared to $202.6 million in the prior year quarter. Commercial revenues were up slightly, in line with scheduled project deliveries. Lower single-family residential revenues were impacted by slower activity resulting from end consumers experiencing higher interest rates and mortgage rates. Changes in foreign currency exchange rates had an adverse impact of $0.9 million on total revenues in the quarter.

Gross profit for the first quarter of 2024 was $74.7 million, representing a 38.8% gross margin, compared to gross profit of $107.8 million, representing a 53.2% gross margin, in the prior year quarter. The year-over-year change in gross margin reflected an unfavorable foreign exchange impact of nearly 800 basis points, reduced operating leverage on lower revenues, promotional activity on single-family residential products and an increased mix of installation and stand-alone product sales during the quarter partially related to the step down in single family activity during the period. Similar to the fourth quarter of 2023, margins were impacted by a cash effect of a strong Colombian Peso revaluation of approximately 18% year-over-year, and also by a non-cash effect related to an inventory mark-up associated with the valuation of inventory from when it was purchased in the fourth quarter of 2023 to when it was sold in the first quarter of 2024. The non-cash portion of the unfavorable currency effect during the quarter contrasted with a positive effect during the first quarter of 2023 and is related to the accounting of inventories in Pesos as the functional currency. On a sequential basis, gross margin compared to 42.6% in the fourth quarter of 2023 and was also impacted by a sequential Peso revaluation of approximately 5%.

Selling, general and administrative expense (“SG&A”) was $33.6 million for the first quarter of 2024 compared to $34.1 million in the prior year quarter, with the decrease primarily attributable to lower shipping and commission expenses, partially offset by higher personnel expenses given overall salary adjustments taking place at the beginning of the year. As a percent of total revenues, SG&A was 17.5% for the first quarter of 2024 compared to 16.8% in the prior year quarter, primarily due to lower revenues.

Net income was $29.7 million, or $0.63 per diluted share, in the first quarter of 2024 compared to net income of $48.2 million, or $1.01 per diluted share, in the prior year quarter, including a non-cash foreign exchange transaction loss of $0.2 million in the first quarter of 2024 and a $1.1 million loss in the first quarter of 2023. These non-cash gains and losses are related to the accounting re-measurement of U.S. Dollar denominated assets and liabilities against the Colombian Peso as functional currency.

Adjusted net income1 was $30.9 million, or $0.66 per diluted share, in the first quarter of 2024 compared to adjusted net income of $51.5 million, or $1.08 per diluted share, in the prior year quarter. Adjusted net income1, as reconciled in the table below, excludes the impact of non-cash foreign exchange transaction gains or losses and other non-core items, along with the tax impact of adjustments at statutory rates, to better reflect core financial performance.

Adjusted EBITDA1, as reconciled in the table below, was $51.0 million, or 26.5% of total revenues, in the first quarter of 2024, compared to $85.8 million, or 42.4% of total revenues, in the prior year quarter. The change was primarily attributable to the aforementioned factors impacting gross margin as well as lower year-over-year revenues. Adjusted EBITDA1 included a $0.8 million contribution from the Company’s joint venture with Saint-Gobain, compared to $1.5 million in the prior year quarter.

Cash Generation, Capital Allocation and Liquidity

Cash provided by operating activities for the first quarter of 2024 was $33.4 million, primarily driven by a reduction in working capital. Capital expenditures of $9.9 million in the quarter included payments for previously purchased land for future potential capacity expansion, along with the amortization of a portion of previously disclosed investments in facilities and operational infrastructure.

During the quarter, the Company returned capital to shareholders through the payment of $4.2 million in cash dividends, which was subsequently increased by over 20% from the prior year quarter. Additionally, the Company has approximately $26 million remaining under the current share repurchasing program.

The Company ended the first quarter of 2024 with total liquidity of approximately $306.0 million, including $135.9 million of cash and cash equivalents and $170.0 million of availability under its revolving credit facilities. Given the Company’s strong cash generation, net debt leverage was a record low level of 0.1x net debt to LTM Adjusted EBITDA1, compared to 0.1x in the prior year.

Full Year 2024 Outlook

Santiago Giraldo, Chief Financial Officer of Tecnoglass, stated, “We continue to anticipate growth in revenue for the full year and are introducing a range of scenarios based on market and company specific dynamics relevant to our outlook. Our base case scenario projects full year revenue of $875 million and Adjusted EBITDA of $267 million, within downside and upside scenarios that assume revenue growth of 2% and 9%, respectively, producing Adjusting EBITDA margins of 29% and 31%, respectively. These scenarios consider a variety of factors including the durability of the recent surge in our single-family residential product orders as the year progresses, an expected increase in vinyl sales, an increased mix of revenues from installation and stand-alone product sales, less volatile FX rates since the beginning of 2024, the timely execution of our multi-family/commercial backlog and a range of outcomes for U.S. federal interest rate decisions through year end. All three scenarios assume healthy growth in free cash flow year-over-year. We remain optimistic about the strength of our business, underpinned by a growing backlog and promising vinyl window demand, which we believe will drive market share expansion and further value creation.”

Webcast and Conference Call

Management will host a webcast and conference call on May 9, 2024, at 10:00 a.m. Eastern time to review the Company’s results. The conference call will be broadcast live over the Internet. Additionally, a slide presentation will accompany the conference call. To listen to the call and view the slides, please visit the Investor Relations section of Tecnoglass’ website at www.tecnoglass.com. Please go to the website at least 15 minutes early to register, download and install any necessary audio software. For those unable to access the webcast, the conference call will be accessible by dialing 1-844-826-3035 (domestic) or 1-412-317-5195 (international). Upon dialing in, please request to join the Tecnoglass First Quarter 2024 Earnings Conference Call.

If you are unable to listen live, a replay of the webcast will be archived on the website. You may also access the conference call playback by dialing 1-844-512-2921 (Domestic) or 1-412-317-6671 (International) and entering passcode: 10188243.

About Tecnoglass

Tecnoglass Inc. is a leading producer of high-end aluminum and vinyl windows and architectural glass serving the multi-family, single-family, and commercial end markets. Tecnoglass is the second largest glass fabricator serving the U.S. and the #1 architectural glass transformation company in Latin America. Located in Barranquilla, Colombia, the Company’s 5.6 million square foot, vertically integrated, and state-of-the-art manufacturing complex provide efficient access to nearly 1,000 customers in North, Central and South America, with the United States accounting for 95% of total revenues. Tecnoglass’ tailored, high-end products are found on some of the world’s most distinctive properties, including One Thousand Museum (Miami), Paramount (Miami), Salesforce Tower (San Francisco), Via 57 West (NY), Hub50House (Boston), Aeropuerto Internacional El Dorado (Bogotá), One Plaza (Medellín), Pabellon de Cristal (Barranquilla). For more information, please visit www.tecnoglass.com or view our corporate video at https://vimeo.com/134429998.

Forward Looking Statements

This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding future financial performance, future growth and future acquisitions. These statements are based on Tecnoglass’ current expectations or beliefs and are subject to uncertainty and changes in circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in economic, business, competitive and/or regulatory factors, and other risks and uncertainties affecting the operation of Tecnoglass’ business. These risks, uncertainties and contingencies are indicated from time to time in Tecnoglass’ filings with the Securities and Exchange Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in mind that Tecnoglass’ financial results in any particular period may not be indicative of future results. Tecnoglass is under no obligation to, and expressly disclaims any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events and changes in assumptions or otherwise, except as required by law.

1 Adjusted net income (loss) and Adjusted EBITDA in both periods are reconciled in the table below.

Investor Relations:

Santiago Giraldo
CFO
305-503-9062
investorrelations@tecnoglass.com

Tecnoglass Inc. and Subsidiaries
Consolidated Balance Sheets
 (In thousands, except share and per share data)

 

 

March 31, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

135,881

 

 

$

129,508

 

Investments

 

 

2,897

 

 

 

2,907

 

Trade accounts receivable, net

 

 

170,591

 

 

 

166,498

 

Due from related parties

 

 

1,608

 

 

 

1,387

 

Inventories

 

 

144,212

 

 

 

159,070

 

Contract assets – current portion

 

 

20,982

 

 

 

17,800

 

Other current assets

 

 

73,474

 

 

 

58,590

 

Total current assets

 

$

549,645

 

 

$

535,760

 

Long-term assets:

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

329,238

 

 

$

324,591

 

Deferred income taxes

 

 

266

 

 

 

169

 

Contract assets – non-current

 

 

8,169

 

 

 

8,797

 

Intangible assets

 

 

3,311

 

 

 

3,475

 

Goodwill

 

 

23,561

 

 

 

23,561

 

Long-term investments

 

 

61,616

 

 

 

60,570

 

Other long-term assets

 

 

5,764

 

 

 

5,794

 

Total long-term assets

 

 

431,925

 

 

 

426,957

 

Total assets

 

$

981,570

 

 

$

962,717

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Short-term debt and current portion of long-term debt

 

$

3,338

 

 

$

7,002

 

Trade accounts payable and accrued expenses

 

 

79,180

 

 

 

82,784

 

Due to related parties

 

 

8,406

 

 

 

7,498

 

Dividends payable

 

 

5,196

 

 

 

4,265

 

Contract liability – current portion

 

 

71,928

 

 

 

72,543

 

Other current liabilities

 

 

67,613

 

 

 

61,794

 

Total current liabilities

 

$

235,661

 

 

$

235,886

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred income taxes

 

$

17,695

 

 

$

15,793

 

Contract liability – non-current

 

 

-

 

 

 

14

 

Long-term debt

 

 

154,567

 

 

 

163,004

 

Total long-term liabilities

 

 

172,262

 

 

 

178,811

 

Total liabilities

 

$

407,923

 

 

$

414,697

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Preferred shares, $0.0001 par value, 1,000,000 shares authorized, 0 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

 

$

-

 

 

$

-

 

Ordinary shares, $0.0001 par value, 100,000,000 shares authorized, 46,996,708 and 46,996,708 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

 

 

5

 

 

 

5

 

Legal Reserves

 

 

1,458

 

 

 

1,458

 

Additional paid-in capital

 

 

192,385

 

 

 

192,385

 

Retained earnings

 

 

424,596

 

 

 

400,035

 

Accumulated other comprehensive loss

 

 

(44,797

)

 

 

(45,863

)

Total shareholders’ equity

 

 

573,647

 

 

 

548,020

 

Total liabilities and shareholders’ equity

 

$

981,570

 

 

$

962,717

 


Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Operations and Comprehensive Income
 (In thousands, except share and per share data)
(Unaudited)

 

 

Three months ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Operating revenues:

 

 

 

 

 

 

 

 

External customers

 

$

192,089

 

 

$

202,306

 

Related parties

 

 

538

 

 

 

333

 

Total operating revenues

 

 

192,627

 

 

 

202,639

 

Cost of sales

 

 

(117,967

)

 

 

(94,884

)

Gross profit

 

 

74,660

 

 

 

107,755

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling expense

 

 

(17,583

)

 

 

(16,320

)

General and administrative expense

 

 

(16,055

)

 

 

(17,755

)

Total operating expenses

 

 

(33,638

)

 

 

(34,075

)

Operating income

 

 

41,022

 

 

 

73,680

 

Non-operating income, net

 

 

1,080

 

 

 

1,287

 

Equity method income

 

 

1,046

 

 

 

1,449

 

Foreign currency transactions (loss) gains

 

 

(153

)

 

 

(1,100

)

Interest expense and deferred cost of financing

 

 

(2,106

)

 

 

(2,273

)

Income before taxes

 

 

40,889

 

 

 

73,043

 

Income tax provision

 

 

(11,159

)

 

 

(24,671

)

Net income

 

$

29,730

 

 

$

48,372

 

Income attributable to non-controlling interest

 

 

-

 

 

 

(137

)

Income attributable to parent

 

$

29,730

 

 

$

48,235

 

Basic income per share

 

$

0.63

 

 

$

1.01

 

Diluted income per share

 

$

0.63

 

 

 

1.01

 

Basic weighted average common shares outstanding

 

 

46,996,708

 

 

 

47,674,773

 

Diluted weighted average common shares outstanding

 

 

46,996,708

 

 

 

47,674,773

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

30

 

 

 

7,811

 

Change in fair value of derivative contracts

 

 

1,036

 

 

 

(1,837

)

Other comprehensive income

 

 

1,066

 

 

 

5,974

 

Total comprehensive income

 

$

30,796

 

 

$

54,346

 

Comprehensive loss attributable to non-controlling interest

 

 

-

 

 

 

(137

)

Total comprehensive income attributable to parent

 

$

30,796

 

 

$

54,209

 


Tecnoglass Inc. and Subsidiaries
Consolidated Statements of Cash Flows
 (In thousands)
(Unaudited)

 

 

Three months ended March 31,

 

 

 

2024

 

 

2023

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income

 

$

29,730

 

 

$

48,372

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

125

 

 

 

914

 

Depreciation and amortization

 

 

6,313

 

 

 

4,767

 

Deferred income taxes

 

 

3,518

 

 

 

156

 

Equity method income

 

 

(1,046

)

 

 

(1,449

)

Realized gain on derivative instruments

 

 

-

 

 

 

(1,951

)

Deferred cost of financing

 

 

322

 

 

 

312

 

Other non-cash adjustments

 

 

3

 

 

 

(16

)

Unrealized currency translation (gains) loss

 

 

(4,227

)

 

 

410

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

3,840

 

 

 

(8,644

)

Inventories

 

 

13,737

 

 

 

(13,048

)

Prepaid expenses

 

 

(300

)

 

 

(864

)

Other assets

 

 

(9,250

)

 

 

(14,338

)

Trade accounts payable and accrued expenses

 

 

(8,059

)

 

 

(9,681

)

Taxes payable

 

 

7,068

 

 

 

25,488

 

Labor liabilities

 

 

(1,076

)

 

 

(447

)

Other liabilities

 

 

61

 

 

 

(7

)

Contract assets and liabilities

 

 

(8,029

)

 

 

12,425

 

Related parties

 

 

717

 

 

 

664

 

CASH PROVIDED BY OPERATING ACTIVITIES

 

$

33,447

 

 

$

43,063

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of investments

 

 

(306

)

 

 

(134

)

Acquisition of property and equipment

 

 

(9,886

)

 

 

(15,554

)

CASH USED IN INVESTING ACTIVITIES

 

$

(10,192

)

 

$

(15,688

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Cash dividend

 

 

(4,239

)

 

 

(3,579

)

Proceeds from debt

 

 

2,766

 

 

 

292

 

Repayments of debt

 

 

(15,213

)

 

 

-

 

CASH USED IN FINANCING ACTIVITIES

 

$

(16,686

)

 

$

(3,287

)

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

$

(196

)

 

$

778

 

 

 

 

 

 

 

 

 

 

NET INCREASE IN CASH

 

 

6,373

 

 

 

24,866

 

CASH - Beginning of period

 

 

129,508

 

 

 

103,672

 

CASH - End of period

 

$

135,881

 

 

$

128,538

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

 

 

 

Interest

 

$

2,827

 

 

$

2,717

 

Income Tax

 

$

14,094

 

 

$

26,342

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Assets acquired under credit or debt

 

$

1,305

 

 

$

4,790

 


Revenues by Region

(Amounts in thousands)
(Unaudited)

 

 

Three months ended

 

 

Twelve months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

Revenues by Region

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

184,003

 

 

 

194,840

 

 

 

-5.6

%

 

 

784,226

 

 

 

756,222

 

 

 

3.7

%

Colombia

 

 

5,239

 

 

 

5,740

 

 

 

-8.7

%

 

 

24,602

 

 

 

17,715

 

 

 

38.9

%

Other Countries

 

 

3,384

 

 

 

2,058

 

 

 

64.4

%

 

 

14,425

 

 

 

10,724

 

 

 

34.5

%

Total Revenues by Region

 

 

192,627

 

 

 

202,639

 

 

 

-4.9

%

 

 

823,253

 

 

 

784,661

 

 

 

4.9

%


Reconciliation of Non-GAAP Performance Measures to GAAP Performance Measures
(In thousands)
(Unaudited)

The Company believes that total revenues with foreign currency held neutral, which are not performance measures under generally accepted accounting principles (“GAAP”), may provide users of the Company's financial information with additional meaningful bases for comparing the Company's current results and results in a prior period, as these measures reflect factors that are unique to one period relative to the comparable period. Management uses such performance measures in managing and evaluating the Company’s business. However, these non‑GAAP performance measures should be viewed in addition to, and not as an alternative for, the Company's reported results under accounting principles generally accepted in the United States.

 

 

Three months ended

 

 

Twelve months ended

 

 

 

March 31,

 

 

March 31,

 

 

 

2024

 

 

2023

 

 

% Change

 

 

2024

 

 

2023

 

 

% Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Revenues with Foreign Currency Held Neutral

 

 

191,697

 

 

 

202,639

 

 

 

-5.4

%

 

 

821,334

 

 

 

784,661

 

 

 

4.7

%

Impact of changes in foreign currency

 

 

930

 

 

 

-

 

 

 

 

 

 

 

1,918

 

 

 

-

 

 

 

 

 

Total Revenues, As Reported

 

 

192,627

 

 

 

202,639

 

 

 

-4.9

%

 

 

823,253

 

 

 

784,661

 

 

 

4.9

%


Currency impacts on total revenues for the current quarter have been derived by translating current quarter revenues at the prevailing average foreign currency rates during the prior year quarter, as applicable.

Reconciliation of Adjusted EBITDA and Adjusted net (loss) income to net (loss) income
(In thousands, except share and per share data) / (Unaudited)

Adjusted EBITDA and adjusted net (loss) income are non-GAAP performance measures. Management believes Adjusted EBITDA and adjusted net (loss) income, in addition to operating profit, net (loss) income and other GAAP measures, are useful to investors to evaluate the Company’s results because they exclude certain items that are not directly related to the Company’s core operating performance. Investors should recognize that Adjusted EBITDA and adjusted net (loss) income might not be comparable to similarly-titled measures of other companies. These measures should be considered in addition to, and not as a substitute for or superior to, any measure of performance prepared in accordance with GAAP.

Reconciliations of the non-GAAP measures used in this press release are included in the tables attached to this press release, to the extent available without unreasonable effort. Because GAAP financial measures on a forward-looking basis are not accessible, and reconciling information is not available without unreasonable effort, we have not provided reconciliations for forward-looking non-GAAP measures. Items excluded to arrive at forward-looking non-GAAP measures may have a significant, and potentially unpredictable, impact on our future GAAP results.

A reconciliation of Adjusted net (loss) income and Adjusted EBITDA to the most directly comparable GAAP measure in accordance with SEC Regulation G follows, with amounts in thousands:

 

 

Three months ended

 

 

Twelve months ended

 

 

 

Mar 31,

 

 

Mar 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

29,730

 

 

 

48,372

 

 

 

164,868

 

 

 

183,831

 

Less: Income (loss) attributable to non-controlling interest

 

 

-

 

 

 

(137

)

 

 

(491

)

 

 

(706

)

 (Loss) Income attributable to parent

 

 

29,730

 

 

 

48,235

 

 

 

164,377

 

 

 

183,125

 

Foreign currency transactions losses (gains)

 

 

153

 

 

 

1,100

 

 

 

(1,633

)

 

 

(3,822

)

Provision for bad debt

 

 

125

 

 

 

914

 

 

 

2,020

 

 

 

1,158

 

Non-Recurring expenses (non-recurring professional fees, capital market fees, other non-core items)

 

 

671

 

 

 

2,361

 

 

 

4,800

 

 

 

3,810

 

Joint Venture VA (Saint Gobain) adjustments

 

 

783

 

 

 

435

 

 

 

1,150

 

 

 

451

 

Tax impact of adjustments at statutory rate

 

 

(554

)

 

 

(1,539

)

 

 

(2,028

)

 

 

(779

)

Adjusted net (loss) income

 

 

30,908

 

 

 

51,506

 

 

 

168,686

 

 

 

184,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income (loss) per share

 

 

0.63

 

 

 

1.01

 

 

 

3.50

 

 

 

3.84

 

Diluted income (loss) per share

 

 

0.63

 

 

 

1.01

 

 

 

3.50

 

 

 

3.84

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Adjusted net income (loss) per share

 

 

0.66

 

 

 

1.08

 

 

 

3.59

 

 

 

3.87

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Common Shares Outstanding in thousands

 

 

46,997

 

 

 

47,675

 

 

 

46,997

 

 

 

47,675

 

Basic weighted average common shares outstanding in thousands

 

 

46,997

 

 

 

47,675

 

 

 

46,997

 

 

 

47,675

 

Diluted weighted average common shares outstanding in thousands

 

 

46,997

 

 

 

47,675

 

 

 

46,997

 

 

 

47,675

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Three months ended

 

 

Twelve months ended

 

 

 

Mar 31,

 

 

Mar 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

29,730

 

 

 

48,372

 

 

 

164,868

 

 

 

183,831

 

Less: Income (loss) attributable to non-controlling interest

 

 

-

 

 

 

(137

)

 

 

(491

)

 

 

(706

)

 (Loss) Income attributable to parent

 

 

29,730

 

 

 

48,235

 

 

 

164,377

 

 

 

183,125

 

Interest expense and deferred cost of financing

 

 

2,106

 

 

 

2,273

 

 

 

9,011

 

 

 

8,961

 

Income tax (benefit) provision

 

 

11,159

 

 

 

24,671

 

 

 

64,393

 

 

 

88,871

 

Depreciation & amortization

 

 

6,316

 

 

 

4,767

 

 

 

23,424

 

 

 

19,202

 

Foreign currency transactions losses (gains)

 

 

153

 

 

 

1,100

 

 

 

(1,633

)

 

 

(3,822

)

Provision for bad debt

 

 

125

 

 

 

914

 

 

 

2,020

 

 

 

1,158

 

Non-Recurring expenses (non-recurring professional fees, capital market fees, other non-core items)

 

 

671

 

 

 

2,361

 

 

 

4,799

 

 

 

3,810

 

Joint Venture VA (Saint Gobain) EBITDA adjustments

 

 

783

 

 

 

1,515

 

 

 

2,929

 

 

 

4,167

 

Adjusted EBITDA

 

 

51,043

 

 

 

85,836

 

 

 

269,320

 

 

 

306,150