Advertisement
Canada markets close in 1 hour 36 minutes
  • S&P/TSX

    22,182.46
    -108.16 (-0.49%)
     
  • S&P 500

    5,185.37
    -2.33 (-0.04%)
     
  • DOW

    39,024.57
    +140.31 (+0.36%)
     
  • CAD/USD

    0.7283
    -0.0004 (-0.05%)
     
  • CRUDE OIL

    79.00
    +0.62 (+0.79%)
     
  • Bitcoin CAD

    86,101.67
    -615.93 (-0.71%)
     
  • CMC Crypto 200

    1,328.65
    +33.97 (+2.62%)
     
  • GOLD FUTURES

    2,320.90
    -3.30 (-0.14%)
     
  • RUSSELL 2000

    2,050.48
    -14.17 (-0.69%)
     
  • 10-Yr Bond

    4.4900
    +0.0270 (+0.60%)
     
  • NASDAQ

    16,296.88
    -35.67 (-0.22%)
     
  • VOLATILITY

    13.10
    -0.13 (-0.98%)
     
  • FTSE

    8,354.05
    +40.38 (+0.49%)
     
  • NIKKEI 225

    38,202.37
    -632.73 (-1.63%)
     
  • CAD/EUR

    0.6777
    +0.0006 (+0.09%)
     

Lesaka Reports Second Quarter 2023 Results and Outperforms the Upper End of Guidance

Lesaka Technologies
Lesaka Technologies

JOHANNESBURG, South Africa, Feb. 07, 2023 (GLOBE NEWSWIRE) -- Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released results for the second quarter ended December 31, 2022 (“Q2 2023”).

Company Generates Positive Cash from Operations; Re-affirms Guidance for Fiscal 2023

Highlights:

Successful execution against a carefully crafted transformation strategy.

Performance for Q2 2023:

  • Revenue of $136.1 million (ZAR 2.4 billion)1 in Q2 2023, compared to $31.1 million (ZAR 478.5 million)1 for the quarter ended December 31, 2021 (“Q2 2022”), exceeding the upper end of guidance by 4%, driven predominantly by strong outperformance in the Merchant Division.

  • Significant improvement demonstrated with an operating loss of $2.2 million (ZAR 38.4 million)1 in Q2 2023, representing a 74% improvement from an operating loss of $9.4 million (ZAR 145.0 million)1 reported for Q2 2022.

  • Net loss narrowed to $6.6 million, or $0.11 per diluted share, compared to a net loss of $12.4 million or, $0.22 per diluted share last year.

  • Excellent performance from Merchant Division, exceeding guidance and delivering Segment Adjusted EBITDA of $9.1 million (ZAR 159.7 million)1 in Q2 2023. Growth and momentum expected to continue, driven by secular trends underpinning financial inclusion, cash management and digitization for MSMEs (“Micro, Small and Medium Enterprises”) in Southern Africa.

  • Return to profitability in the Consumer Division, with Segment Adjusted EBITDA of $0.6 million (ZAR 10.1 million)1 in Q2 2023, compared to a loss of $4.4 million (ZAR 67.2 million)1 in Q2 2022. Turnaround in the Consumer Division largely complete, with the business on a strong and stable footing, poised for profitable growth.

  • Group Adjusted EBITDA of $7.4 million (ZAR 130.4 million)1 exceeds the upper end of guidance of ZAR 123 million in Q2 2023 by 6%. This represents a substantial improvement compared to the prior quarter (Q1 2023: $4.2 million; ZAR 71.9 million) and compared to Q2 2022 when Lesaka reported a Group Adjusted EBITDA loss of $5.4 million (ZAR 83.6 million)1.

  • Major milestone in achieving positive net cash provided by operating activities of $3.4 million (ZAR 59.9 million) in Q2 2023, compared to an outflow of $13.8 million (ZAR 212.0 million) in Q2 2022.

  • Lesaka re-affirms previous guidance provided for fiscal 2023.

ADVERTISEMENT

Lesaka Group CEO Chris Meyer said: “We are proud of our performance in the second quarter of our financial year. We have made significant progress in our transformation strategy, a process that commenced in earnest at the beginning of fiscal 2022. The Merchant Division has delivered excellent growth across all products, particularly in our card acquiring and credit businesses, in particular Kazang Pay and Kazang Advance. This result was achieved despite a challenging operating environment with increased loadshedding impacting our MSME customer’s ability to operate. The integration of the Connect Group has expanded our Merchant business significantly and continues to create new opportunities for the growth of our ecosystem in Southern Africa.”

“We are also delighted with the performance of our Consumer Division where we have achieved our goal of returning the business to profitability at a Segment Adjusted EBITDA level, providing tangible evidence of the turnaround in this segment of our business.”

“We are seeing excellent momentum across our group, driven by clear secular trends underpinning the themes of financial inclusion, cash management and digitization, which is core to our value proposition to merchants and consumers in Southern Africa.”

Lesaka CEO Southern Africa Lincoln Mali said: “This quarter is a watershed moment for Lesaka. In reflecting on the work of the last 18 months, where we were very clear on how we planned to return the Consumer business to profitability, we view this set of results as testament to the successful implementation of a rigorous plan that was based on the complete transformation and optimization of our branch and distribution footprint, coupled with a clear focus on delivering financial inclusion to our customers across Southern Africa.”

  1. Translated at an average exchange rate of ZAR 17.52 to $1 for Q2 2023, ZAR 15.38 to $1 for Q2 2022 and ZAR 17.13 to $1 for Q1 2023. The ZAR weakened 14% against the U.S. dollar during Q2 2023 when compared to Q2 2022 and 2% when compared to the prior sequential quarter (Q1 2023).

Summary Financial Metrics

Three months ended

 

Three months ended

 

 

 

 

 

 

 

 

 

Dec 31, 2022

 

Dec 31, 2021

 

Sep 30, 2022

 

Q2 ’23 vs Q2 ’22

 

Q2 ’23 vs Q1 ’23

 

Q2 ’23 vs Q2 ’22

 

Q2 ’23 vs Q1 ’23

(All figures in USD ‘000s except per share data)

USD ‘000’s
(except per share data)

 

% change in USD

 

% change in ZAR

Revenue

136,068

 

 

31,114

 

 

124,786

 

 

337

%

 

9

%

 

398

%

 

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

(2,192

)

 

(9,427

)

 

(4,671

)

 

(77

%)

 

(53

%)

 

(74

%)

 

(52

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Lesaka

(6,649

)

 

(12,406

)

 

(10,696

)

 

(46

%)

 

(38

%)

 

(39

%)

 

(36

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss per share ($)

(0.11

)

 

(0.22

)

 

(0.17

)

 

(51

%)

 

(38

%)

 

(44

%)

 

(37

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group Adjusted EBITDA (loss)(1)

7,442

 

 

(5,438

)

 

4,199

 

 

nm

 

77

%

 

nm

 

81

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fundamental loss per share ($)(1)

(0.01

)

 

(0.13

)

 

(0.08

)

 

(92

%)

 

(88

%)

 

(91

%)

 

(87

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fully-diluted weighted average shares (‘000’s)

62,763

 

 

57,204

 

 

62,445

 

 

10

%

 

1

%

 

n/a

 

n/a

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average period USD / ZAR exchange rate

17.52

 

 

15.38

 

 

17.13

 

 

14

%

 

2

%

 

n/a

 

n/a


Six months ended

 

Six months ended

 

F2023 vs F2022

 

F2023 vs F2022

 

Dec 31, 2022

 

Dec 31, 2021

 

 

(All figures in USD ‘000s except per share data)

USD ‘000’s
(except per share data)

% change in USD

 

% change in ZAR

Revenue

260,854

 

 

65,618

 

 

298

%

 

358

%

 

 

 

 

 

 

 

 

GAAP operating loss

(6,863

)

 

(20,652

)

 

(67

%)

 

(62

%)

 

 

 

 

 

 

 

 

Net loss attributable to Lesaka

(17,345

)

 

(25,400

)

 

(32

%)

 

(21

%)

 

 

 

 

 

 

 

 

GAAP loss per share ($)

(0.28

)

 

(0.44

)

 

(38

%)

 

(28

%)

 

 

 

 

 

 

 

 

Group Adjusted EBITDA (loss)(1)

11,641

 

 

(14,292

)

 

nm

 

nm

 

 

 

 

 

 

 

 

Fundamental loss per share ($)(1)

(0.09

)

 

(0.35

)

 

(74

%)

 

(70

%)

 

 

 

 

 

 

 

 

Fully-diluted weighted average shares (‘000’s)

62,498

 

 

57,093

 

 

9

%

 

n/a

 

 

 

 

 

 

 

 

Average period USD / ZAR exchange rate

17.25

 

 

14.97

 

 

15

%

 

n/a

(1) Group Adjusted EBITDA (loss), fundamental loss and fundamental loss per share are non-GAAP measures and are described below under “Use of Non-GAAP Measures—Group Adjusted EBITDA, and —Fundamental net loss and fundamental loss per share.” See Attachment B for a reconciliation of GAAP net loss attributable to Lesaka to Group Adjusted EBITDA loss, and GAAP net loss to fundamental net loss and loss per share.

Factors impacting comparability of our Q2 2023 and Q2 2022 results

  • Higher revenue: Our revenues increased 398% in ZAR, primarily due to the contribution from Connect, higher ad hoc hardware sales revenue, and an increase in account fees and insurance revenues;

  • Lower operating losses: Operating losses decreased, delivering an improvement of 74% in ZAR compared with the prior period primarily due to the contribution from Connect, the strong hardware sales and the implementation of various cost reduction initiatives in our Consumer business, which was partially offset by an increase in acquisition related intangible asset amortization;

  • Higher net interest charge: The net interest charge increased to $4.0 million (ZAR 70.0 million) from $0.5 million (ZAR 7.0 million) due to the additional borrowings incurred in order to fund the acquisition of Connect as well as the debt acquired within the Connect business itself; and

  • Foreign exchange movements: The U.S. dollar was 14% stronger against the ZAR during Q2 2023 compared to the prior period, which impacted our reported results.

Results of Operations by Segment and Liquidity

Our chief operating decision maker is our Group Chief Executive Officer and he evaluates segment performance based on segment earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”). We do not allocate once-off items, stock-based compensation charges, certain lease charges, depreciation and amortization, impairment of goodwill or other intangible assets, other items (including gains or losses on disposal of investments, fair value adjustments to equity securities, fair value adjustments to currency options), interest income, interest expense, income tax expense or loss from equity-accounted investments to our reportable segments. See Attachment B for a reconciliation of GAAP net income before tax to Segment Adjusted EBITDA.

Consumer

Segment revenue was $15.4 million in Q2 2023, up 6% compared with Q2 2022, and up 5% compared with Q1 2023 on a constant currency basis. Segment revenue increased primarily due to higher insurance revenues and higher account holder fees, though this was partially offset by lower ATM transaction fees. This revenue growth was achieved notwithstanding the significant downsizing of our branch network and sales team. The cost reduction initiatives we initiated in fiscal 2022 delivered a significant reduction in our Consumer segment’s operating expenses which resulted in a positive Segment Adjusted EBITDA result compared with Segment Adjusted EBITDA loss in fiscal 2022. Specifically, expenses associated with operating a mobile distribution network were discontinued in early fiscal 2022, and we have streamlined our fixed distribution network through reductions in certain expenses including employee-related costs, security, guarding and premises costs. Our Segment Adjusted EBITDA (loss) margin (calculated as Segment Adjusted EBITDA (loss) divided by revenue) for Q2 2023 and 2022 was 3.7% and (26.2%), respectively.

Merchant

Segment revenue was $120.6 million in Q2 2023, up 849% compared with Q2 2022 and up 12% compared to Q1 2023 on a constant currency basis. Segment revenue increased due to the contribution from Connect as well as strong ad hoc hardware sales. The increase in Segment Adjusted EBITDA is primarily due to the inclusion of Connect, as well as the higher hardware sales, which was partially offset by higher employee-related expenses. Connect records a significant proportion of its airtime sales in revenue and cost of sales, while only earning a relatively small margin. This significantly depresses the Segment Adjusted EBITDA margins shown by the business. Our Segment Adjusted EBITDA margin for Q2 2023 and 2022 was 7.6% and 6.9%, respectively.

Group costs

Our group costs generally include employee related costs in relation to employees specifically hired for group roles and related directly to managing the US-listed entity; expenditures related to compliance with the Sarbanes-Oxley Act of 2002; non-employee directors’ fees; legal fees; group and US-listed related audit fees; director and officer’s insurance premiums.

Our group costs for Q2 2023 increased compared with the prior period due to higher employee costs and an increase in director and officer’s insurance premiums, which was partially offset by lower consulting fees.

Cash flow and liquidity

As of December 31, 2022, our cash and cash equivalents were $42.4 million and comprised of U.S. dollar-denominated balances of $7.5 million, ZAR-denominated balances of ZAR 561.6 million ($33.0 million), and other currency deposits, primarily Botswana pula, of $1.9 million, all amounts translated at exchange rates applicable as of December 31, 2022. The decrease in our unrestricted cash balances from June 30, 2022, was primarily due to the utilization of cash reserves to fund our Consumer operations, making certain scheduled repayments of our borrowings, purchasing ATMs and safe assets, and making an investment in working capital in our Consumer and Merchant divisions, which was partially offset by the utilization of our available borrowings and a positive contribution from Connect.

Outlook

While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.

Q3 2023

We expect the following for Q3 2023:

  • Revenue between ZAR 2.5 billion and ZAR 2.8 billion.

  • Merchant Segment Adjusted EBITDA of between ZAR 140 million and ZAR 145 million.

  • Consumer Segment Adjusted EBITDA of between ZAR 40 million and ZAR 45 million.

  • Group costs normalized (previously referred to as Corporate/Eliminations) to be between (ZAR 45 million) to (ZAR 40 million).

  • Group Adjusted EBITDA of between ZAR 135 million and ZAR 150 million.

FY 2023

For the full fiscal year 2023, we are reaffirming the total Group guidance provided on November 8, 2022 (except as otherwise noted below); We expect the following for the year ended June 2023:

  • Revenue between ZAR 8.7 billion and ZAR 9.3 billion.

  • Merchant Segment Adjusted EBITDA of between ZAR 550 million and ZAR 565 million.

  • Consumer Segment Adjusted EBITDA of between ZAR 95 million and ZAR 110 million.

  • Group costs normalized expected to be between (ZAR 165 million) to (ZAR 150 million) (which was previously disclosed as between (ZAR 165 million) to (ZAR 155 million) on November 8, 2022).

  • Adjusted EBITDA of between ZAR 480 million and ZAR 525 million.

Management has provided its outlook regarding Merchant Segment Adjusted EBITDA, Consumer Segment Adjusted EBITDA, Group costs normalized and Group Adjusted EBITDA, each which is a non-GAAP financial measure and excludes certain charges. Management has not reconciled these non-GAAP financial measures to the corresponding GAAP financial measure because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measures is not available without unreasonable effort.

Webcast and Conference Call

Lesaka will host a webcast and conference call to review results on February 8, 2023, at 8:00 a.m. Eastern Time which is 3:00 p.m. South Africa Standard Time (“SAST”).

The results webcast can be accessed by using the following link: https://bit.ly/3usMFVz

Webcast ID: 864 3511 2604
Participants using the webcast will be able to ask questions by raising their hand and then asking the question “live.”

Conference call dial-in:

  • US Toll-Free: + 1 309 205 3325 or +1 312 626 6799

  • South Africa Toll-Free + 27 87 551 7702

Participants using the conference call dial-in will be unable to ask questions.

A replay of the results presentation webcast will be available on the Lesaka investor relations website following the conclusion of the live event.

Use of Non-GAAP Measures

U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of EBITDA, Group Adjusted EBITDA, fundamental net (loss) income and fundamental (loss) earnings per share and headline (loss) earnings per share are non-GAAP measures.

Group Adjusted EBITDA

Group Adjusted EBITDA is earnings before interest, tax, depreciation and amortization (“EBITDA”), as well as adjustments for non-operational transactions (including disposal of equity-accounted investments and unrealized loss on fair value adjustments to currency options), stock-based compensation charges, lease adjustments and once-off items. Lease adjustments reflect lease charges and once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Fundamental net loss and fundamental loss per share

Fundamental net loss and loss per share is GAAP net loss and loss per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.

Fundamental net loss and loss per share for fiscal 2023 also includes a net gain on disposal of equity-accounted investments, impairment losses related to an equity-accounted investment and an adjustment for an unrealized currency loss related to our non-core business which we are in the process of winding down. Fundamental net loss and loss per share for fiscal 2022 also includes an adjustment for an unrealized loss related to fair value adjustments in respect of currency options.

Management believes that the operating income before depreciation and amortization, Group Adjusted EBITDA, fundamental net (loss) income and (loss) earnings per share metrics enhance its own evaluation, as well as an investor’s understanding, of our financial performance. Attachment B presents the reconciliation between GAAP net loss attributable to Lesaka to Group Adjusted EBITDA; and GAAP net (loss) income and (loss) earnings per share and fundamental net (loss) income and (loss) earnings per share.

Headline (loss) earnings per share (“H(L)EPS”)

The inclusion of H(L)EPS in this press release is a requirement of our listing on the JSE. H(L)EPS basic and diluted is calculated using net (loss) income which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards.

H(L)EPS basic and diluted is calculated as GAAP net (loss) income adjusted for the impairment losses related to our equity-accounted investments and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net (loss) income used to calculate (loss) earnings per share basic and diluted and H(L)EPS basic and diluted and the calculation of the denominator for headline diluted (loss) earnings per share.

About Lesaka (www.lesakatech.com)

Lesaka Technologies, (Lesaka™) is a South African Fintech company that utilizes its proprietary banking and payment technologies to deliver superior financial services solutions to merchants (B2B) and consumers (B2C) in Southern Africa. Lesaka’s mission is to drive true financial inclusion for both merchant and consumer markets through offering affordable financial services to previously underserved sectors of the economy. Lesaka offers cash management solutions, growth capital, card acquiring, bill payment technologies and value-added services to formal and informal retail merchants as well as banking, lending, and insurance solutions to consumers across Southern Africa. The Lesaka journey originally began as “Net1” in 1997 and later rebranded to Lesaka (2022), with the acquisition of Connect. As Lesaka, the business continues to grow its systems and capabilities to deliver meaningful fintech-enabled, innovative solutions for South Africa’s merchant and consumer markets.

Lesaka has a primary listing on NASDAQ (NasdaqGS: LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka Technologies (Lesaka™).

Forward-Looking Statements

This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” “intends,” “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in the company's Form 10-K for the fiscal year ended June 30, 2022, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.

Investor Relations Contact:
Phillipe Welthagen
Email : phillipe.welthagen@lesakatech.com
Mobile: +27 84 512 5393

FNK IR:
Rob Fink / Matt Chesler, CFA
Email: lsak@fnkir.com

Media Relations Contact:
Janine Bester Gertzen
Email: Janine@thenielsennetwork.com


LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Statements of Operations

 

Unaudited

 

Unaudited

 

Three months ended

 

Six months ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

 

(In thousands)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

REVENUE

$

136,068

 

 

$

31,114

 

 

$

260,854

 

 

$

65,618

 

 

 

 

 

 

 

 

 

 

 

 

 

EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold, IT processing, servicing and support

 

108,824

 

 

 

20,580

 

 

 

209,352

 

 

 

44,787

 

Selling, general and administration

 

23,517

 

 

 

17,746

 

 

 

46,448

 

 

 

38,188

 

Depreciation and amortization

 

5,919

 

 

 

726

 

 

 

11,917

 

 

 

1,621

 

Transaction costs related to Connect Group acquisition

 

-

 

 

 

1,489

 

 

 

-

 

 

 

1,674

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

(2,192

)

 

 

(9,427

)

 

 

(6,863

)

 

 

(20,652

)

 

 

 

 

 

 

 

 

 

 

 

 

UNREALIZED LOSS RELATED TO FAIR VALUE ADJUSTMENT TO CURRENCY OPTIONS

 

-

 

 

 

2,429

 

 

 

-

 

 

 

2,429

 

 

 

 

 

 

 

 

 

 

 

 

 

NET (LOSS) GAIN ON DISPOSAL OF EQUITY-ACCOUNTED INVESTMENT

 

(112

)

 

 

-

 

 

 

136

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST INCOME

 

389

 

 

 

313

 

 

 

800

 

 

 

702

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

4,388

 

 

 

765

 

 

 

8,424

 

 

 

1,581

 

 

 

 

 

 

 

 

 

 

 

 

 

LOSS BEFORE INCOME TAX EXPENSE

 

(6,303

)

 

 

(12,308

)

 

 

(14,351

)

 

 

(23,960

)

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE

 

364

 

 

 

98

 

 

 

395

 

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS BEFORE EARNIN|GS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS

 

(6,667

)

 

 

(12,406

)

 

 

(14,746

)

 

 

(24,244

)

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS

 

18

 

 

 

-

 

 

 

(2,599

)

 

 

(1,156

)

 

 

 

 

 

 

 

 

 

 

 

 

NET LOSS ATTRIBUTABLE TO LESAKA

 

(6,649

)

 

 

(12,406

)

 

 

(17,345

)

 

 

(25,400

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, in United States dollars:

 

 

 

 

 

 

 

 

 

 

 

Basic loss attributable to Lesaka shareholders

$

(0.11

)

 

$

(0.22

)

 

$

(0.28

)

 

$

(0.44

)

Diluted loss attributable to Lesaka shareholders

$

(0.11

)

 

$

(0.22

)

 

$

(0.28

)

 

$

(0.44

)


LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Balance Sheets

 

Unaudited

 

(A)

 

December 31,

 

June 30,

 

2022

 

2022

 

(In thousands, except share data)

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

$

42,402

 

 

$

43,940

 

Restricted cash

 

54,374

 

 

 

60,860

 

Accounts receivable, net of allowance of - December: $90; June: $509 and other receivables

 

28,219

 

 

 

28,898

 

Finance loans receivable, net of allowance of - December: $3,432; June: $1,691

 

39,674

 

 

 

33,892

 

Inventory

 

34,105

 

 

 

34,226

 

Total current assets before settlement assets

 

198,774

 

 

 

201,816

 

Settlement assets

 

27,650

 

 

 

15,916

 

Total current assets

 

226,424

 

 

 

217,732

 

PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - December: $36,735; June: $35,249

 

27,528

 

 

 

24,599

 

OPERATING LEASE RIGHT-OF-USE

 

6,021

 

 

 

7,146

 

EQUITY-ACCOUNTED INVESTMENTS

 

5,267

 

 

 

5,861

 

GOODWILL

 

155,701

 

 

 

162,657

 

INTANGIBLE ASSETS, net of accumulated amortization of - December: $25,458; June: $16,390

 

142,187

 

 

 

156,702

 

DEFERRED INCOME TAXES

 

4,587

 

 

 

3,776

 

OTHER LONG-TERM ASSETS, including reinsurance assets

 

78,054

 

 

 

78,092

 

TOTAL ASSETS

 

645,769

 

 

 

656,565

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Short-term credit facilities for ATM funding

 

54,250

 

 

 

51,338

 

Short-term credit facilities

 

10,575

 

 

 

14,880

 

Accounts payable

 

26,275

 

 

 

18,572

 

Other payables

 

30,351

 

 

 

34,362

 

Operating lease liability - current

 

2,078

 

 

 

2,498

 

Current portion of long-term borrowings

 

7,425

 

 

 

6,804

 

Income taxes payable

 

2,211

 

 

 

2,140

 

Total current liabilities before settlement obligations

 

133,165

 

 

 

130,594

 

Settlement obligations

 

26,571

 

 

 

15,276

 

Total current liabilities

 

159,736

 

 

 

145,870

 

DEFERRED INCOME TAXES

 

50,125

 

 

 

54,211

 

OPERATING LEASE LIABILITY - LONG TERM

 

4,116

 

 

 

4,827

 

LONG-TERM BORROWINGS

 

135,440

 

 

 

134,842

 

OTHER LONG-TERM LIABILITIES, including insurance policy liabilities

 

2,393

 

 

 

2,466

 

TOTAL LIABILITIES

 

351,810

 

 

 

342,216

 

REDEEMABLE COMMON STOCK

 

79,429

 

 

 

79,429

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

LESAKA EQUITY:

 

 

 

 

 

COMMON STOCK

 

 

 

 

 

Authorized: 200,000,000 with $0.001 par value;

 

 

 

 

 

Issued and outstanding shares, net of treasury: December: 63,751,337; June: 62,324,321

 

83

 

 

 

83

 

PREFERRED STOCK

 

 

 

 

 

Authorized shares: 50,000,000 with $0.001 par value;

 

 

 

 

 

Issued and outstanding shares, net of treasury: December: -; June: -

 

-

 

 

 

-

 

ADDITIONAL PAID-IN-CAPITAL

 

332,537

 

 

 

327,891

 

TREASURY SHARES, AT COST: December: 24,956,854; June: 24,891,292

 

(287,244

)

 

 

(286,951

)

ACCUMULATED OTHER COMPREHENSIVE LOSS

 

(176,238

)

 

 

(168,840

)

RETAINED EARNINGS

 

345,392

 

 

 

362,737

 

TOTAL LESAKA EQUITY

 

214,530

 

 

 

234,920

 

NON-CONTROLLING INTEREST

 

-

 

 

 

-

 

TOTAL EQUITY

 

214,530

 

 

 

234,920

 

 

 

 

 

 

 

TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY

$

645,769

 

 

$

656,565

 

(A) Derived from audited consolidated financial statements.


LESAKA TECHNOLOGIES, INC.

Unaudited Condensed Consolidated Statements of Cash Flows

 

Unaudited

 

Unaudited

 

Three months ended

 

Six months ended

 

December 31,

 

December 31,

 

2022

 

2021

 

2022

 

2021

 

(In thousands)

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

Net loss

$

(6,649

)

 

$

(12,406

)

 

$

(17,345

)

 

$

(25,400

)

Depreciation and amortization

 

5,919

 

 

 

726

 

 

 

11,917

 

 

 

1,621

 

Movement in allowance for doubtful accounts receivable

 

1,480

 

 

 

740

 

 

 

2,529

 

 

 

1,126

 

Interest payable

 

1,436

 

 

 

(113

)

 

 

1,462

 

 

 

(102

)

Unrealized loss related to fair value adjustment to currency options

 

-

 

 

 

2,429

 

 

 

-

 

 

 

2,429

 

Fair value adjustment related to financial liabilities

 

81

 

 

 

(234

)

 

 

144

 

 

 

(324

)

Loss (Gain) on disposal of equity-accounted investments

 

112

 

 

 

-

 

 

 

(136

)

 

 

-

 

(Earnings) Loss from equity-accounted investments

 

(18

)

 

 

-

 

 

 

2,599

 

 

 

1,156

 

Profit on disposal of property, plant and equipment

 

(113

)

 

 

(1,271

)

 

 

(321

)

 

 

(1,296

)

Facility fee amortized

 

196

 

 

 

-

 

 

 

445

 

 

 

-

 

Stock-based compensation charge

 

2,849

 

 

 

788

 

 

 

4,311

 

 

 

1,097

 

Dividends received from equity accounted investments

 

-

 

 

 

-

 

 

 

21

 

 

 

137

 

Decrease (Increase) in accounts receivable

 

1,962

 

 

 

(1,001

)

 

 

(981

)

 

 

1,166

 

Increase in finance loans receivable

 

(5,230

)

 

 

(2,466

)

 

 

(8,811

)

 

 

(3,445

)

(Increase) Decrease in inventory

 

(1,193

)

 

 

(1,429

)

 

 

(1,472

)

 

 

154

 

Increase in accounts payable and other payables

 

4,829

 

 

 

676

 

 

 

4,391

 

 

 

245

 

(Decrease) Increase in taxes payable

 

(513

)

 

 

(245

)

 

 

129

 

 

 

49

 

(Decrease) Increase in deferred taxes

 

(1,728

)

 

 

21

 

 

 

(3,122

)

 

 

(346

)

Net cash provided by (used in)\ operating activities

 

3,420

 

 

 

(13,785

)

 

 

(4,240

)

 

 

(21,733

)

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(3,992

)

 

 

(189

)

 

 

(8,493

)

 

 

(887

)

Proceeds from disposal of property, plant and equipment

 

345

 

 

 

1,760

 

 

 

762

 

 

 

1,991

 

Proceeds from disposal of equity-accounted investment

 

138

 

 

 

-

 

 

 

391

 

 

 

-

 

Acquisition of intangible assets

 

(120

)

 

 

-

 

 

 

(120

)

 

 

-

 

Loan to equity-accounted investment

 

-

 

 

 

-

 

 

 

(112

)

 

 

-

 

Repayment of loans by equity-accounted investments

 

-

 

 

 

-

 

 

 

112

 

 

 

-

 

Proceeds from disposal of equity-accounted investment - Bank Frick

 

-

 

 

 

7,500

 

 

 

-

 

 

 

7,500

 

Net change in settlement assets

 

(10,131

)

 

 

97

 

 

 

(12,015

)

 

 

97

 

Net cash (used in) provided by investing activities

 

(13,760

)

 

 

9,168

 

 

 

(19,475

)

 

 

8,701

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

Proceeds from bank overdraft

 

167,224

 

 

 

172,445

 

 

 

313,292

 

 

 

311,350

 

Repayment of bank overdraft

 

(175,380

)

 

 

(172,768

)

 

 

(312,302

)

 

 

(271,676

)

Long-term borrowings utilized

 

9,083

 

 

 

-

 

 

 

10,142

 

 

 

-

 

Repayment of long-term borrowings

 

(1,688

)

 

 

-

 

 

 

(3,268

)

 

 

-

 

Guarantee fee

 

(100

)

 

 

-

 

 

 

(100

)

 

 

-

 

Proceeds from issue of shares

 

327

 

 

 

739

 

 

 

333

 

 

 

739

 

Acquisition of treasury stock

 

(108

)

 

 

 

 

 

(293

)

 

 

 

Net change in settlement obligations

 

9,581

 

 

 

(97

)

 

 

11,568

 

 

 

(97

)

Net cash provided by financing activities

 

8,939

 

 

 

319

 

 

 

19,372

 

 

 

40,316

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

4,806

 

 

 

(5,979

)

 

 

(3,681

)

 

 

(10,905

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

3,405

 

 

 

(10,277

)

 

 

(8,024

)

 

 

16,379

 

Cash, cash equivalents and restricted cash – beginning of period

 

93,371

 

 

 

250,421

 

 

 

104,800

 

 

 

223,765

 

Cash, cash equivalents and restricted cash – end of period

$

96,776

 

 

$

240,144

 

 

$

96,776

 

 

$

240,144

 


Lesaka Technologies, Inc.

Attachment A

Operating segment revenue, operating (loss) income and operating (loss) margin:

Three months ended December 31, 2022, and 2021 and September 30, 2022

 

 

Three months ended

Change - actual

Change – constant exchange rate(1)

 

 

 

 

 

 

 

Dec 31, 2022

 

Dec 31, 2021

 

Sep 30, 2022

Q2 ’23 vs Q2 ’22

Q2 ’23 vs Q1 ’23

Q2 ’23 vs Q2 ’22

Q2 ’23 vs Q1 ’23

Key segmental data, in ’000, except margins

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

$

15,434

 

 

$

16,639

 

 

$

15,004

 

(7

%)

3

%

6

%

5

%

Merchant

 

 

120,634

 

 

 

14,475

 

 

 

109,782

 

733

%

10

%

849

%

12

%

Subtotal: Operating segments

 

 

136,068

 

 

 

31,114

 

 

 

124,786

 

337

%

9

%

398

%

11

%

Consolidated revenue

 

$

136,068

 

 

$

31,114

 

 

$

124,786

 

337

%

9

%

398

%

11

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

$

578

 

 

$

(4,366

)

 

$

(1,394

)

nm

nm

nm

nm

Merchant

 

 

9,120

 

 

 

1,004

 

 

 

7,893

 

808

%

16

%

935

%

18

%

Total Segment EBITDA

 

 

9,698

 

 

 

(3,362

)

 

 

6,499

 

nm

49

%

nm

53

%

Group costs

 

 

(2,256

)

 

 

(2,076

)

 

 

(2,300

)

9

%

(2

%)

24

%

0

%

Group Adjusted EBITDA

 

 

7,442

 

 

 

(5,438

)

 

 

4,199

 

nm

77

%

nm

81

%

Once-off items

 

 

(119

)

 

 

(1,642

)

 

 

(598

)

(93

%)

(80

%)

(92

%)

(80

%)

Stock-based compensation charges

 

 

(2,849

)

 

 

(788

)

 

 

(1,462

)

262

%

95

%

312

%

99

%

Lease adjustments

 

 

(747

)

 

 

(833

)

 

 

(812

)

(10

%)

(8

%)

2

%

(6

%)

Depreciation and amortization

 

 

(5,919

)

 

 

(726

)

 

 

(5,998

)

715

%

(1

%)

829

%

1

%

Consolidated operating loss

 

$

(2,192

)

 

$

(9,427

)

 

$

(4,671

)

(77

%)

(53

%)

(74

%)

(52

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA (loss) margin (%)

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

3.7

%

 

 

(26.2

%)

 

 

(9.3

%)

 

 

 

 

Merchant

 

 

7.6

%

 

 

6.9

%

 

 

7.2

%

 

 

 

 

Group Adjusted EBITDA (loss) margin

 

 

5.5

%

 

 

(17.5

%)

 

 

3.4

%

 

 

 

 

(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during Q2 2023 also prevailed during Q2 2022 and Q1 2023.


Six months ended December 31, 2022 and 2021

 

 

 

 

 

 

 

 

Change - actual

Change – constant exchange rate(1)

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended
December 31,

 

F2023
vs
F2022

F2023
vs
F2022

Key segmental data, in ’000, except margins

 

2022

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

Consumer

 

$

30,438

 

 

$

33,803

 

 

(10

%)

4

%

Merchant

 

 

230,416

 

 

 

31,815

 

 

624

%

734

%

Subtotal: Operating segments

 

 

260,854

 

 

 

65,618

 

 

298

%

358

%

Consolidated revenue

 

$

260,854

 

 

$

65,618

 

 

298

%

358

%

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Consumer

 

$

(816

)

 

$

(13,722

)

 

(94

%)

(93

%)

Merchant

 

 

17,013

 

 

 

3,079

 

 

453

%

536

%

Total Segment EBITDA

 

 

16,197

 

 

 

(10,643

)

 

nm

nm

Group costs

 

 

(4,556

)

 

 

(3,649

)

 

25

%

44

%

Group Adjusted EBITDA

 

 

11,641

 

 

 

(14,292

)

 

nm

nm

Once-off items

 

 

(717

)

 

 

(1,885

)

 

(62

%)

(56

%)

Stock-based compensation charges

 

 

(4,311

)

 

 

(1,097

)

 

293

%

353

%

Lease adjustments

 

 

(1,559

)

 

 

(1,757

)

 

(11

%)

2

%

Depreciation and amortization

 

 

(11,917

)

 

 

(1,621

)

 

635

%

747

%

Consolidated operating loss

 

$

(6,863

)

 

$

(20,652

)

 

(67

%)

(62

%)

 

 

 

 

 

 

 

 

 

 

Segment Adjusted EBITDA (loss) margin (%)

 

 

 

 

 

 

 

 

 

Consumer

 

 

(2.7

%)

 

 

(40.6

%)

 

 

 

Merchant

 

 

7.4

%

 

 

9.7

%

 

 

 

Group Adjusted EBITDA (loss) margin

 

 

4.5

%

 

 

(21.8

%)

 

 

 

(1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during the first half of fiscal 2023 also prevailed during the first half of fiscal 2022.


Earnings (Loss) from equity-accounted investments:

The table below presents the relative earnings (loss) from our equity-accounted investments:

 

Three months ended
December 31,

 

 

Six months ended
December 31,

 

 

2022

 

 

 

2021

 

 

% change

 

 

2022

 

 

 

2021

 

 

% change

Finbond

$

-

 

 

$

-

 

 

nm

 

 

(2,631

)

 

 

(1,156

)

 

128

%

Share of net loss

 

-

 

 

 

-

 

 

nm

 

 

(1,521

)

 

 

(1,156

)

 

32

%

Impairment

 

-

 

 

 

-

 

 

nm

 

 

(1,110

)

 

 

-

 

 

nm

Other

 

18

 

 

 

-

 

 

nm

 

 

32

 

 

 

-

 

 

nm

Share of net income

 

18

 

 

 

-

 

 

nm

 

 

32

 

 

 

-

 

 

nm

Earnings (Loss) from equity-accounted investments

$

18

 

 

$

-

 

 

nm

 

$

(2,599

)

 

$

(1,156

)

 

125

%


Lesaka Technologies, Inc.

Attachment B

Reconciliation of GAAP loss attributable to Lesaka to Group Adjusted EBITDA loss:

Three and six months ended December 31, 2022 and 2021

 

Three months ended

 

Six months ended

 

December 31

 

December 31

 

September 30,

 

December 31,

 

2022

 

2021

 

2022

 

2022

 

2021

Loss attributable to Lesaka - GAAP

$

(6,649

)

 

$

(12,406

)

 

$

(10,696

)

 

$

(17,345

)

 

$

(25,400

)

(Earnings) loss from equity accounted investments

 

(18

)

 

 

-

 

 

 

2,617

 

 

 

2,599

 

 

 

1,156

 

Net loss before (earnings) loss from equity-accounted investments

 

(6,667

)

 

 

(12,406

)

 

 

(8,079

)

 

 

(14,746

)

 

 

(24,244

)

Income tax expense

 

364

 

 

 

98

 

 

 

31

 

 

 

395

 

 

 

284

 

Loss before income tax expense

 

(6,303

)

 

 

(12,308

)

 

 

(8,048

)

 

 

(14,351

)

 

 

(23,960

)

Interest expense

 

4,388

 

 

 

765

 

 

 

4,036

 

 

 

8,424

 

 

 

1,581

 

Interest income

 

(389

)

 

 

(313

)

 

 

(411

)

 

 

(800

)

 

 

(702

)

Net loss (gain) on disposal of equity-accounted investment

 

112

 

 

 

-

 

 

 

(248

)

 

 

(136

)

 

 

-

 

Unrealized loss related to fair value adjustment to currency options

 

-

 

 

 

2,429

 

 

 

-

 

 

 

-

 

 

 

2,429

 

Operating loss

 

(2,192

)

 

 

(9,427

)

 

 

(4,671

)

 

 

(6,863

)

 

 

(20,652

)

Depreciation and amortization

 

5,919

 

 

 

726

 

 

 

5,998

 

 

 

11,917

 

 

 

1,621

 

Stock-based compensation charges

 

2,849

 

 

 

788

 

 

 

1,462

 

 

 

4,311

 

 

 

1,097

 

Lease adjustments

 

747

 

 

 

833

 

 

 

812

 

 

 

1,559

 

 

 

1,757

 

Once-off items

 

119

 

 

 

1,642

 

 

 

598

 

 

 

717

 

 

 

1,885

 

Group Adjusted EBITDA - Non-GAAP

 

7,442

 

 

 

(5,438

)

 

 

4,199

 

 

 

11,641

 

 

 

(14,292

)

Group costs

 

2,256

 

 

 

2,076

 

 

 

2,300

 

 

 

4,556

 

 

 

3,649

 

Segment Adjusted EBITDA - measure of segment performance

 

9,698

 

 

 

(3,362

)

 

 

6,499

 

 

 

16,197

 

 

 

(10,643

)

Merchant

 

9,120

 

 

 

1,004

 

 

 

7,893

 

 

 

17,013

 

 

 

3,079

 

Consumer

 

578

 

 

 

(4,366

)

 

 

(1,394

)

 

 

(816

)

 

 

(13,722

)


Reconciliation of GAAP net loss and loss per share, basic, to fundamental net loss and loss per share, basic:

Three months ended December 31, 2022 and 2021

 

Net (loss) income
(USD '000)

 

(L)PS, basic
(USD)

 

Net (loss) income
(ZAR '000)

 

(L)PS, basic
(ZAR)

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

GAAP

(6,649

)

 

(12,406

)

 

(0.11

)

 

(0.22

)

 

(116,463

)

 

(190,804

)

 

(1.86

)

 

(3.33

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

2,849

 

 

788

 

 

 

 

 

 

49,903

 

 

12,119

 

 

 

 

 

Intangible asset amortization, net

2,766

 

 

12

 

 

 

 

 

 

48,432

 

 

184

 

 

 

 

 

Transaction costs

119

 

 

1,642

 

 

 

 

 

 

2,084

 

 

25,254

 

 

 

 

 

Net gain on sale of equity-accounted investments

112

 

 

-

 

 

 

 

 

 

1,962

 

 

-

 

 

 

 

 

Unrealized loss related to fair value adjustment to currency options

-

 

 

2,429

 

 

 

 

 

 

-

 

 

37,358

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fundamental

(803

)

 

(7,535

)

 

(0.01

)

 

(0.13

)

 

(14,082

)

 

(115,889

)

 

(0.22

)

 

(2.03

)


Six months ended December 31, 2022 and 2021

 

Net (loss) income
(USD '000)

 

(L) EPS, basic
(USD)

 

Net (loss) income
(ZAR '000)

 

(L)EPS, basic
(ZAR)

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

 

2022

 

2021

GAAP

(17,345

)

 

(25,400

)

 

(0.28

)

 

(0.44

)

 

(299,169

)

 

(380,361

)

 

(4.69

)

 

(6.66

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation charge

4,311

 

 

1,097

 

 

 

 

 

 

74,357

 

 

16,427

 

 

 

 

 

Intangible asset amortization, net

5,605

 

 

25

 

 

 

 

 

 

96,679

 

 

367

 

 

 

 

 

Impairment of equity method investments

1,110

 

 

-

 

 

 

 

 

 

19,145

 

 

-

 

 

 

 

 

Non core international - unrealized currency loss

395

 

 

-

 

 

 

 

 

 

6,813

 

 

-

 

 

 

 

 

Transaction costs

322

 

 

1,885

 

 

 

 

 

 

5,554

 

 

28,228

 

 

 

 

 

Loss (Gain) on sale of equity-accounted investment

(136

)

 

-

 

 

 

 

 

 

(2,346

)

 

-

 

 

 

 

 

Unrealized loss related to fair value adjustment to currency options

-

 

 

2,429

 

 

 

 

 

 

-

 

 

36,374

 

 

 

 

 

Fundamental

(5,738

)

 

(19,964

)

 

(0.09

)

 

(0.35

)

 

(98,967

)

 

(298,965

)

 

(1.55

)

 

(5.24

)


Lesaka Technologies, Inc.

Attachment C

Reconciliation of net loss used to calculate loss per share basic and diluted and headline loss per share basic and diluted:

Three months ended December 31, 2022 and 2021

 

2022

 

2021

 

 

 

 

Net loss (USD’000)

(6,649

)

 

(12,406

)

Adjustments:

 

 

 

Net loss on sale of equity-accounted investments

112

 

 

-

 

Profit on sale of property, plant and equipment

(113

)

 

(1,271

)

Tax effects on above

32

 

 

380

 

 

 

 

 

Net loss used to calculate headline loss (USD’000)

(6,618

)

 

(13,297

)

 

 

 

 

Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss (‘000)

62,763

 

 

57,204

 

 

 

 

 

Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss (‘000)

62,763

 

 

57,204

 

 

 

 

 

Headline loss per share:

 

 

 

Basic, in USD

(0.11

)

 

(0.23

)

Diluted, in USD

(0.11

)

 

(0.23

)


Six months ended December 31, 2022 and 2021

 

2022

 

2021

 

 

 

 

Net loss (USD’000)

(17,345

)

 

(25,400

)

Adjustments:

 

 

 

Impairment of equity method investments

1,110

 

 

-

 

Net gain on sale of equity-accounted investment

(136

)

 

-

 

Profit on sale of property, plant and equipment

(321

)

 

(1,296

)

Tax effects on above

90

 

 

380

 

 

 

 

 

Net loss used to calculate headline loss (USD’000)

(16,602

)

 

(26,316

)

 

 

 

 

Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss (‘000)

62,498

 

 

57,093

 

 

 

 

 

Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss (‘000)

62,498

 

 

57,093

 

 

 

 

 

Headline loss per share:

 

 

 

Basic, in USD

(0.27

)

 

(0.46

)

Diluted, in USD

(0.27

)

 

(0.46

)


Calculation of the denominator for headline diluted loss per share

 

Three months ended December 31,

 

Six months ended December 31,

 

2022

 

2021

 

2022

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP

62,763

 

 

57,204

 

 

62,498

 

 

57,093

 

Denominator for headline diluted loss per share

62,763

 

 

57,204

 

 

62,498

 

 

57,093

 


Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully-diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.