Advertisement
Canada markets closed
  • S&P/TSX

    21,947.41
    +124.19 (+0.57%)
     
  • S&P 500

    5,127.79
    +63.59 (+1.26%)
     
  • DOW

    38,675.68
    +450.02 (+1.18%)
     
  • CAD/USD

    0.7308
    -0.0006 (-0.08%)
     
  • CRUDE OIL

    77.99
    -0.96 (-1.22%)
     
  • Bitcoin CAD

    86,349.16
    +4,967.23 (+6.10%)
     
  • CMC Crypto 200

    1,359.39
    +82.41 (+6.45%)
     
  • GOLD FUTURES

    2,310.10
    +0.50 (+0.02%)
     
  • RUSSELL 2000

    2,035.72
    +19.61 (+0.97%)
     
  • 10-Yr Bond

    4.5000
    -0.0710 (-1.55%)
     
  • NASDAQ

    16,156.33
    +315.37 (+1.99%)
     
  • VOLATILITY

    13.49
    -1.19 (-8.11%)
     
  • FTSE

    8,213.49
    +41.34 (+0.51%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6787
    -0.0030 (-0.44%)
     

Oil States Announces Fourth Quarter 2023 Results

  • Net income of $6.0 million, or $0.09 per diluted share, reported for the quarter

  • Consolidated revenues of $208.3 million increased 7% sequentially, driven by higher offshore and international activity

  • Adjusted EBITDA (a non-GAAP measure(1)) of $24.0 million increased 2% sequentially

  • Offshore/Manufactured Products segment revenues increased 24% sequentially to $137.9 million – the highest level reported since the fourth quarter of 2015

  • Offshore/Manufactured Products segment backlog totaled $333 million as of December 31, with quarterly bookings of $120 million

  • Invested $3.9 million in share repurchases during the quarter

  • Extended the maturity date of our ABL Facility to February 16, 2028

HOUSTON, February 20, 2024--(BUSINESS WIRE)--Oil States International, Inc. (NYSE: OIS):

Three Months Ended

% Change

(Unaudited, In Thousands, Except Per Share Amounts)

December 31,
2023

September 30,
2023

December 31,
2022

Sequential

Year-over-
Year

Consolidated results:

Revenues

$

208,266

$

194,289

$

202,434

7

%

3

%

Operating income(2)(3)

$

7,830

$

6,190

$

3,273

26

%

139

%

Net income

$

5,963

$

4,212

$

2,885

42

%

107

%

Diluted earning per share

$

0.09

$

0.07

$

0.05

29

%

80

%

Adjusted EBITDA(1)

$

23,978

$

23,441

$

20,542

2

%

17

%

Revenues by segment:

Offshore/Manufactured Products

$

137,935

$

111,043

$

105,107

24

%

31

%

Well Site Services

51,208

59,831

67,689

(14

)%

(24

)%

Downhole Technologies

19,123

23,415

29,638

(18

)%

(35

)%

Operating income (loss) by segment:

Offshore/Manufactured Products(2)

$

25,152

$

17,804

$

12,258

41

%

105

%

Well Site Services(3)

(1,102

)

3,285

5,300

n.m.

n.m.

Downhole Technologies

(6,711

)

(4,118

)

(3,337

)

(63

)%

(101

)%

Adjusted Segment EBITDA (a non-GAAP measure(1)):

Offshore/Manufactured Products

$

30,295

$

24,442

$

17,751

24

%

71

%

Well Site Services

5,903

9,716

12,516

(39

)%

(53

)%

Downhole Technologies

(2,877

)

(88

)

1,042

n.m.

n.m.

___________________

(1)

Adjusted EBITDA and Adjusted Segment EBITDA are non-GAAP measures, see "Reconciliations of GAAP to Non-GAAP Financial Information" tables below for reconciliations to their most comparable GAAP measures as well as further clarification and explanation.

(2)

Operating income in the fourth and third quarters of 2023 included charges of $0.8 million and $1.6 million, respectively, associated with the Offshore/Manufactured Products segment’s ongoing consolidation of certain manufacturing and service locations.

(3)

Operating loss in the fourth quarter of 2023 also included $0.6 million, associated with the defense of certain Well Site Services segment patents related to proprietary technologies.

Oil States International, Inc. reported net income of $6.0 million, or $0.09 per share, and Adjusted EBITDA of $24.0 million for the fourth quarter of 2023 on revenues of $208.3 million. Reported fourth quarter 2023 net income included facility consolidation charges of $0.8 million ($0.7 million after-tax, or $0.01 per share) and patent defense costs of $0.6 million ($0.5 million after-tax, or $0.01 per share). These results compare to revenues of $194.3 million, net income of $4.2 million, or $0.07 per share, and Adjusted EBITDA of $23.4 million reported in the third quarter of 2023, which included facility consolidation charges of $1.6 million ($1.3 million after-tax, or $0.02 per share).

ADVERTISEMENT

For the year ended December 31, 2023, the Company reported net income of $12.9 million, or $0.20 per share, and Adjusted EBITDA of $87.8 million on revenues of $782.3 million. The full-year 2023 results included facility consolidation charges of $2.5 million ($2.0 million after-tax, or $0.03 per share) and patent defense costs of $0.6 million ($0.5 million after-tax, or $0.01 per share). These results compare to a net loss of $9.5 million, or $0.15 per share, and Adjusted EBITDA of $74.0 million on revenues of $737.7 million reported in 2022. The 2022 results included a gain of $6.1 million ($4.6 million after-tax, or $0.07 per share) recognized in connection with the settlement of litigation.

Oil States’ President and Chief Executive Officer, Cindy B. Taylor, stated,

"For the oil and gas industry, the year 2023 can be summarized as a year in which North American activity started to moderate, while international and offshore growth strengthened. Our fourth quarter results reflect those trends with our Offshore/Manufactured Products segment revenues growing 24% sequentially, boosted by a 39% sequential-quarter increase in project-driven revenues. This significant growth was substantially offset by the impact of declines in U.S. land-based completion activity due to an approximate 20% decline in the price of crude oil during the quarter along with continued weak natural gas prices. Despite the reduction in U.S. activity levels during 2023, Oil States reported positive operating and net income for a sixth consecutive quarter.

"We concluded the year with strong year-over-year revenue and Adjusted EBITDA growth, positive net income and free cash flow contributions, lower net debt and enhanced cash returns to stockholders."

Business Segment Results

(See Segment Data and Adjusted Segment EBITDA tables below)

Offshore/Manufactured Products

Offshore/Manufactured Products reported revenues of $137.9 million – the segment’s highest revenue level since the fourth quarter of 2015, operating income of $25.2 million and Adjusted Segment EBITDA of $30.3 million in the fourth quarter of 2023, compared to revenues of $111 million, operating income of $17.8 million and Adjusted Segment EBITDA of $24.4 million reported in the third quarter of 2023. During the fourth and third quarters of 2023, the segment recorded charges of $0.8 million and $1.6 million, respectively, associated with the ongoing consolidation of certain manufacturing and service locations. Adjusted Segment EBITDA margin in the fourth quarter of 2023 was 22%, consistent with the third quarter of 2023.

Backlog totaled $333 million as of December 31, 2023, a decrease of $15 million, or 4%, from September 30, 2023 but an increase of $25 million, or 8%, from December 31, 2022. Fourth quarter 2023 bookings totaled $120 million, yielding a quarterly book-to-bill ratio of 0.9x and a full-year ratio of 1.1x. During the fourth quarter of 2023, the segment received a notable production facility project award exceeding $10 million.

Well Site Services

Well Site Services reported revenues of $51.2 million, an operating loss of $1.1 million and Adjusted Segment EBITDA of $5.9 million in the fourth quarter of 2023, compared to revenues of $59.8 million, operating income of $3.3 million and Adjusted Segment EBITDA of $9.7 million reported in the third quarter of 2023. During the fourth quarter of 2023, the segment recorded $0.6 million of costs associated with the defense of certain patents related to its proprietary technologies. Adjusted Segment EBITDA margin was 12% in the fourth quarter of 2023 compared to 16% in the third quarter of 2023 given year-end and holiday activity declines.

Downhole Technologies

Downhole Technologies reported revenues of $19.1 million, an operating loss of $6.7 million and an Adjusted Segment EBITDA loss of $2.9 million in the fourth quarter of 2023, compared to revenues of $23.4 million, an operating loss of $4.1 million and an Adjusted Segment EBITDA loss of $0.1 million reported in the third quarter of 2023. Included in the fourth quarter of 2023 results were provisions for excess and obsolete inventory totaling $1.3 million.

Corporate

Corporate operating expenses in the fourth quarter of 2023 totaled $9.5 million.

Interest Expense, Net

Net interest expense totaled $1.8 million in the fourth quarter of 2023, which included $0.5 million of non-cash amortization of deferred debt issuance costs.

Income Taxes

The Company recognized tax expense of $0.2 million on pre-tax income of $6.2 million during the fourth quarter of 2023. In the third quarter of 2023, the Company recognized tax expense of $0.2 million on pre-tax income of $4.4 million.

Cash Flows

During the fourth quarter of 2023, the Company generated cash flows from operations of $4.2 million and invested $7.3 million ($6.4 million net of proceeds from sales of property and equipment) in new equipment to support future growth.

The Company also repurchased 563 thousand shares of its common stock for $3.9 million during the fourth quarter of 2023. A total of $18.1 million remains available under the Company’s share repurchase authorization, which extends through February 2025.

Financial Condition

Cash on-hand decreased $5.8 million during the quarter, totaling $47.1 million at December 31, 2023. No borrowings were outstanding under the Company’s asset-based revolving credit facility (the "ABL Facility") at December 31, 2023. Liquidity (cash plus borrowing availability) totaled $123.2 million at December 31, 2023, with amounts available to be drawn under the ABL Facility totaling $76.1 million. On February 16, 2024, the Company amended its ABL Facility to extend the maturity date to February 16, 2028.

Conference Call Information

The call is scheduled for February 20, 2024 at 10:00 a.m. Central Time, is being webcast and can be accessed from the Company’s website at www.ir.oilstatesintl.com. Participants may also join the conference call by dialing 1 (888) 210-3346 in the United States or by dialing +1 (646) 960-0253 internationally and using the passcode 7534957. A replay of the conference call will be available approximately two hours after the completion of the call and can be accessed from the Company’s website at www.ir.oilstatesintl.com.

About Oil States

Oil States International, Inc. is a global provider of manufactured products and services to customers in the energy, industrial and military sectors. The Company’s manufactured products include highly engineered capital equipment and consumable products. Oil States is headquartered in Houston, Texas with manufacturing and service facilities strategically located across the globe. Oil States is publicly traded on the New York Stock Exchange under the symbol "OIS".

For more information on the Company, please visit Oil States International’s website at www.oilstatesintl.com.

Cautionary Language Concerning Forward Looking Statements

The foregoing contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements are those that do not state historical facts and are, therefore, inherently subject to risks and uncertainties. The forward-looking statements included herein are based on current expectations and entail various risks and uncertainties that could cause actual results to differ materially from those forward-looking statements. Such risks and uncertainties include, among others, the level of supply and demand for oil and natural gas, fluctuations in the current and future prices of oil and natural gas, the level of exploration, drilling and completion activity, general global economic conditions, the cyclical nature of the oil and natural gas industry, geopolitical conflicts and tensions, the financial health of our customers, the actions of the Organization of Petroleum Exporting Countries ("OPEC") and other producing nations with respect to crude oil production levels and pricing, the impact of environmental matters, including executive actions and regulatory efforts to adopt environmental or climate change regulations that may result in increased operating costs or reduced oil and natural gas production or demand globally, our ability to access and the cost of capital in the bank and capital markets, our ability to develop new competitive technologies and products, and other factors discussed in the "Business" and "Risk Factors" sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2022 and the subsequently filed Quarterly Reports on Form 10-Q and Periodic Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof, and, except as required by law, the Company undertakes no obligation to update those statements or to publicly announce the results of any revisions to any of those statements to reflect future events or developments.

OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, Except Per Share Amounts)

(Unaudited)

Three Months Ended

Year Ended

December 31,
2023

September 30,
2023

December 31,
2022

December 31,
2023

December 31,
2022

Revenues:

Products

$

123,444

$

102,636

$

101,027

$

418,550

$

385,564

Services

84,822

91,653

101,407

363,733

352,142

208,266

194,289

202,434

782,283

737,706

Costs and expenses:

Product costs

97,291

80,188

81,606

328,815

307,371

Service costs

66,405

70,239

76,891

278,073

271,185

Cost of revenues (exclusive of depreciation and amortization expense presented below)

163,696

150,427

158,497

606,888

578,556

Selling, general and administrative expense(1)

22,400

24,241

25,074

94,185

96,038

Depreciation and amortization expense

14,569

15,416

15,865

60,778

67,334

Other operating income, net(2)

(229

)

(1,985

)

(275

)

(2,732

)

(7,127

)

200,436

188,099

199,161

759,119

734,801

Operating income

7,830

6,190

3,273

23,164

2,905

Interest expense, net

(1,811

)

(1,928

)

(2,333

)

(8,189

)

(10,280

)

Other income, net

177

186

1,423

849

3,315

Income (loss) before income taxes

6,196

4,448

2,363

15,824

(4,060

)

Income tax (provision) benefit

(233

)

(236

)

522

(2,933

)

(5,480

)

Net income (loss)

$

5,963

$

4,212

$

2,885

$

12,891

$

(9,540

)

Net income (loss) per share:

Basic

$

0.09

$

0.07

$

0.05

$

0.20

$

(0.15

)

Diluted

0.09

0.07

0.05

0.20

(0.15

)

Weighted average number of common shares outstanding:

Basic

62,483

62,651

62,678

62,690

61,638

Diluted

63,004

63,060

62,768

63,152

61,638

________________

(1)

Selling, general and administrative expense for the three months and year ended December 31, 2023 included $0.6 million of costs associated with the defense of certain Well Site Services segment patents related to proprietary technologies.

(2)

Other operating income, net for the three months ended December 31, 2023 and September 30, 2023 and the year ended December 31, 2023 included facility consolidation charges of $0.8 million, $1.6 million and $2.5 million, respectively, associated with the Offshore/Manufactured Products segment’s ongoing consolidation and relocation of certain manufacturing and service locations. Other operating income, net for the year ended December 31, 2022 included a gain of $6.1 million related to the Offshore/Manufactured Products segment’s settlement of outstanding litigation against certain service providers.

OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(In Thousands)

December 31, 2023

December 31, 2022

(Unaudited)

ASSETS

Current assets:

Cash and cash equivalents

$

47,111

$

42,018

Accounts receivable, net

203,211

218,769

Inventories, net

202,027

182,658

Prepaid expenses and other current assets

35,648

19,317

Total current assets

487,997

462,762

Property, plant, and equipment, net

280,389

303,835

Operating lease assets, net

21,970

23,028

Goodwill, net

79,867

79,282

Other intangible assets, net

153,010

169,798

Other noncurrent assets

23,253

25,687

Total assets

$

1,046,486

$

1,064,392

LIABILITIES AND STOCKHOLDERS’ EQUITY

Current liabilities:

Current portion of long-term debt

$

627

$

17,831

Accounts payable

67,546

73,251

Accrued liabilities

44,227

49,057

Current operating lease liabilities

6,880

6,142

Income taxes payable

1,233

2,605

Deferred revenue

36,757

44,790

Total current liabilities

157,270

193,676

Long-term debt

135,502

135,066

Long-term operating lease liabilities

18,346

20,658

Deferred income taxes

7,717

6,652

Other noncurrent liabilities

18,106

18,782

Total liabilities

336,941

374,834

Stockholders’ equity:

Common stock

772

766

Additional paid-in capital

1,129,240

1,122,292

Retained earnings

284,918

272,027

Accumulated other comprehensive loss

(69,984

)

(78,941

)

Treasury stock

(635,401

)

(626,586

)

Total stockholders’ equity

709,545

689,558

Total liabilities and stockholders’ equity

$

1,046,486

$

1,064,392

OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

(Unaudited)

Year Ended December 31,

2023

2022

Cash flows from operating activities:

Net income (loss)

$

12,891

$

(9,540

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

Depreciation and amortization expense

60,778

67,334

Stock-based compensation expense

6,954

6,852

Amortization of deferred financing costs

1,798

1,886

Deferred income tax provision

226

2,020

Gains on disposals of assets

(4,075

)

(2,856

)

Gains on extinguishment of 1.50% convertible senior notes

(176

)

Other, net

(1,001

)

2,066

Changes in operating assets and liabilities, net of effect from acquired business:

Accounts receivable

17,132

(35,443

)

Inventories

(19,793

)

(17,364

)

Accounts payable and accrued liabilities

(11,743

)

18,183

Deferred revenue

(8,033

)

1,554

Other operating assets and liabilities, net

1,441

(1,654

...

)

Net cash flows provided by operating activities

56,575

32,862

Cash flows from investing activities:

Capital expenditures

(30,653

)

(20,266

)

Proceeds from disposition of property and equipment

5,253

5,877

Acquisition of business, net of cash acquired

(8,125

)

Other, net

(186

)

(211

)

Net cash flows used in investing activities

(25,586

)

(22,725

)

Cash flows from financing activities:

Revolving credit facility borrowings

35,816

10,090

Revolving credit facility repayments

(35,816

)

(10,090

)

Repayment of 1.50% convertible senior notes

(17,315

)

(8,450

)

Payment of promissory note to seller of GEODynamics, Inc.

(10,000

)

Other debt and finance lease repayments

(457

)

(732

)

Payment of financing costs

(128

)

(105

)

Purchases of treasury stock

(6,867

)

Shares added to treasury stock as a result of net share settlements

due to vesting of stock awards

(1,948

)

(1,002

)

Net cash flows used in financing activities

(26,715

)

(20,289

)

Effect of exchange rate changes on cash and cash equivalents

819

(682

)

Net change in cash and cash equivalents

5,093

(10,834

)

Cash and cash equivalents, beginning of period

42,018

52,852

Cash and cash equivalents, end of period

$

47,111

$

42,018

Cash paid for:

Interest

$

7,867

$

8,339

Income taxes, net

1,263

534

OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

SEGMENT DATA

(In Thousands)

(Unaudited)

Three Months Ended

Year Ended

December 31,
2023(2)(3)

September 30,
2023(2)

December 31,
2022

December 31,
2023(2)(3)

December 31,
2022(4)

Revenues(1):

Offshore/Manufactured Products

Project-driven:

Products

$

72,870

$

45,527

$

44,187

$

189,739

$

158,040

Services

32,875

30,391

27,254

112,742

98,968

105,745

75,918

71,441

302,481

257,008

Military and other products

10,439

7,195

9,459

32,596

32,563

Short-cycle products

21,751

27,930

24,207

106,186

92,152

Total Offshore/Manufactured Products

137,935

111,043

105,107

441,263

381,723

Well Site Services

51,208

59,831

67,689

242,633

231,189

Downhole Technologies

19,123

23,415

29,638

98,387

124,794

Total revenues

$

208,266

$

194,289

$

202,434

$

782,283

$

737,706

Operating income (loss):

Offshore/Manufactured Products

$

25,152

$

17,804

$

12,258

$

65,299

$

45,268

Well Site Services

(1,102

)

3,285

5,300

13,881

4,865

Downhole Technologies

(6,711

)

(4,118

)

(3,337

)

(14,884

)

(6,669

)

Corporate

(9,509

)

(10,781

)

(10,948

)

(41,132

)

(40,559

)

Total operating income

$

7,830

$

6,190

$

3,273

$

23,164

$

2,905

________________

(1)

The Company revised its supplemental disclosure of disaggregated revenue information in the second quarter of 2023. Prior-period disclosures of disaggregated revenue information were conformed with the current-period presentation.

(2)

Operating income for the three months ended December 31, 2023 and September 30, 2023 and the year ended December 31, 2023 included facility consolidation charges of $0.8 million, $1.6 million and $2.5 million, respectively, associated with the Offshore/Manufactured Products segment’s ongoing consolidation and relocation of certain manufacturing and service locations.

(3)

Operating income (loss) for the three months and the year ended December 31, 2023 included $0.6 million of costs associated with the defense of certain Well Site Services segment patents related to proprietary technologies.

(4)

Operating income for the year ended December 31, 2022 included a gain of $6.1 million related to the Offshore/Manufactured Products segment’s settlement of outstanding litigation against certain service providers.

OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION

ADJUSTED EBITDA (A)

(In Thousands)

(Unaudited)

Three Months Ended

Year Ended

December 31,
2023

September 30,
2023

December 31,
2022

December 31,
2023

December 31,
2022

Net income (loss)

$

5,963

$

4,212

$

2,885

$

12,891

$

(9,540

)

Interest expense, net

1,811

1,928

2,333

8,189

10,280

Income tax provision (benefit)

233

236

(522

)

2,933

5,480

Depreciation and amortization expense

14,569

15,416

15,865

60,778

67,334

Facility consolidation charges

825

1,649

2,474

Patent defense costs

577

577

Settlement of disputes with seller of GEODynamics, Inc.

620

Gains on extinguishment of 1.50% convertible senior notes

(19

)

(176

)

Adjusted EBITDA

$

23,978

$

23,441

$

20,542

$

87,842

$

73,998

________________

(A)

The term Adjusted EBITDA consists of net income (loss) plus net interest expense, taxes, depreciation and amortization expense, facility consolidation charges, patent defense costs and loss on settlement of disputes with the seller of GEODynamics, Inc., less gains on extinguishment of 1.50% convertible senior notes (the "2023 Notes"). Adjusted EBITDA is not a measure of financial performance under generally accepted accounting principles ("GAAP") and should not be considered in isolation from or as a substitute for net income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted EBITDA as a supplemental disclosure because its management believes that Adjusted EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted EBITDA to compare and to monitor the performance of the Company and its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted EBITDA to net income (loss), which is the most directly comparable measure of financial performance calculated under GAAP.

OIL STATES INTERNATIONAL, INC. AND SUBSIDIARIES

RECONCILIATIONS OF GAAP TO NON-GAAP FINANCIAL INFORMATION

ADJUSTED SEGMENT EBITDA (B)

(In Thousands)

(Unaudited)

Three Months Ended

Year Ended

December 31,
2023

September 30,
2023

December 31,
2022

December 31,
2023

December 31,
2022

Offshore/Manufactured Products:

Operating income

$

25,152

$

17,804

$

12,258

$

65,299

$

45,268

Other income, net

44

68

693

358

638

Depreciation and amortization expense

4,274

4,921

4,800

18,510

20,451

Facility consolidation charges

825

1,649

2,474

Adjusted Segment EBITDA

$

30,295

$

24,442

$

17,751

$

86,641

$

66,357

Well Site Services:

Operating income (loss)

$

(1,102

)

$

3,285

$

5,300

$

13,881

$

4,865

Other income, net

133

118

711

491

3,207

Depreciation and amortization expense

6,295

6,313

6,505

25,318

28,564

Patent defense costs

577

577

Adjusted Segment EBITDA

$

5,903

$

9,716

$

12,516

$

40,267

$

36,636

Downhole Technologies:

Operating loss

$

(6,711

)

$

(4,118

)

$

(3,337

)

$

(14,884

)

$

(6,669

)

Other expense, net

(86

)

Depreciation and amortization expense

3,834

4,030

4,379

16,314

17,628

Adjusted Segment EBITDA

$

(2,877

)

$

(88

)

$

1,042

$

1,430

$

10,873

Corporate:

Operating loss

$

(9,509

)

$

(10,781

)

$

(10,948

)

$

(41,132

)

$

(40,559

)

Other income (expense), net

19

(444

)

Depreciation and amortization expense

166

152

181

636

691

Settlement of disputes with seller of GEODynamics, Inc.

620

Gains on extinguishment of 1.50% convertible senior notes

(19

)

(176

)

Adjusted Segment EBITDA

$

(9,343

)

$

(10,629

)

$

(10,767

)

$

(40,496

)

$

(39,868

)

________________

(B)

The term Adjusted Segment EBITDA consists of operating income (loss) plus other income (expense), depreciation and amortization expense, facility consolidation charges, patent defense costs and loss on settlement of disputes with the seller of GEODynamics, Inc., less gains on extinguishment of the 2023 Notes. Adjusted Segment EBITDA is not a measure of financial performance under GAAP and should not be considered in isolation from or as a substitute for operating income (loss) or cash flow measures prepared in accordance with GAAP or as a measure of profitability or liquidity. Additionally, Adjusted Segment EBITDA may not be comparable to other similarly titled measures of other companies. The Company has included Adjusted Segment EBITDA as supplemental disclosure because its management believes that Adjusted Segment EBITDA provides useful information regarding its ability to service debt and to fund capital expenditures and provides investors a helpful measure for comparing its operating performance with the performance of other companies that have different financing and capital structures or tax rates. The Company uses Adjusted Segment EBITDA to compare and to monitor the performance of its business segments to other comparable public companies and as a benchmark for the award of incentive compensation under its annual incentive compensation plan. The table above sets forth reconciliations of Adjusted Segment EBITDA to operating income (loss), which is the most directly comparable measure of financial performance calculated under GAAP.

View source version on businesswire.com: https://www.businesswire.com/news/home/20240220448850/en/

Contacts

Lloyd A. Hajdik
Oil States International, Inc.
Executive Vice President, Chief Financial Officer and Treasurer
(713) 652-0582