Advertisement
Canada markets open in 2 hours 32 minutes
  • S&P/TSX

    21,885.38
    +11.66 (+0.05%)
     
  • S&P 500

    5,048.42
    -23.21 (-0.46%)
     
  • DOW

    38,085.80
    -375.12 (-0.98%)
     
  • CAD/USD

    0.7322
    -0.0001 (-0.02%)
     
  • CRUDE OIL

    84.12
    +0.55 (+0.66%)
     
  • Bitcoin CAD

    87,568.16
    +882.53 (+1.02%)
     
  • CMC Crypto 200

    1,388.64
    -7.89 (-0.56%)
     
  • GOLD FUTURES

    2,360.90
    +18.40 (+0.79%)
     
  • RUSSELL 2000

    1,981.12
    -14.31 (-0.72%)
     
  • 10-Yr Bond

    4.7060
    +0.0540 (+1.16%)
     
  • NASDAQ futures

    17,744.50
    +177.00 (+1.01%)
     
  • VOLATILITY

    15.65
    +0.28 (+1.82%)
     
  • FTSE

    8,114.56
    +35.70 (+0.44%)
     
  • NIKKEI 225

    37,934.76
    +306.28 (+0.81%)
     
  • CAD/EUR

    0.6821
    0.0000 (0.00%)
     

Fortuna reports results for the first quarter of 2023

Fortuna Silver Mines Inc.
Fortuna Silver Mines Inc.

(All amounts are expressed in US dollars, tabular amounts in millions, unless otherwise stated)

VANCOUVER, British Columbia, May 15, 2023 (GLOBE NEWSWIRE) -- Fortuna Silver Mines Inc. (NYSE: FSM) (TSX: FVI) (“Fortuna” or the “Company”) today reported its financial and operating results for the first quarter of 2023.

First Quarter 2023 highlights

Financial

  • Adjusted net income of $13.2 million or $0.05 per share

  • Net income of $11.9 million or $0.04 per share

  • Adjusted EBITDA1 of $65.3 million

  • Net cash provided by operating activities $41.8 million and free cash flow from ongoing operations of $8.5 million

  • Liquidity as of March 31, 2023 was $129.7 million

ADVERTISEMENT

Return to Shareholders

  • NCIB share repurchase program renewed for up to 5% of outstanding common shares (refer to Fortuna news release dated April 28, 2023)

Operational

  • Gold production of 60,092 ounces

  • Silver production of 1,586,378 ounces

  • Gold equivalent production of 94,110 ounces

  • Consolidated cash costs1 per ounce of gold equivalent sold of $916

  • Consolidated AISC1 per ounce of gold equivalent sold of $1,514

  • Lost Time Injury Frequency Rate (LTIFR) of 0.56 and Total Recordable Injury Frequency Rate (TRIFR) of 1.39

Growth and Development

  • On May 8, 2023 Fortuna announced a definitive agreement to acquire Chesser Resources Ltd. by way of an all share transaction for a total consideration of A$89.0 million (CAD$80.6). Upon completion, the former shareholders of Chesser will own approximately 5.1% of the shares of Fortuna on an undiluted basis. Chesser Resources’ Diamba Sud Project in Senegal expands Fortuna’s advanced exploration pipeline in West Africa.

  • First gold pour at the Séguéla mine in Cote d’Ivoire is planned for May 2023

Jorge A. Ganoza, President and CEO, commented, “Production and total cost per ounce for the first quarter were overall on plan, resulting in net earnings per share of $0.04 and free cash flow from operations of $8.5 million. Commissioning activities at Séguéla are well advanced and tracking according to plan for first gold pour in May, giving us a higher level of confidence in a smooth ramp-up process towards design capacity.” Mr. Ganoza continued, “The announced Chesser transaction meets our strategic objective of expanding our asset portfolio of high value opportunities in countries where we operate or near neighbours.” Mr. Ganoza concluded, “The Chesser acquisition provides for an exciting advanced exploration opportunity, expanding our West African presence to Senegal, a mining friendly jurisdiction, and into the heart of the Senegal-Mali shear zone, one of the most prolific gold belts in the West African region.”

First Quarter 2023 Consolidated Results

 

 

 

 

 

 

 

 

 

Three months ended March 31,

(Expressed in millions)

 

2023

 

2022

 

% Change

Sales

 

175.7

 

182.3

 

(4

%)

Mine operating income

 

40.4

 

63.5

 

(36

%)

Operating (loss) income

 

23.9

 

40.7

 

(41

%)

Net (loss) income

 

11.9

 

27.0

 

(56

%)

(Loss) earnings per share - basic

 

0.04

 

0.09

 

(56

%)

Adjusted net income1

 

13.2

 

33.3

 

(60

%)

Adjusted EBITDA1

 

65.3

 

80.3

 

(19

%)

Net cash provided by operating activities

 

41.8

 

33.2

 

26

%

Free cash flow from ongoing operations1

 

8.5

 

9.6

 

(11

%)

Production cash cost ($/oz Au Eq)

 

916

 

772

 

19

%

All-in sustaining cash cost ($/oz Au Eq)

 

1,514

 

1,284

 

18

%

Capital expenditures2

 

 

 

 

 

 

Sustaining

 

27.9

 

18.0

 

55

%

Non-sustaining3

 

1.2

 

1.9

 

(37

%)

Séguéla construction

 

25.7

 

42.9

 

(40

%)

Brownfields

 

4.9

 

2.5

 

96

%

As at

 

March 31, 2023

 

December 31, 2022

 

% Change

 

Cash and cash equivalents

 

84.7

 

80.5

 

5

%

Net liquidity position

 

129.7

 

150.5

 

(14

%)

1 Refer to Non-IFRS Financial Measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR at www.sedar.com for a description of the calculation of these measures.  
2 Capital expenditures are presented on a cash basis
3 Non-sustaining expenditures include greenfields exploration
Figures may not add due to rounding

First Quarter 2023 Results

Net income for the quarter was $11.9 million compared to $27.0 million in Q1 2022. After adjusting for non-cash and non-recurring items, adjusted net income of $13.2 million for Q1 2023 was $20.1 million lower than Q1 2022. The decrease in adjusted net income was primarily due to higher operating expenses related mainly to higher input costs across our operations and lower operating margins at Yaramoko and Lindero related to lower head grades. This impact was combined with slightly lower sales of $6.7 million, mostly explained by lower silver prices of $22.52 per ounce in Q1 2023 compared to $24.18 per ounce in Q1 2022. These effects were partially offset by lower general and administrative expenses of $2.0 million compared to Q1 2022.

Adjusted EBITDA for the quarter was $65.3 million, a 36% margin over sales, compared to $80.3 million reported in Q1 2022, representing a 44% margin over sales. The main driver for the decrease in EBITDA were higher operating costs and slightly lower sales as described above.

Net cash generated by operations for the quarter was $41.8 million or $0.14 per share compared to $33.2 million or $0.11 per share in Q1 2022. The increase reflects lower EBITDA of $15.0 million offset by negative changes in working capital in the current quarter of $10.8 million versus negative changes of $27.9 million in Q1 2022, and lower-income taxes paid of $7.1 million.

Free cash flow from ongoing operations for the quarter was $8.5 million, compared to $9.6 million in Q1 2022. The decrease is the result of higher net cash generated by operations of $8.6 million compared to the Q1 2022, offset by higher sustaining capex and brownfields exploration at our operating mines of $12.3 million in Q1 2023.

Liquidity

The Company’s total liquidity available as of March 31, 2023 was $129.7 million, comprised of $84.7 million in cash and cash equivalents, and $45.0 million undrawn on the $250.0 million revolving credit facility.

Séguéla Gold Project Construction Update

As of March 31, 2023, the Séguéla Gold Project had approximately $22.5 million in remaining spend of the project’s $173.5 million total initial capital, and the project remains on-time and on-budget. The Company’s cash and cash equivalents balance, free cash flow from ongoing operations and undrawn amounts of the revolving credit facility are expected to fund the remaining construction spend of the Séguéla Gold Project.

Lindero Mine, Argentina

 

 

 

Three months ended March 31,

 

 

 

2023

 

 

2022

 

Mine Production

 

 

 

 

 

 

 

Tonnes placed on the leach pad

 

 

1,478,148

 

 

1,295,755

 

 

 

 

 

 

 

 

 

Gold

 

 

 

 

 

 

 

Grade (g/t)

 

 

0.71

 

 

0.88

 

Production (oz)

 

 

25,258

 

 

30,068

 

Metal sold (oz)

 

 

26,812

 

 

28,619

 

Realized price ($/oz)

 

 

1,885

 

 

1,890

 

 

 

 

 

 

 

 

 

Unit Costs

 

 

 

 

 

 

 

Cash cost ($/oz Au)1

 

 

891

 

 

692

 

All-in sustaining cash cost ($/oz Au)1

 

 

1,424

 

 

1,038

 

 

 

 

 

 

 

 

 

Capital Expenditures ($000's) 2

 

 

 

 

 

 

 

Sustaining

 

 

7,745

 

 

3,125

 

Non-sustaining

 

 

187

 

 

169

 

Brownfields

 

 

 

 

144

 

1 Cash cost and AISC are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR at www.sedar.com for a description of the calculation of these measures.
2 Capital expenditures are presented on a cash basis.

Quarterly Operating and Financial Highlights

In the first quarter of 2023, a total of 1,478,148 tonnes of ore were placed on the heap leach pad, with an average gold grade of 0.71 g/t, containing and estimated 33,510 ounces of gold. Gold production for Q1 2023 totaled 25,258 ounces, representing a 16% decrease year-over-year. The decline in gold production can primarily be attributed to a decrease in the head grade of mineralized material placed on the leach pad, which is aligned with the planned mining sequence. Mine production was 1.6 million tonnes of mineralized material, with a strip ratio of 1.07:1. This stripping ratio is consistent with the operation's plan for the year, which anticipates a ratio of 1.17:1.

Cash cost per ounce of gold for Q1 2023, was $891 compared to $692 in the Q1 2022. Cash cost per ounce of gold was higher due to lower production, higher prices of key consumables due to inflation, higher equipment rental costs due to lower fleet availability, and timing of plant maintenance. This was partially offset by higher stripping capitalization.

All-in sustaining cash cost per gold ounce sold was $1,424 during Q1 2023 compared with $1,038 in Q1 2022. All-in sustaining cash cost for Q1 2023 was impacted by the cost issues described above, compounded by lower ounces sold and higher sustaining capital spend, partially offset by a positive by-product effect from copper.

During the quarter, sustaining capital expenditures were primarily a result of Phase II expansion of the leach pad, routine maintenance, and several minor projects. There were no brownfields exploration capital investments made within this period.

Yaramoko Mine Complex, Burkina Faso

 

 

 

Three months ended March 31,

 

 

 

2023

 

 

2022

 

Mine Production

 

 

 

 

 

 

 

Tonnes milled

 

 

139,650

 

 

127,968

 

 

 

 

 

 

 

 

 

Gold

 

 

 

 

 

 

 

Grade (g/t)

 

 

5.94

 

 

7.50

 

Recovery (%)

 

 

97

 

 

98

 

Production (oz)

 

 

26,437

 

 

28,235

 

Metal sold (oz)

 

 

29,530

 

 

29,530

 

Realized price ($/oz)

 

 

1,899

 

 

1,878

 

 

 

 

 

 

 

 

 

Unit Costs

 

 

 

 

 

 

 

Cash cost ($/oz Au)1

 

 

819

 

 

705

 

All-in sustaining cash cost ($/oz Au)1

 

 

1,509

 

 

1,147

 

 

 

 

 

 

 

 

 

Capital Expenditures ($000's) 2

 

 

 

 

 

 

 

Sustaining

 

 

13,549

 

 

7,361

 

Brownfields

 

 

1,191

 

 

488

 

1 Cash cost and AISC are non-IFRS financial measures; refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR at www.sedar.com for a description of the calculation of these measures.
2 Capital expenditures are presented on a cash basis.

The Yaramoko Mine produced 26,437 ounces of gold in the Q1 2023 with an average gold head grade of 5.94g/t, a 6% decrease, respectively, when compared to Q1 2022. Higher mill throughput contributed positively to the operation, offset by reduced operating time due to planned maintenance and lower head grades. Production for the quarter was in line with the mining sequence and Mineral Reserves estimate.

Underground mineralized material was sourced from the 55 Zone, with development also contributing from outside of the current resource boundary on the western side of the deposit.

Cash cost per ounce of gold sold in Q1 2023, was $819, compared to $705 in Q1 2022. Cash cost per ounce increased due to higher processing costs resulting from increased maintenance costs and the impact of inflation on key consumables and mining costs. Processing costs were also higher as a result of processing of increased tonnes at lower grades.

All-in sustaining cash cost per gold ounce sold was $1,509 for Q1 2023, compared to $1,147 in Q1 2022. This increase was as a result of a decrease in production, increased cash cost, and higher capital expenditures.

Sustaining capital in Q1 2023 increased due to higher mine development. Brownfields expenditure was primarily higher due to an increase in diamond drilling meters.

San Jose Mine, Mexico

 

 

 

Three months ended March 31,

 

    

 

2023

    

 

2022

 

Mine Production

 

 

 

 

 

 

 

Tonnes milled

 

 

246,736

 

 

250,947

 

Average tonnes milled per day

 

 

2,869

 

 

2,918

 

 

 

 

 

 

 

 

 

Silver

 

 

 

 

 

 

 

Grade (g/t)

 

 

181

 

 

185

 

Recovery (%)

 

 

91

 

 

91

 

Production (oz)

 

 

1,303,312

 

 

1,358,189

 

Metal sold (oz)

 

 

1,328,333

 

 

1,316,193

 

Realized price ($/oz)

 

 

22.58

 

 

24.27

 

 

 

 

 

 

 

 

 

Gold

 

 

 

 

 

 

 

Grade (g/t)

 

 

1.15

 

 

1.13

 

Recovery (%)

 

 

90

 

 

90

 

Production (oz)

 

 

8,231

 

 

8,239

 

Metal sold (oz)

 

 

8,355

 

 

7,952

 

Realized price ($/oz)

 

 

1,900

 

 

1,890

 

 

 

 

 

 

 

 

 

Unit Costs

 

 

 

 

 

 

 

Production cash cost ($/t)2

 

 

86.66

 

 

76.05

 

Production cash cost ($/oz Ag Eq)1,2

 

 

11.42

 

 

10.42

 

All-in sustaining cash cost ($/oz Ag Eq)1,2

 

 

15.51

 

 

15.32

 

 

 

 

 

 

 

 

 

Capital Expenditures ($000's) 3

 

 

 

 

 

 

 

Sustaining

 

 

3,772

 

 

3,575

 

Non-sustaining

 

 

269

 

 

415

 

Brownfields

 

 

1,088

 

 

1,529

 

1 Production cash cost per ounce of silver equivalent and all-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively.
2 Production cash cost per tonne, production cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR at www.sedar.com for a description of the calculation of these measures.
3 Capital expenditures are presented on a cash basis.

In the first quarter of 2023, the San Jose Mine produced 1,303,312 ounces of silver and 8,231 ounces of gold, 4% and unchanged, respectively, when compared to Q1 2022. Production for the quarter was aligned with the mining sequence and Mineral Reserves estimate.

The cash cost per tonne for Q1 2023, was $86.66 compared to $76.05 in Q1 2022. The increase was primarily due to inflation and the appreciation of the Mexican Peso, affecting consumables, labor costs and other services paid in local currency.

All-in sustaining cash costs of payable per ounce of silver equivalent for Q1 2023, increased 2% to $15.58 per ounce, compared to $15.32 in Q1 2022. The increase was due to higher cash costs partially offset by lower sustaining capital expenditures and increased silver equivalent production, mainly due to lower silver prices.

In the first quarter of 2023, sustaining capital expenditures were lower than expected, primarily due to delays in executing purchases related to components and overhauls. This contrasts with Q1 2022, when significant planned mine acquisitions had been carried over from the previous quarter. The decrease in Q1 2023 was partially offset by an increase in expenditures related to development and infill drilling meters. Brownfields exploration expenditures faced challenges from geological and operational delays, but accelerated spending is anticipated in Q2 2023.

Caylloma Mine, Peru

 

 

 

Three months ended March 31,

 

 

 

2023

 

 

2022

 

Mine Production

 

 

 

 

 

 

 

Tonnes milled

 

 

125,995

 

 

132,574

 

Average tonnes milled per day

 

 

1,448

 

 

1,524

 

 

 

 

 

 

 

 

 

Silver

 

 

 

 

 

 

 

Grade (g/t)

 

 

85

 

 

89

 

Recovery (%)

 

 

82

 

 

82

 

Production (oz)

 

 

283,066

 

 

311,939

 

Metal sold (oz)

 

 

263,570

 

 

294,301

 

Realized price ($/oz)

 

 

22.24

 

 

23.78

 

 

 

 

 

 

 

 

 

Gold

 

 

 

 

 

 

 

Grade (g/t)

 

 

0.15

 

 

0.16

 

Recovery (%)

 

 

27

 

 

37

 

Production (oz)

 

 

166

 

 

258

 

Metal sold (oz)

 

 

22

 

 

325

 

Realized price ($/oz)

 

 

1,895

 

 

1,828

 

 

 

 

 

 

 

 

 

Lead

 

 

 

 

 

 

 

Grade (%)

 

 

3.74

 

 

3.55

 

Recovery (%)

 

 

92

 

 

88

 

Production (000's lbs)

 

 

9,509

 

 

9,134

 

Metal sold (000's lbs)

 

 

8,782

 

 

8,575

 

Realized price ($/lb)

 

 

1.02

 

 

1.06

 

 

 

 

 

 

 

 

 

Zinc

 

 

 

 

 

 

 

Grade (%)

 

 

5.21

 

 

4.18

 

Recovery (%)

 

 

90

 

 

89

 

Production (000's lbs)

 

 

13,051

 

 

10,827

 

Metal sold (000's lbs)

 

 

13,815

 

 

10,546

 

Realized price ($/lb)

 

 

1.45

 

 

1.69

 

 

 

 

 

 

 

 

 

Unit Costs

 

 

 

 

 

 

 

Production cash cost ($/t)2

 

 

98.07

 

 

89.60

 

Production cash cost ($/oz Ag Eq)1,2

 

 

13.14

 

 

12.39

 

All-in sustaining cash cost ($/oz Ag Eq)1,2

 

 

16.88

 

 

17.83

 

 

 

 

 

 

 

 

 

Capital Expenditures ($000's) 3

 

 

 

 

 

 

 

Sustaining

 

 

2,810

 

 

3,949

 

Brownfields

 

 

204

 

 

324

 

1 Production cash cost per ounce of silver equivalent and all-in sustaining cash cost per ounce of silver equivalent are calculated using realized metal prices for each period respectively.
2 Production cash cost per tonne, production cash cost per ounce of silver equivalent, and all-in sustaining cash cost per ounce of silver equivalent are non-IFRS financial measures, refer to non-IFRS financial measures section at the end of this news release and to the MD&A accompanying the Company’s financial statements filed on SEDAR at www.sedar.com for a description of the calculation of these measures.
3 Capital expenditures are presented on a cash basis.

In the first quarter of 2023, the Caylloma Mine produced 283,066 ounces of silver, 9.5 million pounds of lead, and 13.1 million pounds of zinc. Silver production was 9% lower compared to Q1 2022, but was in line with the mining sequence and Mineral Reserves estimate. Lead and zinc production rose by 4% and 21% respectively, compared to Q1 2022, due to higher head grades from levels 16 and 17 within the Animas vein, and higher tonnes. Gold production totaled 166 ounces with an average head grade of 0.15 g/t.

The cash cost per tonne of processed ore in Q1 2023 increased 9% to $98.07 compared to $89.60 in Q1 2022. The increase was mainly due to higher mining costs driven by inflation and its direct impact on the price of materials, compounded by lower tonnes processed.

The all-in sustaining cash cost per payable silver equivalent ounce in Q1 2023, decreased 3% to $17.29 per ounce, compared to $17.83 per ounce in Q1 2022. The decrease was mainly increased silver equivalent production, mainly due to lower silver prices.

Sustaining capital expenditures in Q1 2023 decreased primarily due to blockades limiting project executions. Spending on execution of the developments located on levels 15 and level 18 at the Animas vein was offset by decreased expenditure on other levels. The decrease in brownfields exploration capital expenditures was primarily due to a decrease in diamond drilling meters.

Qualified Person

Eric Chapman, Senior Vice President of Technical Services, is a Professional Geoscientist of the Association of Professional Engineers and Geoscientists of the Province of British Columbia (Registration Number 36328), and is the Company’s Qualified Person (as defined by National Instrument 43-101). Mr. Chapman has reviewed and approved the scientific and technical information contained in this news release and has verified the underlying data.

Non-IFRS Financial Measures

The Company has disclosed certain financial measures and ratios in this news release which are not defined under the International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, and are not disclosed in the Company's financial statements, including but not limited to: cash cost per ounce of gold sold; all-in sustaining cash cost per ounce of gold sold; all-in cash cost per ounce of gold sold; total production cash cost per tonne; cash cost per payable ounce of silver equivalent sold; all-in sustaining cash cost per payable ounce of silver equivalent sold; all-in cash cost per payable ounce of silver equivalent sold; free cash flow from ongoing operations; adjusted net income; adjusted EBITDA and working capital.

These non-IFRS financial measures and non-IFRS ratios are widely reported in the mining industry as benchmarks for performance and are used by management to monitor and evaluate the Company's operating performance and ability to generate cash. The Company believes that, in addition to financial measures and ratios prepared in accordance with IFRS, certain investors use these non-IFRS financial measures and ratios to evaluate the Company’s performance. However, the measures do not have a standardized meaning under IFRS and may not be comparable to similar financial measures disclosed by other companies. Accordingly, non-IFRS financial measures and non-IFRS ratios should not be considered in isolation or as a substitute for measures and ratios of the Company’s performance prepared in accordance with IFRS. The Company has calculated these measures consistently for all periods presented.

To facilitate a better understanding of these measures and ratios as calculated by the Company, descriptions are provided below. In addition see “Non-IFRS Financial Measures” in the Company’s management’s discussion and analysis for the three months ended March 31, 2023 (“Q1 2023 MDA”), which section is incorporated by reference in this news release, for additional information regarding each non-IFRS financial measure and non-IFRS ratio disclosed in this news release, including an explanation of their composition; an explanation of how such measures and ratios provide useful information to an investor and the additional purposes, if any, for which management of the Company uses such measures and ratio. The Q1 2023 MD&A may be accessed on SEDAR at www.sedar.com under the Company’s profile.

Except as otherwise described in the Q1 2023 MD&A, the Company has calculated these measures consistently for all periods presented.

Reconciliation to adjusted net income for the three months ended March 31, 2023 and 2022

 

 

Three months ended March 31,

Consolidated (in millions of US dollars)

 

2023

 

 

2022

 

Net income

 

11.9

 

 

27.0

 

Adjustments, net of tax:

 

 

 

 

 

Foreign exchange loss, Séguéla Project

 

-

 

 

0.6

 

Unrealized loss on derivatives

 

1.0

 

 

-

 

Accretion on right of use assets

 

0.6

 

 

0.6

 

Other non-cash/non-recurring items

 

(0.3

)

 

1.3

 

Adjusted Net Income

 

13.2

 

 

29.5

 

1 Amounts are recorded in Cost of sales
2 Amounts are recorded in General and Administration
Figures may not add due to rounding

Reconciliation to adjusted EBITDA for the three months ended March 31, 2023 and 2022

 

 

Three months ended March 31,

Consolidated (in millions of US dollars)

 

2023

 

 

2022

 

Net (loss) income

 

11.9

 

 

27.0

 

Adjustments:

 

 

 

 

 

Community support provision and accruals

 

(0.1

)

 

-

 

Foreign exchange loss, Séguéla Project

 

-

 

 

0.6

 

Net finance items

 

2.6

 

 

2.8

 

Depreciation, depletion, and amortization

 

44.4

 

 

38.1

 

Income taxes

 

7.9

 

 

6.8

 

Other non-cash/non-recurring items

 

(1.4

)

 

5.0

 

Adjusted EBITDA

 

65.3

 

 

80.3

 

Figures may not add due to rounding

Reconciliation of free cash flow from ongoing operations for the three months ended March 31, 2023 and 2022

In 2022, the Company changed the method for calculating free cash flow from ongoing operations. The calculation now uses taxes paid as opposed to the previous method which used current income taxes. While this may create larger quarter over quarter fluctuations due to the timing of income tax payments, management believes the revised method is a better representation of the free cash flow generated by the Company’s ongoing operations. Comparative values from 2021 have been restated using the change in the methodology.

 

 

Three months ended March 31,

Consolidated (in millions of US dollars)

 

2023

 

 

2022

 

 

 

 

 

(Restated)

 

Net cash provided by operating activities

 

41.8

 

 

33.2

 

Adjustments

 

 

 

 

Additions to mineral properties, plant and equipment

 

(30.4

)

 

(20.5

)

Other adjustments

 

(2.9

)

 

(3.1

)

Free cash flow from ongoing operations

 

8.5

 

 

9.6

 

Figures may not add due to rounding

Reconciliation of cash cost per ounce of gold sold for the three months ended March 31, 2023 and 2022

Lindero Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cost of sales

 

 

41,725

 

 

35,867

 

Changes in doré inventory

 

 

(1,331

)

 

1,017

 

Inventory adjustment

 

 

15

 

 

739

 

Export duties

 

 

(3,926

)

 

(4,008

)

Depletion and depreciation

 

 

(13,192

)

 

(12,009

)

By product credits

 

 

(799

)

 

-

 

Production cash cost1

 

 

22,492

 

 

21,607

 

Changes in doré inventory

 

 

1,331

 

 

(1,017

)

Realized gain in diesel hedge

 

 

-

 

 

(782

)

Cash cost applicable per gold ounce sold

A

 

23,823

 

 

19,808

 

Ounces of gold sold

B

 

26,739

 

 

28,607

 

Cash cost per ounce of gold sold1 ($/oz)

=A/B

 

891

 

 

692

 

 


Yaramoko Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cost of sales

 

 

44,863

 

 

38,041

 

Changes in doré inventory

 

 

-

 

 

(1,320

)

Export duties

 

 

(3,362

)

 

(3,333

)

Depletion and depreciation

 

 

(17,368

)

 

(14,028

)

By product credits

 

 

-

 

 

(5

)

Production cash cost

 

 

24,133

 

 

19,355

 

Changes in doré inventory

 

 

-

 

 

1,320

 

Refining charges

 

 

-

 

 

155

 

Cash cost applicable per gold ounce sold

A

 

24,133

 

 

20,830

 

Ounces of gold sold

B

 

29,472

 

 

29,530

 

Cash cost per ounce of gold sold ($/oz)

=A/B

 

819

 

 

705

 


Reconciliation of cash cost per ounce of gold equivalent sold for the three months ended March 31, 2023 and 2022

Consolidated

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cost of sales

 

 

135,219

 

 

118,828

 

Changes in concentrate inventory and dore inventory

 

 

(1,534

)

 

(115

)

Cost of sales-Right of use

 

 

694

 

 

-

 

Depletion and depreciation in concentrate inventory

 

 

(173

)

 

(147

)

Inventory adjustment

 

 

111

 

 

2,222

 

Royalties, export duties and mining taxes

 

 

(8,711

)

 

(8,980

)

Provision for community support

 

 

(25

)

 

(126

)

Workers' participation

 

 

(463

)

 

(1,340

)

Depletion and depreciation

 

 

(43,955

)

 

(37,738

)

By product credits

 

 

(799

)

 

(5

)

Production cash cost

 

 

80,364

 

 

72,599

 

Changes in concentrate inventory and dore inventory

 

 

1,534

 

 

115

 

Cost of sales-Right of use

 

 

(694

)

 

-

 

Depletion and depreciation in concentrate inventory

 

 

173

 

 

147

 

Inventory adjustment

 

 

(96

)

 

(1,483

)

Realized gain in diesel hedge

 

 

-

 

 

(782

)

Treatment charges

 

 

5,038

 

 

4,786

 

Refining charges

 

 

1,191

 

 

638

 

Cash cost applicable per gold equivalent ounce sold

A

 

87,511

 

 

76,021

 

Ounces of gold equivalent sold

B

 

95,541

 

 

98,448

 

Cash cost per ounce of gold equivalent sold ($/oz)

=A/B

 

916

 

 

772

 


Reconciliation of all-in sustaining cash cost per ounce of gold sold for the three months ended March 31, 2023 and 2022

Lindero Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cash cost applicable

 

 

23,823

 

 

19,808

 

Export duties and mining taxes

 

 

3,926

 

 

4,008

 

General and administrative expenses (operations)

 

 

1,992

 

 

1,905

 

Adjusted operating cash cost

 

 

29,741

 

 

25,721

 

Sustaining leases

 

 

598

 

 

705

 

Sustaining capital expenditures1

 

 

7,745

 

 

3,125

 

Brownfields exploration expenditures1

 

 

-

 

 

144

 

All-in sustaining cash cost

 

 

38,084

 

 

29,695

 

Non-sustaining capital expenditures1

 

 

187

 

 

169

 

All-in cash cost

 

 

38,271

 

 

29,864

 

Ounces of gold sold

 

 

26,739

 

 

28,607

 

All-in sustaining cash cost per ounce of gold sold

 

 

1,424

 

 

1,038

 

All-in cash cost per ounce of gold sold

 

 

1,431

 

 

1,044

 

1 Presented on a cash basis

 

 

 

 

 

 

 

 

Yaramoko Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cash cost applicable

 

 

24,133

 

 

20,830

 

Export duties and mining taxes

 

 

3,362

 

 

3,333

 

General and administrative expenses (operations)

 

 

889

 

 

410

 

Adjusted operating cash cost

 

 

28,384

 

 

24,573

 

Sustaining leases

 

 

1,359

 

 

1,435

 

Sustaining capital expenditures1

 

 

13,549

 

 

7,361

 

Brownfields exploration expenditures1

 

 

1,191

 

 

488

 

All-in sustaining cash cost

 

 

44,483

 

 

33,857

 

All-in cash cost

 

 

44,483

 

 

33,857

 

Ounces of gold sold

 

 

29,472

 

 

29,530

 

All-in sustaining cash cost per ounce of gold sold

 

 

1,509

 

 

1,147

 

All-in cash cost per ounce of gold sold

 

 

1,509

 

 

1,147

 

1 Presented on a cash basis

Reconciliation of all-in sustaining cash cost per ounce of gold equivalent sold for the three months ended March 31, 2023 and 2022

Consolidated

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cash cost applicable

 

 

87,511

 

 

76,021

 

Royalties, export duties and mining taxes

 

 

8,711

 

 

8,980

 

Workers' participation

 

 

538

 

 

1,614

 

General and administrative expenses (operations)

 

 

5,827

 

 

4,963

 

General and administrative expenses (Corporate)

 

 

8,681

 

 

11,339

 

Adjusted operating cash cost

 

 

111,268

 

 

102,917

 

Care and maintenance costs (impact of COVID-19)

 

 

-

 

 

2

 

Sustaining leases

 

 

2,975

 

 

3,005

 

Sustaining capital expenditures3

 

 

27,876

 

 

18,010

 

Brownfields exploration expenditures3

 

 

2,483

 

 

2,485

 

All-in sustaining cash cost

 

 

144,602

 

 

126,419

 

Payable ounces of gold equivalent sold

 

 

95,541

 

 

98,448

 

All-in sustaining cash cost per ounce of gold equivalent sold

 

 

1,514

 

 

1,284

 

Gold equivalent was calculated using the realized prices for gold of $1,893/oz Au, $22.5/oz Ag, $2,256/t Pb, and $3,197/t Zn for Q1 2023 and using the realized prices for gold of $1,884/oz Au, $24.2/oz Ag, $2,331/t Pb, and $3,736/t Zn for Q1 2022

Reconciliation of production cash cost per tonne and cash cost per payable ounce of silver equivalent sold for the three months ended March 31, 2023 and 2022

San Jose Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cost of sales

 

 

32,523

 

 

28,899

 

Changes in concentrate inventory

 

 

71

 

 

77

 

Cost of sales-right of use

 

 

133

 

 

-

 

Depletion and depreciation in concentrate inventory

 

 

(29

)

 

(21

)

Inventory adjustment

 

 

(129

)

 

537

 

Royalties and mining taxes

 

 

(1,257

)

 

(1,392

)

Workers participation

 

 

(17

)

 

(727

)

Depletion and depreciation

 

 

(9,912

)

 

(8,287

)

Cash cost3

A

 

21,383

 

 

19,086

 

Total processed ore (tonnes)

B

 

246,736

 

 

250,947

 

Production cash cost per tonne3 ($/t)

=A/B

 

86.66

 

 

76.05

 

Cash cost3

A

 

21,383

 

 

19,086

 

Changes in concentrate inventory

 

 

(71

)

 

(77

)

Depletion and depreciation in concentrate inventory

 

 

29

 

 

21

 

Inventory adjustment

 

 

129

 

 

(537

)

Treatment charges

 

 

(220

)

 

872

 

Refining charges

 

 

944

 

 

91

 

Cash cost applicable per payable ounce sold3

C

 

22,194

 

 

19,456

 

Payable ounces of silver equivalent sold1

D

 

1,944,265

 

 

1,867,871

 

Cash cost per ounce of payable silver equivalent sold2,3 ($/oz)

=C/D

 

11.42

 

 

10.42

 

Mining cost per tonne3

 

 

39.05

 

 

37.45

 

Milling cost per tonne

 

 

20.39

 

 

18.01

 

Indirect cost per tonne

 

 

19.56

 

 

14.63

 

Community relations cost per tonne

 

 

1.85

 

 

4.84

 

Distribution cost per tonne

 

 

5.81

 

 

1.12

 

Production cash cost per tonne3 ($/t)

 

 

86.66

 

 

76.05

 

1 Silver equivalent sold for Q1 2023 is calculated using a silver to gold ratio of 81.2:1 (Q1 2022: 77.9:1).  
2 Silver equivalent is calculated using the realized prices for gold and silver. Refer to Financial Results – Sales and Realized Prices

 

 

 

 

 

 

Caylloma Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cost of sales

 

 

16,108

 

 

16,021

 

Changes in concentrate inventory

 

 

(274

)

 

111

 

Cost of sales-right of use

 

 

561

 

 

-

 

Depletion and depreciation in concentrate inventory

 

 

(144

)

 

(126

)

Inventory adjustment

 

 

225

 

 

272

 

Royalties and mining taxes

 

 

(166

)

 

(247

)

Provision for community support

 

 

(25

)

 

(126

)

Workers participation

 

 

(446

)

 

(613

)

Depletion and depreciation

 

 

(3,483

)

 

(3,414

)

Cash cost3

A

 

12,356

 

 

11,878

 

Total processed ore (tonnes)

B

 

125,996

 

 

132,574

 

Production cash cost per tonne3 ($/t)

=A/B

 

98.07

 

 

89.60

 

Cash cost

A

 

12,356

 

 

11,878

 

Changes in concentrate inventory

 

 

274

 

 

(111

)

Depletion and depreciation in concentrate inventory

 

 

144

 

 

126

 

Inventory adjustment

 

 

(225

)

 

(272

)

Treatment charges

 

 

5,259

 

 

3,914

 

Refining charges

 

 

247

 

 

392

 

Cash cost applicable per payable ounce sold3

C

 

18,055

 

 

15,927

 

Payable ounces of silver equivalent sold1

D

 

1,373,699

 

 

1,285,610

 

Cash cost per ounce of payable silver equivalent sold2,3 ($/oz)

=C/D

 

13.14

 

 

12.39

 

Mining cost per tonne

 

 

43.06

 

 

35.29

 

Milling cost per tonne

 

 

15.68

 

 

16.23

 

Indirect cost per tonne

 

 

29.40

 

 

30.60

 

Community relations cost per tonne

 

 

0.61

 

 

7.04

 

Distribution cost per tonne

 

 

9.32

 

 

0.45

 

Production cash cost per tonne3 ($/t)

 

 

98.07

 

 

89.60

 

1 Silver equivalent sold for Q1 2023 is calculated using a silver to gold ratio of 0.0:1 (Q1 2022: 76.9:1), silver to lead ratio of 1:22.3 pounds (Q1 2022: 1:22.5), and silver to zinc ratio of 1:15.7 pounds (Q1 2022: 1:14.0).  
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices

Reconciliation of all-in sustaining cash cost and all-in cash cost per payable ounce of silver equivalent sold for the three months ended March 31, 2023 and 2022

San Jose Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cash cost applicable4

 

 

22,194

 

 

19,456

 

Cost of sales-right of use

 

 

(133

)

 

-

 

Royalties and mining taxes

 

 

1,257

 

 

1,392

 

Workers' participation

 

 

21

 

 

909

 

General and administrative expenses (operations)

 

 

1,802

 

 

1,590

 

Adjusted operating cash cost4

 

 

25,141

 

 

23,347

 

Care and maintenance costs (impact of COVID-19)

 

 

-

 

 

2

 

Sustaining leases

 

 

162

 

 

157

 

Sustaining capital expenditures3

 

 

3,772

 

 

3,575

 

Brownfields exploration expenditures3

 

 

1,088

 

 

1,529

 

All-in sustaining cash cost

 

 

30,163

 

 

28,610

 

Non-sustaining capital expenditures3

 

 

269

 

 

415

 

All-in cash cost

 

 

30,432

 

 

29,025

 

Payable ounces of silver equivalent sold1

 

 

1,944,265

 

 

1,867,871

 

All-in sustaining cash cost per ounce of payable silver equivalent sold2

 

 

15.51

 

 

15.32

 

All-in cash cost per ounce of payable silver equivalent sold2

 

 

15.65

 

 

15.54

 

1 Silver equivalent sold for Q1 2023 is calculated using a silver to gold ratio of 81.2:1 (Q1 2022: 77.9:1).  
2 Silver equivalent is calculated using the realized prices for gold and silver. Refer to Financial Results - Sales and Realized Prices  
3 Presented on a cash basis

 

 

 

 

 

 

 

Caylloma Mine

 

 

Three months ended March 31,

(Expressed in $'000's, except unit costs)

 

 

2023

 

 

2022

 

Cash cost applicable4

 

 

18,055

 

 

15,927

 

Cost of sales-right of use

 

 

(561

)

 

-

 

Royalties and mining taxes

 

 

166

 

 

247

 

Workers' participation

 

 

517

 

 

705

 

General and administrative expenses (operations)

 

 

1,144

 

 

1,058

 

Adjusted operating cash cost4

 

 

19,321

 

 

17,937

 

Sustaining leases

 

 

856

 

 

708

 

Sustaining capital expenditures3

 

 

2,810

 

 

3,949

 

Brownfields exploration expenditures3

 

 

204

 

 

324

 

All-in sustaining cash cost

 

 

23,191

 

 

22,918

 

All-in cash cost

 

 

23,191

 

 

22,918

 

Payable ounces of silver equivalent sold1

 

 

1,373,699

 

 

1,285,610

 

All-in sustaining cash cost per ounce of payable silver equivalent sold2

 

 

16.88

 

 

17.83

 

All-in cash cost per ounce of payable silver equivalent sold2

 

 

16.88

 

 

17.83

 

1 Silver equivalent sold for Q1 2023 is calculated using a silver to gold ratio of 0.0:1 (Q1 2022: 76.9:1), silver to lead ratio of 1:22.3 pounds (Q1 2022: 1:22.5), and silver to zinc ratio of 1:15.7 pounds (Q1 2022: 1:14.0).  
2 Silver equivalent is calculated using the realized prices for gold, silver, lead, and zinc. Refer to Financial Results - Sales and Realized Prices
3 Presented on a cash basis

Additional information regarding the Company’s financial results and activities underway are available in the Company’s audited consolidated financial statements for the three months ended March 31, 2023 and accompanying Q1 2023 MD&A, which are available for download on the Company’s website, www.fortunasilver.com, on SEDAR at www.sedar.com and on EDGAR at www.sec.gov/edgar.

Conference Call and Webcast

A conference call to discuss the financial and operational results will be held on Tuesday, May 16, 2023 at 9:00 a.m. Pacific time | 12:00 p.m. Eastern time. Hosting the call will be Jorge A. Ganoza, President and CEO; Luis D. Ganoza, Chief Financial Officer; Cesar Velasco, Chief Operating Officer - Latin America; David Whittle, Chief Operating Officer - West Africa; and Paul Weedon, Senior Vice President Exploration.

Shareholders, analysts, media and interested investors are invited to listen to the live conference call by logging onto the webcast at https://www.webcaster4.com/Webcast/Page/1696/48290 or over the phone by dialing in just prior to the starting time.

Conference call details:

Date: Tuesday, May 16, 2023
Time: 9:00 a.m. Pacific time | 12:00 p.m. Eastern time

Dial in number (Toll Free): +1.888.506.0062
Dial in number (International): +1.973.528.0011
Access code: 256829

Replay number (Toll Free): +1.877.481.4010
Replay number (International): +1.919.882.2331
Replay passcode: 48290

Playback of the earnings call will be available until Tuesday, May 30, 2023. Playback of the webcast will be available until Thursday, May 16, 2024.

About Fortuna Silver Mines Inc.

Fortuna Silver Mines Inc. is a Canadian precious metals mining company with four operating mines in Argentina, Burkina Faso, Mexico, and Peru, and our fifth mine under construction in Côte d’Ivoire. Sustainability is integral to all our operations and relationships. We produce gold and silver and generate shared value over the long-term for our stakeholders through efficient production, environmental protection, and social responsibility. For more information, please visit our website.

ON BEHALF OF THE BOARD

Jorge A. Ganoza
President, CEO, and Director
Fortuna Silver Mines Inc.

Investor Relations:

Carlos Baca | info@fortunasilver.com | www.fortunasilver.com | Twitter | LinkedIn | YouTube

Forward-looking Statements

This news release contains forward-looking statements which constitute "forward-looking information" within the meaning of applicable Canadian securities legislation and "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 (collectively, "Forward-looking Statements"). All statements included herein, other than statements of historical fact, are Forward-looking Statements and are subject to a variety of known and unknown risks and uncertainties which could cause actual events or results to differ materially from those reflected in the Forward-looking Statements. The Forward-looking Statements in this news release include, without limitation, statements about the Company's plans for its mines and mineral properties; the Company’s anticipated financial and operational performance in 2023; estimated production and costs of production for 2023, including grade and volume of metal produced and sales, revenues and cashflows, and capital costs (sustaining and non-sustaining), and operating costs, including projected production cash costs and all-in sustaining costs; the ability of the Company to mitigate the inflationary pressures on supplies used in its operations; estimated capital expenditures and estimated exploration spending in 2023, including amounts for exploration activities at its properties; the Company’s plans for the transition from construction to operations of a mine at the Séguéla project in Cote d’Ivoire; the economics for the construction of the mine at the Séguéla project, including the estimated construction capital expenditures for the project, the timelines and schedules for the construction and production of gold at the Séguéla project; statements regarding the Company's liquidity, access to capital; the impact of high inflation on the costs of production and the supply chain; the impact of COVID-19 on the Company’s operations; the Company's business strategy, plans and outlook; the merit of the Company's mines and mineral properties; mineral resource and reserve estimates, metal recovery rates, concentrate grade and quality; changes in tax rates and tax laws, requirements for permits, anticipated approvals and other matters. Often, but not always, these Forward-looking Statements can be identified by the use of words such as "estimated", “expected”, “anticipated”, "potential", "open", "future", "assumed", "projected", "used", "detailed", "has been", "gain", "planned", "reflecting", "will", "containing", "remaining", "to be", or statements that events, "could" or "should" occur or be achieved and similar expressions, including negative variations.

Forward-looking Statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any results, performance or achievements expressed or implied by the Forward-looking Statements. Such uncertainties and factors include, among others, changes in general economic conditions and financial markets; the risks relating to a global pandemic, including the COVID-19 pandemic, as well as risks associated with war or other geo-political hostilities, such as the Ukrainian – Russian conflict, any of which could continue to cause a disruption in global economic activity; fluctuation in currencies and foreign exchange rates; increases in the rate of inflation; the imposition or any extension of capital controls in countries in which the Company operates; any changes in tax laws in Argentina and the other countries in which we operate; changes in the prices of key supplies; technological and operational hazards in Fortuna’s mining and mine development activities; risks inherent in mineral exploration; uncertainties inherent in the estimation of mineral reserves, mineral resources, and metal recoveries; changes to current estimates of mineral reserves and resources; changes to production and cost estimates; the ability of Minera Cuzcatlan to successfully contest and revoke the resolution of SEMARNAT which revoked the environmental impact authorization at the San Jose mine; changes in the position of regulatory authorities with respect to the granting of approvals or permits; governmental and other approvals; changes in government, political unrest or instability in countries where Fortuna is active; labor relations issues; as well as those factors discussed under “Risk Factors” in the Company's Annual Information Form. Although the Company has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in Forward-looking Statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended.

Forward-looking Statements contained herein are based on the assumptions, beliefs, expectations and opinions of management, including but not limited to the accuracy of the Company’s current mineral resource and reserve estimates; that the Company’s activities will be conducted in accordance with the Company’s public statements and stated goals; that there will be no material adverse change affecting the Company, its properties or changes to production estimates (which assume accuracy of projected ore grade, mining rates, recovery timing, and recovery rate estimates and may be impacted by unscheduled maintenance, labour and contractor availability and other operating or technical difficulties); the construction at the Séguéla gold Project will continue on the time line and in accordance with the budget as planned; the duration and impacts of COVID-19; geo-political uncertainties that may affect the Company’s production, workforce, business, operations and financial condition; tthe expected trends in mineral prices and currency exchange rates; that the Company will be successful in mitigating the impact of inflation on its business and operations; that Minera Cuzcatlan will be successful in the legal proceedings to reinstate the environmental impact authorization at the San Jose mine; that all required approvals and permits will be obtained for the Company’s business and operations on acceptable terms; that there will be no significant disruptions affecting the Company's operations, the ability to meet current and future obligations and such other assumptions as set out herein. Forward-looking Statements are made as of the date hereof and the Company disclaims any obligation to update any Forward-looking Statements, whether as a result of new information, future events or results or otherwise, except as required by law. There can be no assurance that these Forward-looking Statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, investors should not place undue reliance on Forward-looking Statements.

Cautionary Note to United States Investors Concerning Estimates of Reserves and Resources

Reserve and resource estimates included in this news release have been prepared in accordance with National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy, and Petroleum Definition Standards on Mineral Resources and Mineral Reserves. NI 43-101 is a rule developed by the Canadian Securities Administrators that establishes standards for public disclosure by a Canadian company of scientific and technical information concerning mineral projects. Unless otherwise indicated, all mineral reserve and mineral resource estimates contained in the technical disclosure have been prepared in accordance with NI 43-101 and the Canadian Institute of Mining, Metallurgy and Petroleum Definition Standards on Mineral Resources and Reserves. Canadian standards, including NI 43-101, differ significantly from the requirements of the Securities and Exchange Commission, and mineral reserve and resource information included in this news release may not be comparable to similar information disclosed by U.S. companies.