Advertisement
Canada markets closed
  • S&P/TSX

    21,947.41
    +124.19 (+0.57%)
     
  • S&P 500

    5,127.79
    +63.59 (+1.26%)
     
  • DOW

    38,675.68
    +450.02 (+1.18%)
     
  • CAD/USD

    0.7308
    -0.0006 (-0.08%)
     
  • CRUDE OIL

    77.99
    -0.96 (-1.22%)
     
  • Bitcoin CAD

    86,908.62
    +2,733.87 (+3.25%)
     
  • CMC Crypto 200

    1,359.39
    +82.41 (+6.45%)
     
  • GOLD FUTURES

    2,310.10
    +0.50 (+0.02%)
     
  • RUSSELL 2000

    2,035.72
    +19.61 (+0.97%)
     
  • 10-Yr Bond

    4.5000
    -0.0710 (-1.55%)
     
  • NASDAQ

    16,156.33
    +315.37 (+1.99%)
     
  • VOLATILITY

    13.49
    -1.19 (-8.11%)
     
  • FTSE

    8,213.49
    +41.34 (+0.51%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6787
    -0.0030 (-0.44%)
     

Nabors Announces First Quarter 2024 Results

HAMILTON, Bermuda, April 24, 2024 /PRNewswire/ -- Nabors Industries Ltd. ("Nabors" or the "Company") (NYSE: NBR) today reported first quarter 2024 operating revenues of $734 million, compared to operating revenues of $726 million in the fourth quarter of 2023. The net loss attributable to Nabors shareholders for the quarter was $34 million, compared to a net loss of $17 million in the fourth quarter. This equates to a loss of $4.54 per diluted share, compared to a loss per diluted share of $2.70 in the fourth quarter. The first quarter results included a gain, related to mark-to-market treatment of Nabors warrants, of $6 million, or $0.62 per diluted share, compared to a gain of $10 million, or $1.14 per diluted share, in the fourth quarter. First quarter adjusted EBITDA was $221 million, compared to $230 million in the previous quarter.

Highlights

  • Nabors was awarded three rigs in Argentina, on multiyear contracts with attractive economics.  The Company will redeploy inactive rigs from the Lower 48 market. These awards further solidify Nabors' position in this key market.

  • Received notification of commercial qualification for three rigs in a major market in the Middle East. The Company plans to deploy existing in-country rigs for this opportunity.

  • A Lower 48 drilling contractor has begun standardizing its entire fleet to Nabors RigCLOUD® platform. This development clearly demonstrates the value of Nabors third-party strategy.

  • Canrig received an order for six land drilling packages from an existing client in the Middle East. This latest order is recognition of the excellent track record we have established with this customer.

  • Nabors was named a double finalist for the Reuters Global Energy Transition Awards 2024 in the "Portfolio Transformation" and "Technology Whitespace" categories.

Anthony G. Petrello, Nabors Chairman, CEO and President, commented, "Our first quarter operating results were stronger than we expected, driven by resilient pricing and lower costs in our Lower 48 drilling operations, as well as higher than forecast OEM repair revenue and energy transition revenue in our Rig Technologies segment.

ADVERTISEMENT

"Rig count increased in our International segment, driven by rig startups in Saudi Arabia and Algeria, as part of our commitment to deploy seven rigs in these two countries during 2024. We have also received recent awards in Argentina for three more rigs. I believe we are in the midst of the largest opportunity that we've seen in the last decade to strengthen our international business.

"Pricing in the Lower 48 market remained firm, as utilization of our highest specification rigs stayed strong across several important markets. Average rig count increased compared to the prior quarter, but was slightly below our estimates, mainly reflecting activity reductions in natural gas basins. Results in our Drilling Solutions segment reflected reduced activity in the Lower 48, partially offset by better growth from international markets."

Segment Results

The U.S. Drilling segment reported first quarter adjusted EBITDA of $120.4 million, compared to $118.4 million in the fourth quarter of 2023. Nabors' first quarter Lower 48 average rig count totaled 72, up from 70 in the prior quarter. Daily adjusted gross margin in that market averaged $16,011, a decrease of $229 sequentially.

International Drilling adjusted EBITDA totaled $102.5 million, compared to $105.5 million in the fourth quarter. Rig count averaged 81, up from 80 in the previous quarter, driven by rig startups in Algeria and the prior start of a newbuild in Saudi Arabia. The impact of this higher rig count was offset by downtime related to rig certification requirements following recent contract renewals in Saudi Arabia, as well as labor unrest on several rigs in Colombia. Daily adjusted gross margin for the fourth quarter averaged $16,061. International Drilling segment revenue of $349 million increased by 9% compared to the first quarter of 2023, as average rig count increased by nearly five rigs.

Drilling Solutions adjusted EBITDA was $31.8 million, compared to $34.5 million in the fourth quarter. Revenue on Nabors rigs operating in the Lower 48 and international markets increased sequentially.

In Rig Technologies, adjusted EBITDA reached $6.8 million, versus $8.8 million in the fourth quarter. OEM rental and repair EBITDA increased sequentially, while other aftermarket, capital equipment, and energy transition EBITDA declined following seasonally strong year end deliveries.

Adjusted Free Cash Flow

Adjusted free cash flow was $8 million in the first quarter. Capital expenditures totaled $112 million, which included $35 million supporting the newbuilds in Saudi Arabia. This compares to $124 million in the fourth quarter, including $43 million supporting the newbuilds.

William Restrepo, Nabors CFO, stated, "Results across our operations were higher than we forecast. The strength of the international drilling markets continues to surprise us to the upside with the recent awards in Argentina and the notification on a tender in another Middle East market, on top of the material ongoing deployments in Saudi Arabia and Algeria. We restarted two rigs in Algeria during the first quarter, and a third in early April. Algeria has historically been an important market for Nabors, and the recommencement of operations with existing rigs marks a key development for us. Looking to the second quarter, we expect our international rig count to increase with a newbuild in Saudi Arabia and the fourth rig in Algeria. We expect the ongoing deployments and the more recent awards, as well as several open opportunities, to generate a material increase in our International EBITDA over the already targeted increase for 2025.

"Firm pricing in the Lower 48 bolstered daily gross margin. We again reduced costs in this market. Looking to the second quarter, we continue to experience sluggish activity in the natural gas basins. This should keep average rig count slightly below the average for the first quarter.

"We retired both the convertible notes that were due in January 2024 and the senior notes due in 2025, with the proceeds from our $650 million notes offering in the fourth quarter of 2023. Our next maturity is in 2026.

"We still have a number of open international tenders and active negotiations. It's increasingly evident that the robust trends in our international segment should continue to provide us with high return opportunities with attractive payback periods. Nonetheless, we intend to avoid taking on more than we can afford. We will remain focused on generating free cash flow and reducing our net debt."

Outlook

Nabors expects the following metrics for the second quarter of 2024:

U.S. Drilling

  • Lower 48 average rig count of approximately 70 rigs

  • Lower 48 daily adjusted gross margin of approximately $15,500

  • Alaska and Gulf of Mexico adjusted EBITDA of approximately $21 million

International

  • Average rig count up by two to three rigs versus the first quarter average

  • Daily adjusted gross margin of approximately $15,700

Drilling Solutions

  • Adjusted EBITDA of $30 - $32 million

Rig Technologies

  • Adjusted EBITDA of $8 - $10 million

Capital Expenditures

  • Capital expenditures of approximately $190 million, with approximately $70 million for the newbuilds in Saudi Arabia

  • Full-year capital expenditures of approximately $590 million, including funding for the recent rig awards

Mr. Petrello concluded, "I am pleased with our early success to secure additional backlog in our international business. We are targeting several more opportunities and are optimistic for additional success. We also see growing adoption of our advanced technology, both in the U.S. on third-party rigs and in international markets. These developments validate our strategy and should drive future free cash flow."

About Nabors Industries

Nabors Industries (NYSE: NBR) is a leading provider of advanced technology for the energy industry. With presence in more than 20 countries, Nabors has established a global network of people, technology and equipment to deploy solutions that deliver safe, efficient and responsible energy production. By leveraging its core competencies, particularly in drilling, engineering, automation, data science and manufacturing, Nabors aims to innovate the future of energy and enable the transition to a lower-carbon world. Learn more about Nabors and its energy technology leadership: www.nabors.com.

Forward-looking Statements

The information included in this press release includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to a number of risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors' actual results may differ materially from those indicated or implied by such forward-looking statements. The forward-looking statements contained in this press release reflect management's estimates and beliefs as of the date of this press release. Nabors does not undertake to update these forward-looking statements.

Non-GAAP Disclaimer

This press release presents certain "non-GAAP" financial measures. The components of these non-GAAP measures are computed by using amounts that are determined in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Adjusted operating income (loss) represents income (loss) from continuing operations before income taxes, interest expense, investment income (loss), and other, net. Adjusted EBITDA is computed similarly, but also excludes depreciation and amortization expenses. In addition, adjusted EBITDA and adjusted operating income (loss) exclude certain cash expenses that the Company is obligated to make. Net debt is calculated as total debt minus the sum of cash, cash equivalents and short-term investments.

Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets. Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders. Management believes that this non-GAAP measure is useful information to investors when comparing our cash flows with the cash flows of other companies.

Each of these non-GAAP measures has limitations and therefore should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including Adjusted EBITDA, adjusted operating income (loss), net debt, and adjusted free cash flow, because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance. Securities analysts and investors also use these measures as some of the metrics on which they analyze the Company's performance. Other companies in this industry may compute these measures differently. Reconciliations of consolidated adjusted EBITDA and adjusted operating income (loss) to income (loss) from continuing operations before income taxes, net debt to total debt, and adjusted free cash flow to net cash provided by operations, which are their nearest comparable GAAP financial measures, are included in the tables at the end of this press release. We do not provide a forward-looking reconciliation of our outlook for Segment Adjusted EBITDA, Segment Gross Margin or Adjusted Free Cash Flow, as the amount and significance of items required to develop meaningful comparable GAAP financial measures cannot be estimated at this time without unreasonable efforts. These special items could be meaningful.

Investor Contacts:  William C. Conroy, CFA, Vice President of Corporate Development & Investor Relations, +1 281-775-2423 or via e-mail william.conroy@nabors.com, or Kara Peak, Director of Corporate Development & Investor Relations, +1 281-775-4954 or via email kara.peak@nabors.com. To request investor materials, contact Nabors' corporate headquarters in Hamilton, Bermuda at +441-292-1510 or via e-mail mark.andrews@nabors.com

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(Unaudited)










Three Months Ended



March 31,


December 31,

(In thousands, except per share amounts)


2024


2023


2023








Revenues and other income:







Operating revenues 


$ 733,704


$ 779,139


$ 725,801

Investment income (loss)


10,201


9,866


12,042

Total revenues and other income


743,905


789,005


737,843








Costs and other deductions:







Direct costs


437,077


462,329


424,769

General and administrative expenses


61,751


61,730


57,003

Research and engineering


13,863


15,074


13,926

Depreciation and amortization


157,685


163,031


161,228

Interest expense


50,379


45,141


49,938

Other, net


16,108


(42,375)


7,878

Total costs and other deductions


736,863


704,930


714,742








Income (loss) before income taxes


7,042


84,075


23,101

Income tax expense (benefit)


16,044


23,015


19,244








Net income (loss)


(9,002)


61,060


3,857

Less: Net (income) loss attributable to noncontrolling interest


(25,331)


(11,836)


(20,560)

Net income (loss) attributable to Nabors


$ (34,333)


$   49,224


$  (16,703)








Earnings (losses) per share:







   Basic 


$      (4.54)


$       4.39


$       (2.70)

   Diluted 


$      (4.54)


$       4.11


$       (2.70)








Weighted-average number of common shares outstanding:







   Basic 


9,176


9,160


9,133

   Diluted 


9,176


9,867


9,133















Adjusted EBITDA


$ 221,013


$ 240,006


$ 230,103








Adjusted operating income (loss)


$   63,328


$   76,975


$   68,875

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)








March 31,


December 31,

(In thousands)


2024


2023






ASSETS





Current assets:





Cash and short-term investments


$    425,560


$   1,070,178

Accounts receivable, net


416,873


347,837

Other current assets


231,926


227,663

     Total current assets


1,074,359


1,645,678

Property, plant and equipment, net


2,841,294


2,898,728

Other long-term assets


729,319


733,559

     Total assets


$ 4,644,972


$  5,277,965






LIABILITIES AND EQUITY





Current liabilities:





Current debt


$                -


$     629,621

Trade accounts payable


319,436


294,442

Other current liabilities


282,982


289,918

     Total current liabilities


602,418


1,213,981

Long-term debt


2,512,175


2,511,519

Other long-term liabilities


256,956


271,380

     Total liabilities


3,371,549


3,996,880






Redeemable noncontrolling interest in subsidiary


750,600


739,075






Equity:





Shareholders' equity


286,338


326,614

Noncontrolling interest


236,485


215,396

     Total equity


522,823


542,010

     Total liabilities and equity


$ 4,644,972


$  5,277,965

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

SEGMENT REPORTING

(Unaudited)


The following tables set forth certain information with respect to our reportable segments and rig activity:






Three Months Ended





March 31,


December 31,


(In thousands, except rig activity)


2024


2023


2023











Operating revenues:









U.S. Drilling


$       271,989


$       350,652


$       265,762



International Drilling


349,359


320,048


342,771



Drilling Solutions


75,574


75,043


77,028



Rig Technologies (1)


50,156


58,479


59,287



Other reconciling items (2)


(13,374)


(25,083)


(19,047)



Total operating revenues


$       733,704


$       779,139


$       725,801











Adjusted EBITDA: (3)









U.S. Drilling


$       120,403


$       156,489


$       118,371



International Drilling


102,498


88,608


105,540



Drilling Solutions


31,787


31,914


34,502



Rig Technologies (1)


6,801


4,954


8,811



Other reconciling items (4)


(40,476)


(41,959)


(37,121)



Total adjusted EBITDA


$       221,013


$       240,006


$       230,103











Adjusted operating income (loss): (5)









U.S. Drilling


$         50,529


$         85,869


$          51,494



International Drilling


22,476


1,957


18,642



Drilling Solutions


26,893


27,138


30,127



Rig Technologies (1)


4,209


3,694


5,788



Other reconciling items (4)


(40,779)


(41,683)


(37,176)



Total adjusted operating income (loss)


$         63,328


$         76,975


$          68,875











Rig activity:








Average Rigs Working: (7)









     Lower 48


71.9


93.3


70.3



     Other US


6.8


7.0


6.0



U.S. Drilling


78.7


100.3


76.3



International Drilling


81.0


76.4


79.6



Total average rigs working


159.7


176.7


155.9











Daily Rig Revenue: (6),(8)









     Lower 48


$         35,468


$        36,453


$          35,776



     Other US


64,402


70,690


62,346



U.S. Drilling (10)


37,968


38,842


37,865



International Drilling


47,384


46,517


46,782











Daily Adjusted Gross Margin: (6),(9)









     Lower 48


$         16,011


$        16,690


$          16,240



     Other US


35,184


37,114


34,641



U.S. Drilling (10)


17,667


18,115


17,687



International Drilling


16,061


15,222


16,651




(1)

Includes our oilfield equipment manufacturing activities.



(2)

Represents the elimination of inter-segment transactions related to our Rig Technologies operating segment.



(3)

Adjusted EBITDA represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance.  Other companies in this industry may compute these measures differently.  A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)".



(4)

Represents the elimination of inter-segment transactions and unallocated corporate expenses.



(5)

Adjusted operating income (loss) represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense  and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance.  Other companies in this industry may compute these measures differently.  A reconciliation of this non-GAAP measure to net income (loss), which is the most closely comparable GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Net Income (Loss)".



(6)

Rig revenue days represents the number of days the Company's rigs are contracted and performing under a contract during the period.  These would typically include days in which operating, standby and move revenue is earned.



(7)

Average rigs working represents a measure of the average number of rigs operating during a given period.  For example, one rig operating 45 days during a quarter represents approximately 0.5 average rigs working for the quarter.  On an annual period, one rig operating 182.5 days represents approximately 0.5 average rigs working for the year.  Average rigs working can also be calculated as rig revenue days during the period divided by the number of calendar days in the period.



(8)

Daily rig revenue represents operating revenue, divided by the total number of revenue days during the quarter.



(9)

Daily adjusted gross margin represents operating revenue less direct costs, divided by the total number of rig revenue days during the quarter.



(10)

The U.S. Drilling segment includes the Lower 48, Alaska, and Gulf of Mexico operating areas.

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

Reconciliation of Earnings per Share

(Unaudited)












Three Months Ended 



March 31,


December 31,


(in thousands, except per share amounts)

2024


2023


2023




BASIC EPS:










Net income (loss) (numerator):










Income (loss), net of tax

$

(9,002)


$

61,060


$

3,857


Less: net (income) loss attributable to noncontrolling interest


(25,331)



(11,836)



(20,560)


Less: deemed dividends to SPAC public shareholders






(458)


Less: distributed and undistributed earnings allocated to unvested shareholders




(1,702)




Less: accrued distribution on redeemable noncontrolling interest in subsidiary


(7,283)



(7,354)



(7,517)


Numerator for basic earnings per share:










Adjusted income (loss), net of tax - basic

$

(41,616)


$

40,168


$

(24,678)












Weighted-average number of shares outstanding - basic


9,176



9,160



9,133


Earnings (losses) per share:










Total Basic

$

(4.54)


$

4.39


$

(2.70)












DILUTED EPS:










Adjusted income (loss) from continuing operations, net of tax - basic

$

(41,616)


$

40,168


$

(24,678)


Add: after tax interest expense of convertible notes




424




Add: effect of reallocating undistributed earnings of unvested shareholders




9




Adjusted income (loss), net of tax - diluted

$

(41,616)


$

40,601


$

(24,678)












Weighted-average number of shares outstanding - basic


9,176



9,160



9,133


Add: if converted dilutive effect of convertible notes




659




Add: dilutive effect of potential common shares




48




Weighted-average number of shares outstanding - diluted 


9,176



9,867



9,133


Earnings (losses) per share:










Total Diluted

$

(4.54)


$

4.11


$

(2.70)


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF ADJUSTED EBITDA BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT

(Unaudited)














(In thousands)















Three Months Ended March 31, 2024



U.S.
Drilling


International
Drilling


Drilling
Solutions


Rig
Technologies


Other
reconciling
items


Total














Adjusted operating income (loss)


$   50,529


$        22,476


$  26,893


$            4,209


$    (40,779)


$    63,328

Depreciation and amortization 


69,874


80,022


4,894


2,592


303


157,685

Adjusted EBITDA


$ 120,403


$      102,498


$  31,787


$            6,801


$    (40,476)


$  221,013





























Three Months Ended March 31, 2023



U.S.
Drilling


International
Drilling


Drilling
Solutions


Rig
Technologies


Other
reconciling
items


Total














Adjusted operating income (loss)


$   85,869


$          1,957


$  27,138


$            3,694


$    (41,683)


$    76,975

Depreciation and amortization 


70,620


86,651


4,776


1,260


(276)


163,031

Adjusted EBITDA


$ 156,489


$        88,608


$  31,914


$            4,954


$    (41,959)


$  240,006





























Three Months Ended December 31, 2023



U.S.
Drilling


International
Drilling


Drilling
Solutions


Rig
Technologies


Other
reconciling
items


Total














Adjusted operating income (loss)


$   51,494


$        18,642


$  30,127


$            5,788


$    (37,176)


$    68,875

Depreciation and amortization 


66,877


86,898


4,375


3,023


55


161,228

Adjusted EBITDA


$ 118,371


$      105,540


$  34,502


$            8,811


$    (37,121)


$  230,103

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

NON-GAAP FINANCIAL MEASURES

RECONCILIATION OF ADJUSTED GROSS MARGIN BY SEGMENT TO ADJUSTED OPERATING INCOME (LOSS) BY SEGMENT

(Unaudited)













Three Months Ended





March 31,


December 31,


(In thousands)


2024


2023


2023











Lower 48 - U.S. Drilling









Adjusted operating income (loss)


$         39,264


$          74,071


$          40,108



Plus: General and administrative costs


4,823


5,056


4,087



Plus: Research and engineering


964


1,519


1,276



GAAP Gross Margin


45,051


80,646


45,471



Plus: Depreciation and amortization


59,733


59,507


59,545



Adjusted gross margin


$       104,784


$       140,153


$       105,016











Other - U.S. Drilling









Adjusted operating income (loss)


$         11,265


$         11,798


$          11,386



Plus: General and administrative costs


325


345


315



Plus: Research and engineering


47


128


89



GAAP Gross Margin


11,637


12,271


11,790



Plus: Depreciation and amortization


10,142


11,111


7,332



Adjusted gross margin


$        21,779


$        23,382


$          19,122











U.S. Drilling









Adjusted operating income (loss)


$       50,529


$        85,869


$          51,494



Plus: General and administrative costs


5,148


5,401


4,402



Plus: Research and engineering


1,011


1,647


1,365



GAAP Gross Margin


56,688


92,917


57,261



Plus: Depreciation and amortization


69,875


70,618


66,877



Adjusted gross margin


$     126,563


$     163,535


$       124,138











International Drilling









Adjusted operating income (loss)


$      22,476


$         1,957


$          18,642



Plus: General and administrative costs


14,415


14,336


14,899



Plus: Research and engineering


1,508


1,785


1,560



GAAP Gross Margin


38,399


18,078


35,101



Plus: Depreciation and amortization


80,022


86,651


86,899



Adjusted gross margin


$    118,421


$    104,729


$       122,000



Adjusted gross margin by segment represents adjusted operating income (loss) plus general and administrative costs, research and engineering costs and depreciation and amortization.

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO NET INCOME (LOSS)

(Unaudited)











Three Months Ended




March 31,


December 31,


(In thousands)


2024


2023


2023










Net income (loss)


$         (9,002)


$        61,060


$           3,857


Income tax expense (benefit)


16,044


23,015


19,244


Income (loss) from continuing operations before income taxes


7,042


84,075


23,101


Investment (income) loss


(10,201)


(9,866)


(12,042)


Interest expense


50,379


45,141


49,938


Other, net


16,108


(42,375)


7,878


Adjusted operating income (loss) (1)


63,328


76,975


68,875


Depreciation and amortization 


157,685


163,031


161,228


Adjusted EBITDA (2)


$       221,013


$       240,006


$       230,103



(1) Adjusted operating income (loss) represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, and other, net. Adjusted operating income (loss) is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted operating income (loss) excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance.  Other companies in this industry may compute these measures differently.


(2) Adjusted EBITDA represents net income (loss) before income tax expense (benefit), investment income (loss), interest expense, other, net and depreciation and amortization. Adjusted EBITDA is a non-GAAP financial measure and should not be used in isolation or as a substitute for the amounts reported in accordance with GAAP. In addition, adjusted EBITDA excludes certain cash expenses that the Company is obligated to make. However, management evaluates the performance of its operating segments and the consolidated Company based on several criteria, including adjusted EBITDA and adjusted operating income (loss), because it believes that these financial measures accurately reflect the Company's ongoing profitability and performance.  Securities analysts and investors use this measure as one of the metrics on which they analyze the Company's performance.  Other companies in this industry may compute these measures differently. 

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

RECONCILIATION OF NET DEBT TO TOTAL DEBT

(Unaudited)









March 31,


December 31,


(In thousands)


2024


2023








Current debt


$                   -


$       629,621


Long-term debt


2,512,175


2,511,519


     Total Debt


2,512,175


3,141,140


Less: Cash and short-term investments


425,560


1,070,178


     Net Debt


$   2,086,615


$    2,070,962


 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES

RECONCILIATION OF ADJUSTED FREE CASH FLOW TO

NET CASH PROVIDED BY OPERATING ACTIVITIES

(Unaudited)




Three Months Ended




March 31,


December 31,


(In thousands)


2024


2023


2023










Net cash provided by operating activities


$    107,239


$    154,050


$       181,921


Add: Capital expenditures, net of proceeds from sales of assets


(99,125)


(116,752)


(129,700)










Adjusted free cash flow


$        8,114


$     37,298


$         52,221



Adjusted free cash flow represents net cash provided by operating activities less cash used for capital expenditures, net of proceeds from sales of assets.  Management believes that adjusted free cash flow is an important liquidity measure for the company and that it is useful to investors and management as a measure of the company's ability to generate cash flow, after reinvesting in the company for future growth, that could be available for paying down debt or other financing cash flows, such as dividends to shareholders.  Adjusted free cash flow does not represent the residual cash flow available for discretionary expenditures.  Adjusted free cash flow is a non-GAAP financial measure that should be considered in addition to, not as a substitute for or superior to, cash flow from operations reported in accordance with GAAP.

 

Cision
Cision

View original content:https://www.prnewswire.com/news-releases/nabors-announces-first-quarter-2024-results-302126604.html

SOURCE Nabors Industries Ltd.