Advertisement
Canada markets open in 47 minutes
  • S&P/TSX

    22,269.12
    +197.42 (+0.89%)
     
  • S&P 500

    5,277.51
    +42.03 (+0.80%)
     
  • DOW

    38,686.32
    +574.82 (+1.51%)
     
  • CAD/USD

    0.7342
    +0.0003 (+0.04%)
     
  • CRUDE OIL

    76.96
    -0.03 (-0.04%)
     
  • Bitcoin CAD

    94,962.03
    +2,250.55 (+2.43%)
     
  • CMC Crypto 200

    1,494.16
    +26.22 (+1.79%)
     
  • GOLD FUTURES

    2,353.80
    +8.00 (+0.34%)
     
  • RUSSELL 2000

    2,070.13
    +13.53 (+0.66%)
     
  • 10-Yr Bond

    4.4690
    -0.0450 (-1.00%)
     
  • NASDAQ futures

    18,689.00
    +98.00 (+0.53%)
     
  • VOLATILITY

    13.10
    +0.18 (+1.39%)
     
  • FTSE

    8,295.53
    +20.15 (+0.24%)
     
  • NIKKEI 225

    38,923.03
    +435.13 (+1.13%)
     
  • CAD/EUR

    0.6765
    +0.0003 (+0.04%)
     

Globus Medical Reports First Quarter 2024 Results

Globus Medical
Globus Medical

AUDUBON, Pa., May 07, 2024 (GLOBE NEWSWIRE) -- Globus Medical, Inc. (NYSE: GMED), a leading musculoskeletal solutions company, today announced its financial results for the quarter ended March 31, 2024.

  • Worldwide net sales were $606.7 million, an increase of 119.3%, or 119.8% on a constant currency basis

  • GAAP net loss for the quarter was $7.1 million

  • GAAP diluted earnings per share (“EPS”) was ($0.05) and non-GAAP diluted EPS was $0.72

  • Non-GAAP adjusted EBITDA was $166.6 million, or 27.5% of net sales

“Since the NuVasive merger closed in September of last year, we worked aggressively to execute our integration strategy and are making significant progress towards rapidly reaching steady state. I am pleased with the first quarter results delivered by strong teamwork and partnership throughout our organization. Surgeons and hospitals are responding favorably to our best-in-class product offering of clinically advanced devices and enabling technologies and worldwide sales reflect the long-term potential of our company,” said Dan Scavilla, President and Chief Executive Officer. “We are pleased with the engagement and retention levels of our surgeon customers and sales force and continue to see great opportunities to improve patient care. We are now one company with one galvanizing mission of being the most innovative musculoskeletal technology company in the world. I believe the potential for Globus has never been greater, as we continue to redefine surgery with procedural solutions built around enabling technology.”

ADVERTISEMENT

“Our first quarter was focused on driving salesforce retention and alignment, process standardization and delivering on actions to improve operating efficiencies moving ahead, while achieving planned cost synergies,” commented Keith Pfeil, COO-CFO. “As we are now almost nine months into operating as a combined company, I am pleased to see us executing against our integration objectives and realizing the early stages of our vision. We continue to be well positioned in delivering against our commitments for the year.”

Worldwide net sales for the first quarter of 2024 were $606.7 million, an as-reported increase of 119.3% over the first quarter of 2023. U.S. net sales for the first quarter of 2024 increased by 106.3% compared to the first quarter of 2023. International net sales increased by 190.7% over the first quarter of 2023 on an as-reported basis, and an increase of 194.1% on a constant currency basis. Net Sales increases were driven by the addition of NuVasive, as well as increased volume of spine product sales and enabling technology products and services.

GAAP net loss for the first quarter of 2024 was $7.1 million, a decrease of 114.5% over the same period in the prior year. Diluted EPS for the first quarter was ($0.05), compared to $0.48 for the first quarter of 2023. The GAAP net loss was primarily driven by the amortization costs of purchase-accounting-related fair-value step ups and restructuring costs. Non-GAAP diluted EPS for the first quarter of 2024, which excludes, among other costs, both acquisition related and restructuring costs, was $0.72, compared to $0.53 in the first quarter of 2023, an increase of 36.4%.

Net cash provided by operating activities was $52.4 million, and non-GAAP free cash flow was $23.8 million for the first quarter of 2024.

2024 Annual Guidance

The Company today updated its guidance for full year 2024 revenue in the range of $2.460 to $2.485 billion, and non-GAAP fully diluted earnings per share in the range of $2.75 to $2.85. This updated guidance is an increase over the prior full year 2024 revenue guidance of $2.450 to $2.475 billion, and non-GAAP fully diluted earnings per share guidance of $2.68 to $2.70.

Conference Call Information

Globus Medical will hold a teleconference to discuss its first quarter 2024 results with the investment community at 4:30 p.m. Eastern Time today. Participants may access the conference call live via webcast on the Investors page of Globus Medical’s website at http://www.investors.globusmedical.com/news-events/events-webcasts.

To participate via telephone, please register in advance at this link. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique passcode and registrant ID that can be used to access the call. The audio archive will be available after the call on the Investor page of the Globus Medical website.

About Globus Medical, Inc.

Based in Audubon, Pennsylvania, Globus Medical, Inc. was founded in 2003 by an experienced team of professionals with a shared vision to create products that enable surgeons to promote healing in patients with musculoskeletal disorders. Additional information can be accessed at www.globusmedical.com.

Non-GAAP Financial Measures

To supplement our financial statements prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”), management uses certain non-GAAP financial measures. For example, non-GAAP Adjusted EBITDA, which represents net income before interest income, net and other non-operating expenses, provision for income taxes, depreciation and amortization, stock-based compensation expense, provision for litigation, acquisition of in-process research and development, merger and acquisition related costs/licensing, restructuring related costs, certain foreign currency acquisition-related impacts, and gains and losses from strategic investments, is useful as an additional measure of operating performance, and particularly as a measure of comparative operating performance from period to period, as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our capital structure, asset base, income taxes and interest income and expense. Our management also uses non-GAAP Adjusted EBITDA for planning purposes, including the preparation of our annual operating budget and financial projections. Provision for litigation represents costs incurred for litigation settlements or unfavorable verdicts when the loss is known or considered probable and the amount can be reasonably estimated, or in the case of a favorable settlement, when income is realized. Merger and acquisition related costs/licensing represents the change in fair value of business-acquisition-related contingent consideration; costs related to integrating recently acquired businesses, including but not limited to costs to exit or convert contractual obligations, severance, retention bonus, duplicative costs and information system conversion; and specific costs related to the consummation of the acquisition process such as banker fees, legal fees, and other acquisition related professional fees, as well as one-time licensing fees. Restructuring related costs include severance, retention bonus, accelerated stock-based compensation expense, and costs associated with consolidating facilities. Acquisition of in-process research and development represents the expensing of acquired assets with no alternative future use and related fees. We also adjusted for certain foreign currency impacts related to the acquisition costs and gains/losses on strategic investments within other assets as we believe these impacts are not a measure of our operating performance.

In addition, for the period ended March 31, 2024 and for other comparative periods, we are presenting non-GAAP net income and non-GAAP Diluted Earnings Per Share, which represent net income and diluted earnings per share excluding the provision for litigation, amortization of intangibles, acquisition of in-process research and development, merger and acquisition related costs/licensing, restructuring related costs, certain foreign currency impacts, gains and losses from strategic investments, the impact of dilution attributable to the Convertible Notes, and the tax effects of all of the foregoing adjustments. We also present Non-GAAP gross profit, which excludes the impacts of any inventory acquisition-related costs within cost of goods sold. The tax effect adjustment represents the tax effect of the pre-tax non-GAAP adjustments excluded from non-GAAP net income. The tax impact of the non-GAAP adjustments is calculated based on the consolidated effective tax rate on a GAAP basis, applied to the non-GAAP adjustments, unless the underlying item has a materially different tax treatment, in which case the estimated tax rate applicable to the adjustment is used. We believe these non-GAAP measures are also useful indicators of our operating performance, and particularly as additional measures of comparative operating performance from period to period as they remove the effects of the foregoing items, which we believe are not reflective of underlying business trends. Additionally, for the period ended March 31, 2024 and for other comparative periods, we also define the non-GAAP measure of free cash flow as the net cash provided by operating activities, adjusted for the impact of restricted cash, less the cash impact of purchases of property and equipment. We believe that this financial measure provides meaningful information for evaluating our overall financial performance for comparative periods as it facilitates an assessment of funds available to satisfy current and future obligations and fund acquisitions. Furthermore, the non-GAAP measure of constant currency net sales growth is calculated by translating current year net sales at the same average exchange rates in effect during the applicable prior year period. We believe constant currency net sales growth provides insight to the comparative increase or decrease in period net sales, in dollar and percentage terms, excluding the effects of fluctuations in foreign currency exchange rates.

Non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth are not calculated in conformity with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for financial measures prepared in accordance with U.S. GAAP. These measures do not include certain expenses that may be necessary to evaluate our liquidity or operating results. Our definitions of non-GAAP adjusted EBITDA, non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP gross profit, free cash flow and constant currency net sales growth may differ from that of other companies and therefore may not be comparable.

Safe Harbor Statements

All statements included in this press release other than statements of historical fact are forward-looking statements and may be identified by their use of words such as “believe,” “may,” “might,” “could,” “will,” “aim,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “plan” and other similar terms. These forward-looking statements are based on our current assumptions, expectations and estimates of future events and trends. Forward-looking statements are only predictions and are subject to many risks, uncertainties and other factors that may affect our businesses and operations and could cause actual results to differ materially from those predicted. These risks and uncertainties include, but are not limited to, the risks and costs associated with the integration of the NuVasive business and our ability to successfully integrate and achieve anticipated synergies with the integration, health epidemics, pandemics and similar outbreaks, factors affecting our quarterly results, our ability to manage our growth, our ability to sustain our profitability, demand for our products, our ability to compete successfully (including without limitation our ability to convince surgeons to use our products and our ability to attract and retain sales and other personnel), our ability to rapidly develop and introduce new products, our ability to develop and execute on successful business strategies, our ability to comply with laws and regulations that are or may become applicable to our businesses, our ability to safeguard our intellectual property, our success in defending legal proceedings brought against us, trends in the medical device industry, general economic conditions, and other risks. For a discussion of these and other risks, uncertainties and other factors that could affect our results, you should refer to the disclosure contained in our most recent annual report on Form 10-K filed with the U.S. Securities and Exchange Commission, including the sections labeled “Risk Factors” and “Cautionary Note Concerning Forward-Looking Statements,” and in our Forms 10-Q, Forms 8-K and other filings with the U.S. Securities and Exchange Commission. These documents are available at www.sec.gov. Moreover, we operate in an evolving environment. New risk factors and uncertainties emerge from time to time and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update any forward-looking statements as a result of new information, events or circumstances or other factors arising or coming to our attention after the date hereof.

GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)

 

 

 

 

 

 

Three Months Ended

 

March 31,

(In thousands, except per share amounts)

2024

 

2023

Net sales

$

606,666

 

$

276,688

Cost of sales

 

241,487

 

 

70,825

Gross profit

 

365,179

 

 

205,863

 

 

 

 

 

Operating expenses:

 

 

 

 

Research and development

 

57,268

 

 

21,082

Selling, general and administrative

 

248,710

 

 

122,416

Provision for litigation, net

 

(31

)

 

Amortization of intangibles

 

29,676

 

 

4,601

Acquisition-related costs

 

2,418

 

 

1,361

Restructuring Costs

 

19,141

 

 

Total operating expenses

 

357,182

 

 

149,460

 

 

 

 

 

Operating income/(loss)

 

7,997

 

 

56,403

 

 

 

 

 

Other income/(expense), net

 

 

 

 

Interest income/(expense), net

 

(1,894

)

 

6,497

Foreign currency transaction gain/(loss)

 

(15,371

)

 

212

Other income/(expense)

 

710

 

 

77

Total other income/(expense), net

 

(16,555

)

 

6,786

 

 

 

 

 

Income/(loss) before income taxes

 

(8,558

)

 

63,189

Income tax provision/(benefit)

 

(1,441

)

 

14,060

 

 

 

 

 

Net income/(loss)

$

(7,117

)

$

49,129

 

 

 

 

 

Other comprehensive income/(loss), net of tax:

 

 

 

 

Unrealized gain/(loss) on marketable securities

 

379

 

 

4,298

Foreign currency translation gain/(loss)

 

(1,232

)

 

910

Total other comprehensive income/(loss), net of tax

 

(853

)

 

5,208

Comprehensive income/(loss)

$

(7,970

)

$

54,337

 

 

 

 

 

Earnings per share:

 

 

 

 

Basic

$

(0.05

)

$

0.49

Diluted

$

(0.05

)

$

0.48

Weighted average shares outstanding:

 

 

 

 

Basic

 

135,358

 

 

100,279

Diluted

 

135,358

 

 

102,196

 

 

 

 

 

 

GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(In thousands, except share and per share values)

 

2024

 

2023

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

354,062

 

 

$

467,292

 

Short-term marketable securities

 

 

80,408

 

 

 

50,497

 

Accounts receivable, net of allowances of $11,527 and $8,934, respectively

 

 

534,333

 

 

 

503,235

 

Inventories

 

 

816,196

 

 

 

848,135

 

Prepaid expenses and other current assets

 

 

43,209

 

 

 

44,580

 

Income taxes receivable

 

 

366

 

 

 

1,635

 

Total current assets

 

 

1,828,574

 

 

 

1,915,374

 

Property and equipment, net of accumulated depreciation of $447,122 and $425,695, respectively

 

 

578,887

 

 

 

586,932

 

Operating lease right of use assets

 

 

56,347

 

 

 

59,931

 

Long-term marketable securities

 

 

51,256

 

 

 

75,428

 

Intangible assets, net

 

 

888,208

 

 

 

924,603

 

Goodwill

 

 

1,451,106

 

 

 

1,434,540

 

Other assets

 

 

78,216

 

 

 

78,590

 

Deferred income taxes

 

 

11,018

 

 

 

10,685

 

Total assets

 

$

4,943,612

 

 

$

5,086,083

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

50,487

 

 

$

56,671

 

Accrued expenses

 

 

210,011

 

 

 

240,460

 

Operating lease liabilities

 

 

11,749

 

 

 

11,967

 

Income taxes payable

 

 

43,058

 

 

 

3,845

 

Senior convertible notes

 

 

424,044

 

 

 

 

Business acquisition liabilities

 

 

29,649

 

 

 

61,035

 

Deferred revenue

 

 

17,077

 

 

 

18,369

 

Payable to broker

 

 

249

 

 

 

 

Total current liabilities

 

 

786,324

 

 

 

392,347

 

Business acquisition liabilities, net of current portion

 

 

81,661

 

 

 

78,323

 

Operating lease liabilities

 

 

89,809

 

 

 

91,037

 

Senior convertible notes

 

 

 

 

 

417,400

 

Deferred income taxes and other tax liabilities

 

 

39,952

 

 

 

84,421

 

Other liabilities

 

 

23,505

 

 

 

24,596

 

Total liabilities

 

 

1,021,251

 

 

 

1,088,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Class A common stock; $0.001 par value. Authorized 500,000,000 shares; issued and outstanding 112,626,136 and 113,905,565 shares at March 31, 2024 and December 31, 2023, respectively

 

 

113

 

 

 

114

 

Class B common stock; $0.001 par value. Authorized 275,000,000 shares; issued and outstanding 22,430,097 and 22,430,097 shares at March 31, 2024 and December 31, 2023, respectively

 

 

22

 

 

 

22

 

Additional paid-in capital

 

 

2,886,436

 

 

 

2,870,749

 

Accumulated other comprehensive income/(loss)

 

 

(11,045

)

 

 

(10,192

)

Retained earnings

 

 

1,046,835

 

 

 

1,137,266

 

Total equity

 

 

3,922,361

 

 

 

3,997,959

 

Total liabilities and equity

 

$

4,943,612

 

 

$

5,086,083

 

 

 

 

 

 

 

 

 

 

GLOBUS MEDICAL, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2024

 

2023

Cash flows from operating activities:

 

 

 

 

 

 

Net income

 

$

(7,117

)

 

$

49,129

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Acquired in-process research and development

 

 

12,613

 

 

 

 

Depreciation and amortization

 

 

55,261

 

 

 

18,108

 

Amortization of premiums on marketable securities

 

 

24

 

 

 

482

 

Provision for excess and obsolete inventory

 

 

3,914

 

 

 

2,055

 

Amortization of inventory fair value step up

 

 

53,670

 

 

 

 

Amortization of 2025 Note fair value step up

 

 

6,658

 

 

 

 

Stock-based compensation expense

 

 

17,260

 

 

 

8,953

 

Allowance for doubtful accounts

 

 

2,968

 

 

 

810

 

Change in fair value of business acquisition liabilities

 

 

(165

)

 

 

(446

)

Change in deferred income taxes

 

 

(45,091

)

 

 

(3,979

)

(Gain)/loss on disposal of assets, net

 

 

34

 

 

 

81

 

Payment of business acquisition-related liabilities

 

 

(16,115

)

 

 

(772

)

Net (gain)/loss from foreign currency adjustment

 

 

11,191

 

 

 

 

(Increase) decrease in:

 

 

 

 

 

 

Accounts receivable

 

 

(36,393

)

 

 

(9,861

)

Inventories

 

 

(8,986

)

 

 

(22,470

)

Prepaid expenses and other assets

 

 

1,778

 

 

 

836

 

Increase (decrease) in:

 

 

 

 

 

 

Accounts payable

 

 

(5,753

)

 

 

3,916

 

Accrued expenses and other liabilities

 

 

(33,881

)

 

 

(9,969

)

Income taxes payable/receivable

 

 

40,517

 

 

 

16,440

 

Net cash provided by/(used in) operating activities

 

 

52,387

 

 

 

53,313

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of marketable securities

 

 

(8,017

)

 

 

(69,141

)

Maturities of marketable securities

 

 

85

 

 

 

85,546

 

Sales of marketable securities

 

 

2,565

 

 

 

13,240

 

Purchases of property and equipment

 

 

(28,568

)

 

 

(15,991

)

Acquisition of businesses, net of cash acquired and purchases of intangible and other assets

 

 

(12,649

)

 

 

(2,662

)

Net cash provided by/(used in) investing activities

 

 

(46,584

)

 

 

10,992

 

Cash flows from financing activities:

 

 

 

 

 

 

Payment of business acquisition-related liabilities

 

 

(30,475

)

 

 

(1,919

)

Net proceeds from exercise of stock options

 

 

3,413

 

 

 

4,859

 

Payments related to tax withholdings for share-based compensation

 

 

(5,343

)

 

 

 

Repurchase of common stock

 

 

(83,316

)

 

 

 

Net cash provided by/(used in) financing activities

 

 

(115,721

)

 

 

2,940

 

Effect of foreign exchange rates on cash

 

 

(3,312

)

 

 

(26

)

Net increase/(decrease) in cash and cash equivalents

 

 

(113,230

)

 

 

67,219

 

Cash and cash equivalents at beginning of period

 

 

467,292

 

 

 

150,466

 

Cash and cash equivalents at end of period

 

$

354,062

 

 

$

217,685

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

Income taxes paid, net

 

$

1,967

 

 

$

1,724

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Accrued purchases of property and equipment

 

$

5,426

 

 

$

6,493

 

 

 

 

 

 

 

 

 

 

Supplemental Financial Information

Net Sales by Product Category:

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31,

(In thousands)

 

2024

 

2023

Musculoskeletal Solutions

 

$

574,697

 

$

251,607

Enabling Technologies

 

 

31,969

 

 

25,081

Total net sales

 

$

606,666

 

$

276,688

 

 

 

 

 

 

 

Liquidity and Capital Resources:

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

(In thousands)

 

2024

 

2023

Cash and cash equivalents

 

$

354,062

 

$

467,292

Short-term marketable securities

 

 

80,408

 

 

50,497

Long-term marketable securities

 

 

51,256

 

 

75,428

Total cash, cash equivalents and marketable securities

 

$

485,726

 

$

593,217

 

 

 

 

 

 

 

The following tables reconcile GAAP to Non-GAAP financial measures.

Non-GAAP Adjusted EBITDA Reconciliation Table:

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

(In thousands, except percentages)

2024

 

2023

Net income/(loss)

$

(7,117

)

 

$

49,129

 

Interest (income)/expense, net

 

1,894

 

 

 

(6,497

)

Provision for income taxes

 

(1,441

)

 

 

14,060

 

Depreciation and amortization

 

55,261

 

 

 

18,109

 

EBITDA

 

48,597

 

 

 

74,801

 

Stock-based compensation expense

 

12,439

 

 

 

8,953

 

Provision for litigation, net

 

(31

)

 

 

 

Merger and acquisition-related costs/licensing

 

56,387

 

 

 

1,375

 

Acquisition of in-process research and development

 

12,613

 

 

 

 

Net (gain) loss from strategic investments

 

223

 

 

 

 

Non-cash acquisition-related foreign currency impacts

 

11,191

 

 

 

 

Restructuring costs

 

25,162

 

 

 

 

Adjusted EBITDA

$

166,581

 

 

$

85,129

 

 

 

 

 

 

 

Net income/(loss) as a percentage of net sales

 

-1.2

%

 

 

17.8

%

Adjusted EBITDA as a percentage of net sales

 

27.5

%

 

 

30.8

%

 

 

 

 

 

 

 

 

Non-GAAP Net Income Reconciliation Table:

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

(In thousands)

2024

 

2023

Net income/(loss)

$

(7,117

)

 

$

49,129

 

Provision for litigation, net

 

(31

)

 

 

 

Amortization of intangibles

 

29,676

 

 

 

4,601

 

Merger and acquisition-related costs/licensing

 

56,387

 

 

 

1,375

 

Acquisition of in-process research and development

 

12,613

 

 

 

 

Non-cash acquisition-related foreign currency impacts

 

11,191

 

 

 

 

Restructuring Costs

 

25,162

 

 

 

 

Net gain/(loss) on strategic investments

 

223

 

 

 

 

Tax effect of adjusting items

 

(30,006

)

 

 

(1,329

)

Non-GAAP net income/(loss)

$

98,098

 

 

$

53,776

 

 

 

 

 

 

 

 

 

Non-GAAP Gross Profit Reconciliation Table:

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

(In thousands)

2024

 

2023

Cost of sales

$

241,487

 

 

$

70,825

 

Merger and acquisition related costs/licensing

 

(53,670

)

 

 

(1,361

)

Adjusted cost of sales

$

187,817

 

 

$

69,464

 

 

 

 

 

 

 

Adjusted gross profit

$

418,849

 

 

$

207,224

 

Adjusted gross profit as a percentage

 

69.0

%

 

 

74.9

%

 

 

 

 

 

 

 

 

Non-GAAP Diluted Earnings Per Share Reconciliation Table:

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

(In thousands)

2024

 

2023

Diluted earnings per share, as reported

$

(0.05

)

 

$

0.48

 

Provision for litigation, net

 

(0.00

)

 

 

 

Amortization of intangibles

 

0.22

 

 

 

0.05

 

Merger and acquisition-related costs/licensing

 

0.41

 

 

 

0.01

 

Acquisition of in-process research and development

 

0.09

 

 

 

 

Net (gain) loss from strategic investments

 

0.00

 

 

 

 

Non-cash acquisition-related foreign currency impacts

 

0.08

 

 

 

 

Tax effect of adjusting items

 

(0.22

)

 

 

(0.01

)

Restructuring costs

 

0.18

 

 

 

 

Non-GAAP diluted earnings per share

$

0.72

 

 

$

0.53

 

 

 

 

 

 

 

 

 

*amounts might not add due to rounding

Non-GAAP Free Cash Flow Reconciliation Table:

 

 

 

 

 

 

 

Three Months Ended

 

March 31,

(In thousands)

2024

 

2023

Net cash provided by operating activities

$

52,387

 

 

$

53,313

 

Purchases of property and equipment

 

(28,568

)

 

 

(15,991

)

Free cash flow

$

23,819

 

 

$

37,322

 

 

 

 

 

 

 

 

 

Non-GAAP Net Sales on a Constant Currency Basis Comparative Table:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Reported

 

Currency Impact on 

 

Constant Currency

 

 

March 31,

 

Net Sales

 

Current

 

Net Sales

(In thousands, except percentages)

 

2024

 

2023

 

Growth

 

Period Net Sales  

 

Growth

United States

 

$

482,927

 

$

234,120

 

106.3

%

 

$

 

 

106.3

%

International

 

 

123,739

 

 

42,568

 

190.7

%

 

 

(1,460

)

 

194.1

%

Total net sales

 

$

606,666

 

$

276,688

 

119.3

%

 

$

(1,460

)

 

119.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contact:
Brian Kearns
Senior Vice President, Business Development and Investor Relations
Phone: (610) 930-1800
Email: investors@globusmedical.com
www.globusmedical.com