Advertisement
Canada markets closed
  • S&P/TSX

    21,875.79
    -66.41 (-0.30%)
     
  • S&P 500

    5,460.48
    -22.39 (-0.41%)
     
  • DOW

    39,118.86
    -45.20 (-0.12%)
     
  • CAD/USD

    0.7312
    +0.0011 (+0.15%)
     
  • CRUDE OIL

    81.46
    -0.28 (-0.34%)
     
  • Bitcoin CAD

    84,487.59
    +1,092.77 (+1.31%)
     
  • CMC Crypto 200

    1,277.13
    -6.70 (-0.52%)
     
  • GOLD FUTURES

    2,336.90
    +0.30 (+0.01%)
     
  • RUSSELL 2000

    2,047.69
    +9.35 (+0.46%)
     
  • 10-Yr Bond

    4.3430
    +0.0550 (+1.28%)
     
  • NASDAQ

    17,732.60
    -126.10 (-0.71%)
     
  • VOLATILITY

    12.44
    +0.20 (+1.63%)
     
  • FTSE

    8,164.12
    -15.56 (-0.19%)
     
  • NIKKEI 225

    39,583.08
    +241.58 (+0.61%)
     
  • CAD/EUR

    0.6820
    +0.0003 (+0.04%)
     

Are PPL Corporation (NYSE:PPL) Investors Paying Above The Intrinsic Value?

Key Insights

  • Using the Dividend Discount Model, PPL fair value estimate is US$20.55

  • PPL is estimated to be 35% overvalued based on current share price of US$27.70

  • Analyst price target for PPL is US$30.03, which is 46% above our fair value estimate

Today we will run through one way of estimating the intrinsic value of PPL Corporation (NYSE:PPL) by taking the expected future cash flows and discounting them to their present value. Our analysis will employ the Discounted Cash Flow (DCF) model. Models like these may appear beyond the comprehension of a lay person, but they're fairly easy to follow.

Remember though, that there are many ways to estimate a company's value, and a DCF is just one method. If you still have some burning questions about this type of valuation, take a look at the Simply Wall St analysis model.

ADVERTISEMENT

View our latest analysis for PPL

The Calculation

We have to calculate the value of PPL slightly differently to other stocks because it is a electric utilities company. In this approach dividends per share (DPS) are used, as free cash flow is difficult to estimate and often not reported by analysts. Unless a company pays out the majority of its FCF as a dividend, this method will typically underestimate the value of the stock. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (2.4%). The expected dividend per share is then discounted to today's value at a cost of equity of 6.1%. Relative to the current share price of US$27.7, the company appears potentially overvalued at the time of writing. Remember though, that this is just an approximate valuation, and like any complex formula - garbage in, garbage out.

Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)

= US$1.1 / (6.1% – 2.4%)

= US$20.5

dcf
dcf

Important Assumptions

We would point out that the most important inputs to a discounted cash flow are the discount rate and of course the actual cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at PPL as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 6.1%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.

SWOT Analysis for PPL

Strength

  • Earnings growth over the past year exceeded its 5-year average.

Weakness

  • Earnings growth over the past year underperformed the Electric Utilities industry.

  • Interest payments on debt are not well covered.

  • Dividend is low compared to the top 25% of dividend payers in the Electric Utilities market.

  • Expensive based on P/E ratio and estimated fair value.

Opportunity

  • Annual earnings are forecast to grow for the next 3 years.

Threat

  • Debt is not well covered by operating cash flow.

  • Dividends are not covered by earnings.

  • Annual earnings are forecast to grow slower than the American market.

Next Steps:

Valuation is only one side of the coin in terms of building your investment thesis, and it shouldn't be the only metric you look at when researching a company. DCF models are not the be-all and end-all of investment valuation. Preferably you'd apply different cases and assumptions and see how they would impact the company's valuation. For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. Why is the intrinsic value lower than the current share price? For PPL, there are three additional elements you should further research:

  1. Risks: As an example, we've found 3 warning signs for PPL (2 are a bit concerning!) that you need to consider before investing here.

  2. Future Earnings: How does PPL's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.

  3. Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered!

PS. Simply Wall St updates its DCF calculation for every American stock every day, so if you want to find the intrinsic value of any other stock just search here.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.

This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com