Advertisement
Canada markets close in 5 hours 11 minutes
  • S&P/TSX

    21,787.76
    +59.21 (+0.27%)
     
  • S&P 500

    5,029.94
    +11.55 (+0.23%)
     
  • DOW

    38,037.43
    +134.14 (+0.35%)
     
  • CAD/USD

    0.7296
    +0.0015 (+0.20%)
     
  • CRUDE OIL

    79.03
    +0.03 (+0.04%)
     
  • Bitcoin CAD

    81,259.20
    +2,679.22 (+3.41%)
     
  • CMC Crypto 200

    1,264.92
    -5.82 (-0.46%)
     
  • GOLD FUTURES

    2,308.60
    -2.40 (-0.10%)
     
  • RUSSELL 2000

    1,994.37
    +14.14 (+0.71%)
     
  • 10-Yr Bond

    4.6280
    +0.0330 (+0.72%)
     
  • NASDAQ

    15,681.74
    +76.26 (+0.49%)
     
  • VOLATILITY

    15.14
    -0.25 (-1.63%)
     
  • FTSE

    8,177.45
    +56.21 (+0.69%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6826
    +0.0033 (+0.49%)
     

Superior Group of Companies Reports Fourth Quarter Results

Superior Group of Companies
Superior Group of Companies

– Total net sales of $147.2 million versus $148.6 million in prior year fourth quarter 

– Net income of $3.6 million versus net income of $2.2 million in prior year fourth quarter 

– EBITDA of $9.9 million versus adjusted $3.5 million in prior year fourth quarter –

– Provides full-year outlook –

 

ST. PETERSBURG, Fla., March 13, 2024 (GLOBE NEWSWIRE) -- Superior Group of Companies, Inc. (NASDAQ: SGC) (the “Company”), today announced its fourth quarter 2023 results.

“We capped off 2023 with our best quarter of the year, delivering sequential improvement, stronger profitability and continued positive cash flow along with a substantially improved balance sheet,” said Michael Benstock, Chief Executive Officer. “Underlying fundamentals are moving in the right direction, consistent with what we saw through much of 2023. With our strong retention and new client wins, we are optimistic that we will continue to drive improved performance and consistently solid results. All three of our attractive end markets are growing and highly fragmented, and we believe our stronger financial position will enable us to take additional market share and enhance shareholder value in 2024 and beyond.”

ADVERTISEMENT

Fourth Quarter Results

For the fourth quarter ended December 31, 2023, net sales decreased 0.9% to $147.2 million compared to fourth quarter 2022 net sales of $148.6 million. Pretax income was $4.2 million compared to $1.2 million in the fourth quarter of 2022. Net income was $3.6 million or $0.22 per diluted share compared to $2.2 million or $0.14 per diluted share for the fourth quarter of 2022.

In the prior year fourth quarter, the Company realized a pre-tax, non-operating gain of $3.4 million. On an adjusted basis, which excludes the prior year’s pre-tax, non-operating gain, this quarter’s net income of $3.6 million or $0.22 per diluted share compares to a net loss of $0.9 million or $0.06 per diluted share for the prior year. At the conclusion of this press release is a reconciliation of reported to adjusted results, including a description of significant items.

2024 Full-Year Outlook

The Company is forecasting full year 2024 sales to be $558 million to $568 million versus 2023 sales of $543 million, and forecasting earnings per share to be $0.61 to $0.68, compared to $0.54 diluted adjusted earnings per share in 2023.

Webcast and Conference Call

The Company will host a webcast and conference call at 5:00 pm Eastern Time today. The live webcast and archived replay can be accessed in the investor relations section of the Company's website at https://ir.superiorgroupofcompanies.com/Presentations. Interested individuals may also join the teleconference by dialing 1-844-861-5505 for U.S. dialers and 1-412-317-6586 for International dialers. The Canadian Toll-Free number is 1-866-605-3852. Please ask to be joined to the Superior Group of Companies call. A telephone replay of the teleconference will be available through March 27, 2024. To access the replay, dial 1-877-344-7529 in the United States or 1-412-317-0088 from international locations. Canadian dialers can access the replay at 855-669-9658. Please reference conference number 2106897 for replay access.

Disclosure Regarding Forward Looking Statements

Certain matters discussed in this press release are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements can generally be identified by use of the words “may,” “will,” “should,” “could,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “project,” “potential,” or “plan” or the negative of these words or other variations on these words or comparable terminology. Forward-looking statements in this press release may include, without limitation: (1) projections of revenue, income, and other items relating to our financial position and results of operations, including short-term and long-term plans for cash, (2) statements of our plans, objectives, strategies, goals and intentions, (3) statements regarding the capabilities, capacities, market position and expected development of our business operations, and (4) statements of expected industry and general economic trends.

Such forward-looking statements are subject to certain risks and uncertainties that may materially adversely affect the anticipated results. Such risks and uncertainties include, but are not limited to, the following: the impact of competition; uncertainties related to supply disruptions, inflationary environment (including with respect to the cost of finished goods and raw materials and shipping costs), employment levels (including labor shortages), and general economic and political conditions in the areas of the world in which the Company operates or from which it sources its supplies or the areas of the United States of America (“U.S.” or “United States”) in which the Company’s customers are located; changes in the healthcare, retail chain, food service, transportation and other industries where uniforms and service apparel are worn; our ability to identify suitable acquisition targets, discover liabilities associated with such businesses during the diligence process, successfully integrate any acquired businesses, or successfully manage our expanding operations; the price and availability of raw materials; attracting and retaining senior management and key personnel; the effect of the Company’s material weakness in internal control over financial reporting; the Company’s ability to successfully remediate its material weakness in internal control over financial reporting and to maintain effective internal control over financial reporting; and other factors described in the Company’s filings with the Securities and Exchange Commission, including those described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Shareholders, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements made herein and are cautioned not to place undue reliance on such forward-looking statements. The forward-looking statements made herein are only made as of the date of this press release and we disclaim any obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances, except as may be required by law.

About Superior Group of Companies, Inc. (SGC):

Established in 1920, Superior Group of Companies is comprised of three attractive business segments each serving large, fragmented and growing addressable markets. Across Healthcare Apparel, Branded Products and Contact Centers, each segment enables businesses to create extraordinary brand engagement experiences for their customers and employees. SGC’s commitment to service, quality, advanced technology, and omnichannel commerce provides unparalleled competitive advantages. We are committed to enhancing shareholder value by continuing to pursue a combination of organic growth and strategic acquisitions. For more information, visit www.superiorgroupofcompanies.com.

Investor Relations Contact:

Investors@Superiorgroupofcompanies.com

Comparative figures are as follows:

 

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net sales

 

$

147,241

 

 

$

148,613

 

 

$

543,302

 

 

$

578,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

 

91,596

 

 

 

103,805

 

 

 

339,755

 

 

 

385,472

 

Selling and administrative expenses

 

 

49,198

 

 

 

44,322

 

 

 

183,205

 

 

 

176,320

 

Goodwill impairment charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,918

 

Intangible assets impairment charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,581

 

Other periodic pension costs

 

 

213

 

 

 

532

 

 

 

855

 

 

 

2,116

 

Interest expense

 

 

2,060

 

 

 

2,218

 

 

 

9,718

 

 

 

4,894

 

 

 

 

143,067

 

 

 

150,877

 

 

 

533,533

 

 

 

620,301

 

Gain on sale of property, plant and equipment

 

 

-

 

 

 

3,435

 

 

 

-

 

 

 

3,435

 

Income (loss) before income tax expense

 

 

4,174

 

 

 

1,171

 

 

 

9,769

 

 

 

(38,035

)

Income tax expense (benefit)

 

 

617

 

 

 

(1,023

)

 

 

997

 

 

 

(6,065

)

Net income (loss)

 

$

3,557

 

 

$

2,194

 

 

$

8,772

 

 

$

(31,970

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.22

 

 

$

0.14

 

 

$

0.55

 

 

$

(2.03

)

Diluted

 

$

0.22

 

 

$

0.14

 

 

$

0.54

 

 

$

(2.03

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

16,010,006

 

 

 

15,841,296

 

 

 

15,968,199

 

 

 

15,764,859

 

Diluted

 

 

16,238,736

 

 

 

16,075,494

 

 

 

16,159,308

 

 

 

15,764,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

 

$

0.14

 

 

$

0.14

 

 

$

0.56

 

 

$

0.54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and par value data)

 

 

 

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

19,896

 

 

$

17,722

 

Accounts receivable, less allowance for doubtful accounts of $4,237 and $7,622, respectively

 

 

103,494

 

 

 

104,813

 

Accounts receivable - other

 

 

307

 

 

 

3,326

 

Inventories

 

 

98,067

 

 

 

124,976

 

Contract assets

 

 

48,715

 

 

 

52,980

 

Prepaid expenses and other current assets

 

 

8,881

 

 

 

14,166

 

Total current assets

 

 

279,360

 

 

 

317,983

 

Property, plant and equipment, net

 

 

46,890

 

 

 

51,392

 

Operating lease right-of-use assets

 

 

17,909

 

 

 

9,113

 

Deferred tax asset

 

 

12,356

 

 

 

10,718

 

Intangible assets, net

 

 

51,160

 

 

 

55,753

 

Other assets

 

 

14,775

 

 

 

11,982

 

Total assets

 

$

422,450

 

 

$

456,941

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

50,520

 

 

$

42,060

 

Other current liabilities

 

 

43,978

 

 

 

38,646

 

Current portion of long-term debt

 

 

4,688

 

 

 

3,750

 

Current portion of acquisition-related contingent liabilities

 

 

1,403

 

 

 

736

 

Total current liabilities

 

 

100,589

 

 

 

85,192

 

Long-term debt

 

 

88,789

 

 

 

151,567

 

Long-term pension liability

 

 

13,284

 

 

 

12,864

 

Long-term acquisition-related contingent liabilities

 

 

557

 

 

 

2,245

 

Long-term operating lease liabilities

 

 

12,809

 

 

 

3,936

 

Other long-term liabilities

 

 

8,784

 

 

 

8,538

 

Total liabilities

 

 

224,812

 

 

 

264,342

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

 

Preferred stock, $.001 par value - authorized 300,000 shares (none issued)

 

 

-

 

 

 

-

 

Common stock, $.001 par value - authorized 50,000,000 shares, issued and outstanding - 16,564,712 and 16,376,683 shares, respectively

 

 

16

 

 

 

16

 

Additional paid-in capital

 

 

77,443

 

 

 

72,615

 

Retained earnings

 

 

122,464

 

 

 

122,979

 

Accumulated other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

Pensions

 

 

(1,122

)

 

 

(1,113

)

Foreign currency translation adjustment

 

 

(1,163

)

 

 

(1,898

)

Total shareholders’ equity

 

 

197,638

 

 

 

192,599

 

Total liabilities and shareholders’ equity

 

$

422,450

 

 

$

456,941

 

 

 

 

 

 

 

 

 

 


 

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

 

 

 

 

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

Net income (loss)

 

$

8,772

 

 

$

(31,970

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

13,995

 

 

 

13,004

 

Goodwill impairment charge

 

 

-

 

 

 

45,918

 

Intangible assets impairment charge

 

 

-

 

 

 

5,581

 

Inventory write-downs

 

 

2,346

 

 

 

13,569

 

Provision for bad debts - accounts receivable

 

 

539

 

 

 

2,891

 

Share-based compensation expense

 

 

3,787

 

 

 

4,289

 

Deferred income tax benefit

 

 

(1,635

)

 

 

(12,352

)

Gain on sale of property, plant and equipment

 

 

-

 

 

 

(3,435

)

Change in fair value of acquisition-related contingent liabilities

 

 

(189

)

 

 

(450

)

Change in fair value of written put options

 

 

489

 

 

 

(1,565

)

Changes in assets and liabilities, net of acquisition of businesses:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

1,051

 

 

 

680

 

Accounts receivable - other

 

 

3,019

 

 

 

1,347

 

Contract assets

 

 

4,310

 

 

 

(15,092

)

Inventories

 

 

24,672

 

 

 

(15,898

)

Prepaid expenses and other current assets

 

 

5,496

 

 

 

5,225

 

Other assets

 

 

(2,012

)

 

 

1,858

 

Accounts payable and other current liabilities

 

 

13,310

 

 

 

(14,614

)

Payment of acquisition-related contingent liabilities

 

 

(279

)

 

 

(3,346

)

Long-term pension liability

 

 

407

 

 

 

2,190

 

Other long-term liabilities

 

 

851

 

 

 

(434

)

Net cash provided by (used in) operating activities

 

 

78,929

 

 

 

(2,604

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(4,963

)

 

 

(11,018

)

Proceeds from disposals of property, plant and equipment

 

 

-

 

 

 

4,795

 

Acquisition of businesses

 

 

-

 

 

 

(11,202

)

Other investments

 

 

(545

)

 

 

-

 

Net cash used in investing activities

 

 

(5,508

)

 

 

(17,425

)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Proceeds from borrowings of debt

 

 

6,000

 

 

 

332,143

 

Repayment of debt

 

 

(67,750

)

 

 

(292,773

)

Debt issuance costs

 

 

(300

)

 

 

(869

)

Payment of cash dividends

 

 

(9,188

)

 

 

(8,653

)

Payment of acquisition-related contingent liabilities

 

 

(553

)

 

 

(1,416

)

Proceeds received on exercise of stock options

 

 

175

 

 

 

728

 

Tax withholdings on vesting of restricted shares and performance based shares and on exercise of stock rights

 

 

-

 

 

 

(314

)

Net cash provided by (used in) financing activities

 

 

(71,616

)

 

 

28,846

 

 

 

 

 

 

 

 

 

 

Effect of currency exchange rates on cash

 

 

369

 

 

 

(30

)

Net increase in cash and cash equivalents

 

 

2,174

 

 

 

8,787

 

Cash and cash equivalents balance, beginning of year

 

 

17,722

 

 

 

8,935

 

Cash and cash equivalents balance, end of year

 

$

19,896

 

 

$

17,722

 

 

 

 

 

 

 

 

 

 


 

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income (loss)

 

$

3,557

 

 

$

2,194

 

 

$

8,772

 

 

$

(31,970

)

Interest expense

 

 

2,060

 

 

 

2,218

 

 

 

9,718

 

 

 

4,894

 

Income tax expense (benefit)

 

 

617

 

 

 

(1,023

)

 

 

997

 

 

 

(6,065

)

Depreciation and amortization

 

 

3,664

 

 

 

3,500

 

 

 

13,995

 

 

 

13,004

 

Goodwill impairment charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,918

 

Intangible assets impairment charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,581

 

Gain on sale of property, plant and equipment

 

 

-

 

 

 

(3,435

)

 

 

-

 

 

 

(3,435

)

Adjusted EBITDA(1)

 

$

9,898

 

 

$

3,454

 

 

$

33,482

 

 

$

27,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,557

 

 

$

2,194

 

 

$

8,772

 

 

$

(31,970

)

Adjustment for items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill impairment charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,918

 

Intangible assets impairment charge

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,581

 

Gain on sale of property, plant and equipment

 

 

-

 

 

 

(3,435

)

 

 

-

 

 

 

(3,435

)

Tax impact of adjustments(2)

 

 

-

 

 

 

324

 

 

 

-

 

 

 

(6,061

)

Adjusted net income (loss)(3)

 

$

3,557

 

 

$

(917

)

 

$

8,772

 

 

$

10,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share

 

$

0.22

 

 

$

0.14

 

 

$

0.54

 

 

$

(2.03

)

Adjustment for items, after-tax, per diluted share

 

 

-

 

 

 

(0.20

)

 

 

-

 

 

 

2.65

 

Diluted adjusted net income (loss) per share(3)

 

$

0.22

 

 

$

(0.06

)

 

$

0.54

 

 

$

0.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding during the period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted, as reported

 

 

16,238,736

 

 

 

16,075,494

 

 

 

16,159,308

 

 

 

15,764,859

 

Diluted, as adjusted(4)

 

 

16,238,736

 

 

 

15,841,296

 

 

 

16,159,308

 

 

 

16,165,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Adjusted EBITDA, which is a non-GAAP financial measure, is defined as net income (loss) excluding interest expense, income tax expense, depreciation and amortization expense, impairment charges and the other items described in the following sentence. The Company believes Adjusted EBITDA is an important measure of operating performance because it allows management, investors and others to evaluate and compare the Company’s core operating results from period to period by removing (i) the impact of the Company’s capital structure (interest expense from outstanding debt), (ii) tax consequences, (iii) asset base (depreciation and amortization), (iv) the non-cash charges from asset impairments and (v) gains or losses on the sale of property, plant and equipment. The Company uses Adjusted EBITDA internally to monitor operating results and to evaluate the performance of its business. In addition, the compensation committee has used Adjusted EBITDA in evaluating certain components of executive compensation, including performance-based annual incentive programs. Adjusted EBITDA is not a measure of financial performance under GAAP and should not be considered in isolation or as an alternative to net income (loss), cash flows from operating activities or any other measure determined in accordance with GAAP. The items excluded to calculate Adjusted EBITDA are significant components in understanding and assessing the Company’s results of operations. The presentation of the Company’s Adjusted EBITDA may change from time to time, including as a result of changed business conditions, new accounting pronouncements or otherwise. If the presentation changes, the Company undertakes to disclose any change between periods and the reasons underlying that change. The Company’s Adjusted EBITDA may not be comparable to a similarly titled measure of another company because other entities may not calculate Adjusted EBITDA in the same manner.

(2) The tax impact of adjustments includes the tax effect of each separate adjustment based on the statutory tax rate for the jurisdiction(s) in which the adjustment was taxable or deductible, and the tax effect of items that relate to tax specific financial transactions.

(3) Adjusted net income (loss) and diluted adjusted net income (loss) per share, which are non-GAAP measures, are defined as net income (loss) and net income (loss) per share, excluding the impacts of impairment charges and gains or losses on the sale of property, plant and equipment. Management believes adjusted net income (loss) and diluted adjusted net income (loss) per share provides useful information to investors because it allows management, investors and others to evaluate and compare our operating results from period to period by removing the impact of impairment charges and gains or losses on the sale of property, plant and equipment that are not reflective of our core business.

(4) Diluted weighted average shares outstanding used to calculate diluted adjusted net loss per share excludes shares of common stock of 234,198 for the three months ended December 31, 2022, as the Company recognized an adjusted net loss and their inclusion would have been antidilutive. Diluted weighted average shares outstanding used to calculate diluted adjusted net income per share includes shares of common stock of 400,381 for the year ended December 31, 2022. These shares were excluded from diluted weighted average shares outstanding used to calculate diluted net income (loss) per share, as the Company recognized a net loss and their inclusion would have been antidilutive.

 

SUPERIOR GROUP OF COMPANIES, INC. AND SUBSIDIARIES
SUPPLEMENTAL INFORMATION - REPORTABLE SEGMENTS
(Unaudited)
(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded Products

 

 

Healthcare Apparel

 

 

Contact Centers

 

 

Intersegment Eliminations

 

 

Other

 

 

Total

 

For the Year Ended December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

342,680

 

 

$

113,878

 

 

$

91,500

 

 

$

(4,756

)

 

$

-

 

 

$

543,302

 

Cost of goods sold

 

 

228,053

 

 

 

71,597

 

 

 

42,352

 

 

 

(2,247

)

 

 

-

 

 

 

339,755

 

Gross margin

 

 

114,627

 

 

 

42,281

 

 

 

49,148

 

 

 

(2,509

)

 

 

-

 

 

 

203,547

 

Selling and administrative expenses

 

 

88,225

 

 

 

38,209

 

 

 

39,682

 

 

 

(2,509

)

 

 

19,598

 

 

 

183,205

 

Other periodic pension cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

855

 

 

 

855

 

Add: Depreciation and amortization

 

 

6,744

 

 

 

3,925

 

 

 

2,942

 

 

 

-

 

 

 

384

 

 

 

13,995

 

Segment Adjusted EBITDA(1)

 

$

33,146

 

 

$

7,997

 

 

$

12,408

 

 

$

-

 

 

$

(20,069

)

 

$

33,482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded Products

 

 

Healthcare Apparel

 

 

Contact Centers

 

 

Intersegment Eliminations

 

 

Other

 

 

Total

 

For the Year Ended December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

387,931

 

 

$

113,321

 

 

$

84,218

 

 

$

(6,639

)

 

$

-

 

 

$

578,831

 

Cost of goods sold

 

 

273,134

 

 

 

80,719

 

 

 

34,439

 

 

 

(2,820

)

 

 

-

 

 

 

385,472

 

Gross margin

 

 

114,797

 

 

 

32,602

 

 

 

49,779

 

 

 

(3,819

)

 

 

-

 

 

 

193,359

 

Selling and administrative expenses

 

 

90,118

 

 

 

39,295

 

 

 

33,631

 

 

 

(3,819

)

 

 

17,095

 

 

 

176,320

 

Other periodic pension cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,116

 

 

 

2,116

 

Add: Depreciation and amortization

 

 

6,465

 

 

 

3,946

 

 

 

2,373

 

 

 

-

 

 

 

220

 

 

 

13,004

 

Segment Adjusted EBITDA(1)

 

$

31,144

 

 

$

(2,747

)

 

$

18,521

 

 

$

-

 

 

$

(18,991

)

 

$

27,927

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded Products

 

 

Healthcare Apparel

 

 

Contact Centers

 

 

Intersegment Eliminations

 

 

Other

 

 

Total

 

For the Three Months Ended December 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

97,725

 

 

$

28,003

 

 

$

22,565

 

 

$

(1,052

)

 

$

-

 

 

$

147,241

 

Cost of goods sold

 

 

63,561

 

 

 

17,725

 

 

 

10,807

 

 

 

(497

)

 

 

-

 

 

 

91,596

 

Gross margin

 

 

34,164

 

 

 

10,278

 

 

 

11,758

 

 

 

(555

)

 

 

-

 

 

 

55,645

 

Selling and administrative expenses

 

 

24,392

 

 

 

9,748

 

 

 

10,180

 

 

 

(555

)

 

 

5,433

 

 

 

49,198

 

Other periodic pension cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

213

 

 

 

213

 

Add: Depreciation and amortization

 

 

1,918

 

 

 

911

 

 

 

732

 

 

 

-

 

 

 

103

 

 

 

3,664

 

Segment Adjusted EBITDA(1)

 

$

11,690

 

 

$

1,441

 

 

$

2,310

 

 

$

-

 

 

$

(5,543

)

 

$

9,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Branded Products

 

 

Healthcare Apparel

 

 

Contact Centers

 

 

Intersegment Eliminations

 

 

Other

 

 

Total

 

For the Three Months Ended December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

102,040

 

 

$

26,426

 

 

$

21,415

 

 

$

(1,268

)

 

$

-

 

 

$

148,613

 

Cost of goods sold

 

 

70,712

 

 

 

24,653

 

 

 

9,001

 

 

 

(561

)

 

 

-

 

 

 

103,805

 

Gross margin

 

 

31,328

 

 

 

1,773

 

 

 

12,414

 

 

 

(707

)

 

 

-

 

 

 

44,808

 

Selling and administrative expenses

 

 

22,300

 

 

 

9,246

 

 

 

9,337

 

 

 

(707

)

 

 

4,146

 

 

 

44,322

 

Other periodic pension cost

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

532

 

 

 

532

 

Add: Depreciation and amortization

 

 

1,769

 

 

 

1,004

 

 

 

676

 

 

 

-

 

 

 

51

 

 

 

3,500

 

Segment Adjusted EBITDA(1)

 

$

10,797

 

 

$

(6,469

)

 

$

3,753

 

 

$

-

 

 

$

(4,627

)

 

$

3,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Segment Adjusted EBITDA is our primary measure of segment profitability under U.S. GAAP ASC 280 “Segment Reporting”. Amounts included in income (loss) before income tax expense and excluded from Segment Adjusted EBITDA include: interest expense, depreciation and amortization expense, impairment charges and the other items not tied to the operational performance of the segment. Total Segment Adjusted EBITDA is a non-GAAP financial measure. Please see reconciliation of Adjusted EBITDA included in the Non-GAAP Financial Measures table above.