Advertisement
Canada markets closed
  • S&P/TSX

    21,947.41
    +124.19 (+0.57%)
     
  • S&P 500

    5,127.79
    +63.59 (+1.26%)
     
  • DOW

    38,675.68
    +450.02 (+1.18%)
     
  • CAD/USD

    0.7308
    -0.0006 (-0.08%)
     
  • CRUDE OIL

    77.99
    -0.96 (-1.22%)
     
  • Bitcoin CAD

    87,050.09
    +2,621.51 (+3.10%)
     
  • CMC Crypto 200

    1,359.39
    +82.41 (+6.45%)
     
  • GOLD FUTURES

    2,310.10
    +0.50 (+0.02%)
     
  • RUSSELL 2000

    2,035.72
    +19.61 (+0.97%)
     
  • 10-Yr Bond

    4.5000
    -0.0710 (-1.55%)
     
  • NASDAQ

    16,156.33
    +315.37 (+1.99%)
     
  • VOLATILITY

    13.49
    -1.19 (-8.11%)
     
  • FTSE

    8,213.49
    +41.34 (+0.51%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6787
    -0.0030 (-0.44%)
     

First Community Bankshares, Inc. Announces First Quarter 2024 Results and Quarterly Cash Dividend

First Community Bankshares, Inc.
First Community Bankshares, Inc.

BLUEFIELD, Va., April 23, 2024 (GLOBE NEWSWIRE) -- First Community Bankshares, Inc. (NASDAQ: FCBC) (www.firstcommunitybank.com) (the “Company”) today reported its unaudited results of operations and other financial information for the quarter ended March 31, 2024. The Company reported net income of $12.85 million, or $0.71 per diluted common share, for the quarter ended March 31, 2024.   

The Company also declared a quarterly cash dividend to common shareholders of twenty-nine cents $0.29 per common share. The quarterly dividend is payable to common shareholders of record on May 10, 2024, and is expected to be paid on or about May 24, 2024. This marks the 39th consecutive year of regular dividends to common shareholders.

First Quarter 2024 Highlights

Income Statement

  • Net income of $12.85 million for the first quarter of 2024, was an increase of $1.06 million, or 9.02%, from the same quarter of 2023.

  • Net interest income increased $2.22 million compared to the same quarter in 2023, as increases in benchmark interest rates have improved net interest margin.  Provision for credit losses was approximately $731 thousand lower than the same quarter last year.

  • Net interest margin of 4.47% is an increase of 12 basis points over the same quarter of 2023.  The yield on earning assets increased 62 basis points primarily driven by increased earnings on loans.

  • Interest and fees on loans increased $5.79 million from the same quarter of 2023 and is attributable to both an increase in yield and an increase in average balance compared to the yield and average balance of the prior year. The Company acquired Surrey Bancorp on April 21, 2023, adding approximately $239.08 million in loans. 

  • Noninterest income increased approximately $676 thousand, or 7.88%, when compared to the same quarter of 2023.  The increase was primarily driven by increased interchange income.  Noninterest expense increased $2.57 million, or 12.36%.  The increase in noninterest expense was primarily driven by salaries and employee benefits, service fees, and other operating expense.  The increase in non interest expense is primarily attributable to the addition of Surrey branches and staff.

  • Annualized return on average assets ("ROA") was 1.60% for the first quarter of 2024 compared to 1.55% for the same period of 2023. Annualized return on average common equity ("ROE") was 10.18% for the first quarter of 2024 compared to 11.15% for the same period of 2023.

ADVERTISEMENT

Balance Sheet and Asset Quality

  • Consolidated assets totaled $3.24 billion at March 31, 2024.

  • Securities available for sale decreased $114.71 million, or 40.83%, from December 31,2023.  The decrease is primarily attributable to the maturity of $115.75 million in U.S. Treasury Notes during the first quarter of 2024.  Loans decreased $52.47 million, or 2.04%.  Deposits decreased $40.11 million, or 1.47%.  The net effect of these balance sheet changes resulted in an increase in cash and cash equivalents of $132.49 million, or 113.80%.  The increase in cash and cash equivalents is primarily attributable to an increase in federal funds sold of $142.63 million.

  • The Company repurchased 89,396 common shares during the first quarter of 2024 for a total cost of $2.97 million. 

  • Non-performing loans to total loans increased to 0.78% when compared with the same quarter of 2023.  The Company experienced net charge-offs for the first quarter of 2024 of $1.74 million, or 0.27%, of annualized average loans, compared to net charge-offs of $1.74 million, or 0.29%, of annualized average loans for the same period in 2023.

  • The allowance for credit losses to total loans was 1.41% at March 31, 2024, compared to 1.41% at December 31, 2023, and 1.29% for March 31, 2023.

  • Book value per share at March 31, 2024, was $27.53, an increase of $0.33 from year-end 2023.

Non-GAAP Financial Measures

In addition to financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company uses certain non-GAAP financial measures that provide useful information for financial and operational decision making, evaluating trends, and comparing financial results to other financial institutions. The non-GAAP financial measures presented in this news release include “tangible book value per common share,” “return on average tangible common equity,” “adjusted earnings,” “adjusted diluted earnings per share,” “adjusted return on average assets,” “adjusted return on average common equity,” “adjusted return on average tangible common equity,” and certain financial measures presented on a fully taxable equivalent (“FTE”) basis. FTE basis is calculated using the federal statutory income tax rate of 21%.  Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as a reconciliation to that comparable GAAP financial measure can be found in the attached tables to this press release.  While the Company believes certain non-GAAP financial measures enhance the understanding of its business and performance, they are supplemental and not a substitute for, or more important than, financial measures prepared in accordance with GAAP and may not be comparable to those reported by other financial institutions.

About First Community Bankshares, Inc.

First Community Bankshares, Inc., a financial holding company headquartered in Bluefield, Virginia, provides banking products and services through its wholly owned subsidiary First Community Bank. First Community Bank operated 53 branch banking locations in Virginia, West Virginia, North Carolina, and Tennessee as of March 31, 2024. First Community Bank offers wealth management and investment advice and services through its Trust Division and through its wholly owned subsidiary, First Community Wealth Management, which collectively managed and administered $1.55 billion in combined assets as of March 31, 2024. The Company reported consolidated assets of $3.24 billion as of March 31, 2024. The Company’s common stock is listed on the NASDAQ Global Select Market under the trading symbol, “FCBC”. Additional investor information is available on the Company’s website at www.firstcommunitybank.com.

This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; changes in banking laws and regulations; the degree of competition by traditional and non-traditional competitors; the impact of natural disasters, extreme weather events, military conflict , terrorism or other geopolitical events; and other risks detailed from time to time in the Companys Securities and Exchange Commission reports including, but not limited to, the Annual Report on Form 10-K for the most recent fiscal year end. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements are made.


 

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

 

 

 

 

Three Months Ended

 

(Amounts in thousands, except share and per share data)

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

2024

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Interest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

33,418

 

 

$

33,676

 

 

$

33,496

 

 

$

31,927

 

 

$

27,628

 

Interest on securities

 

 

1,698

 

 

 

1,888

 

 

 

1,912

 

 

 

2,057

 

 

 

2,099

 

Interest on deposits in banks

 

 

913

 

 

 

438

 

 

 

697

 

 

 

885

 

 

 

462

 

Total interest income

 

 

36,029

 

 

 

36,002

 

 

 

36,105

 

 

 

34,869

 

 

 

30,189

 

Interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest on deposits

 

 

4,365

 

 

 

3,935

 

 

 

2,758

 

 

 

1,930

 

 

 

718

 

Interest on borrowings

 

 

35

 

 

 

4

 

 

 

0

 

 

 

77

 

 

 

59

 

Total interest expense

 

 

4,400

 

 

 

3,939

 

 

 

2,758

 

 

 

2,007

 

 

 

777

 

Net interest income

 

 

31,629

 

 

 

32,063

 

 

 

33,347

 

 

 

32,862

 

 

 

29,412

 

Provision for credit losses

 

 

1,011

 

 

 

1,029

 

 

 

1,109

 

 

 

4,105

 

 

 

1,742

 

Net interest income after provision

 

 

30,618

 

 

 

31,034

 

 

 

32,238

 

 

 

28,757

 

 

 

27,670

 

Noninterest income

 

 

9,259

 

 

 

10,462

 

 

 

9,622

 

 

 

8,785

 

 

 

8,583

 

Noninterest expense

 

 

23,386

 

 

 

26,780

 

 

 

22,913

 

 

 

24,671

 

 

 

20,813

 

Income before income taxes

 

 

16,491

 

 

 

14,716

 

 

 

18,947

 

 

 

12,871

 

 

 

15,440

 

Income tax expense

 

 

3,646

 

 

 

2,932

 

 

 

4,307

 

 

 

3,057

 

 

 

3,658

 

Net income

 

$

12,845

 

 

$

11,784

 

 

$

14,640

 

 

$

9,814

 

 

$

11,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment to Net Income for Fair Value Changes to Restricted Stock Units (tax-effected)

 

$

240

 

 

$

530

 

 

$

215

 

 

$

335

 

 

$

20

 

Adjusted Net Income for diluted earnings per share

 

$

13,085

 

 

$

12,314

 

 

$

14,855

 

 

$

10,149

 

 

$

11,802

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.70

 

 

$

0.64

 

 

$

0.78

 

 

$

0.53

 

 

$

0.73

 

Diluted

 

$

0.71

 

 

$

0.66

 

 

$

0.79

 

 

$

0.55

 

 

$

0.72

 

Cash dividends per common share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Regular

 

 

0.29

 

 

 

0.29

 

 

 

0.29

 

 

 

0.29

 

 

 

0.29

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

18,476,128

 

 

 

18,530,114

 

 

 

18,786,032

 

 

 

18,407,078

 

 

 

16,228,297

 

Diluted

 

 

18,545,910

 

 

 

18,575,226

 

 

 

18,831,836

 

 

 

18,431,598

 

 

 

16,289,489

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

1.60

%

 

 

1.43

%

 

 

1.74

%

 

 

1.18

%

 

 

1.55

%

Return on average common equity

 

 

10.18

%

 

 

9.39

%

 

 

11.63

%

 

 

8.04

%

 

 

11.15

%

Return on average tangible common equity(1)

 

 

14.82

%

 

 

13.82

%

 

 

17.11

%

 

 

11.65

%

 

 

16.19

%


____________

(1)

 

A non-GAAP financial measure defined as net income divided by average stockholders' equity less average goodwill and other intangible assets.


 

 

CONDENSED CONSOLIDATED QUARTERLY NONINTEREST INCOME AND EXPENSE  (Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

(Amounts in thousands)

 

2024

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Noninterest income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth management

 

$

1,099

 

 

$

1,052

 

 

$

1,145

 

 

$

965

 

 

$

1,017

 

Service charges on deposits

 

 

3,310

 

 

 

3,637

 

 

 

3,729

 

 

 

3,471

 

 

 

3,159

 

Other service charges and fees

 

 

3,450

 

 

 

3,541

 

 

 

3,564

 

 

 

3,460

 

 

 

3,082

 

(Loss) gain on sale of securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(28

)

 

 

7

 

Other operating income

 

 

1,400

 

 

 

2,232

 

 

 

1,184

 

 

 

917

 

 

 

1,318

 

Total noninterest income

 

$

9,259

 

 

$

10,462

 

 

$

9,622

 

 

$

8,785

 

 

$

8,583

 

Noninterest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

$

12,581

 

 

$

12,933

 

 

$

12,673

 

 

$

12,686

 

 

$

11,595

 

Occupancy expense

 

 

1,378

 

 

 

1,252

 

 

 

1,271

 

 

 

1,276

 

 

 

1,168

 

Furniture and equipment expense

 

 

1,545

 

 

 

1,489

 

 

 

1,480

 

 

 

1,508

 

 

 

1,401

 

Service fees

 

 

2,449

 

 

 

2,255

 

 

 

2,350

 

 

 

2,284

 

 

 

2,019

 

Advertising and public relations

 

 

796

 

 

 

843

 

 

 

968

 

 

 

846

 

 

 

643

 

Professional fees

 

 

372

 

 

 

787

 

 

 

172

 

 

 

281

 

 

 

327

 

Amortization of intangibles

 

 

530

 

 

 

536

 

 

 

536

 

 

 

425

 

 

 

234

 

FDIC premiums and assessments

 

 

369

 

 

 

376

 

 

 

392

 

 

 

423

 

 

 

320

 

Merger expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,014

 

 

 

379

 

Litigation expense

 

 

-

 

 

 

3,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Other operating expense

 

 

3,366

 

 

 

3,309

 

 

 

3,071

 

 

 

2,928

 

 

 

2,727

 

Total noninterest expense

 

$

23,386

 

 

$

26,780

 

 

$

22,913

 

 

$

24,671

 

 

$

20,813

 


 

 

RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED EARNINGS (Unaudited)

 

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

(Amounts in thousands, except per share data)

 

2024

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Adjusted Net Income for diluted earnings per share

 

$

13,085

 

 

$

12,314

 

 

$

14,855

 

 

$

10,149

 

 

$

11,802

 

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss (gain) on sale of securities

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28

 

 

 

(7

)

Merger expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,014

 

 

 

379

 

Day 2 provision for allowance for credit losses - Surrey

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,614

 

 

 

-

 

Litigation expense

 

 

-

 

 

 

3,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Other items(1)

 

 

-

 

 

 

-

 

 

 

(204

)

 

 

-

 

 

 

-

 

Total adjustments

 

 

-

 

 

 

3,000

 

 

 

(204

)

 

 

3,656

 

 

 

372

 

Tax effect

 

 

-

 

 

 

720

 

 

 

(49

)

 

 

522

 

 

 

10

 

Adjusted earnings, non-GAAP

 

$

13,085

 

 

$

14,594

 

 

$

14,700

 

 

$

13,283

 

 

$

12,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings per common share, non-GAAP

 

$

0.71

 

 

$

0.79

 

 

$

0.78

 

 

$

0.72

 

 

$

0.75

 

Performance ratios, non-GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted return on average assets

 

 

1.63

%

 

 

1.77

%

 

 

1.75

%

 

 

1.60

%

 

 

1.60

%

Adjusted return on average common equity

 

 

10.37

%

 

 

11.63

%

 

 

11.68

%

 

 

10.88

%

 

 

11.51

%

Adjusted return on average tangible common equity (2)

 

 

15.10

%

 

 

17.11

%

 

 

17.18

%

 

 

15.77

%

 

 

16.72

%

____________

(1)

 

Includes other non-recurring income and expense items.

(2)

 

A non-GAAP financial measure defined as adjusted earnings divided by average stockholders' equity less average goodwill and other intangible assets.


 

 

AVERAGE BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS (Unaudited)

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

 

 

Average

 

 

 

 

 

 

Average
Yield/

 

 

Average

 

 

 

 

 

 

Average
Yield/

 

(Amounts in thousands)

 

Balance

 

 

Interest(1)

 

 

Rate(1)

 

 

Balance

 

 

Interest(1)

 

 

Rate(1)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(2)(3)

 

$

2,549,107

 

 

$

33,500

 

 

 

5.29

%

 

$

2,393,759

 

 

$

27,698

 

 

 

4.69

%

Securities available for sale

 

 

239,010

 

 

 

1,731

 

 

 

2.91

%

 

 

316,734

 

 

 

2,140

 

 

 

2.74

%

Interest-bearing deposits

 

 

66,483

 

 

 

916

 

 

 

5.54

%

 

 

40,993

 

 

 

465

 

 

 

4.60

%

Total earning assets

 

 

2,854,600

 

 

 

36,147

 

 

 

5.09

%

 

 

2,751,486

 

 

 

30,303

 

 

 

4.47

%

Other assets

 

 

373,614

 

 

 

 

 

 

 

 

 

 

 

322,789

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,228,214

 

 

 

 

 

 

 

 

 

 

$

3,074,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

 

$

665,875

 

 

$

162

 

 

 

0.10

%

 

$

666,447

 

 

$

26

 

 

 

0.02

%

Savings deposits

 

 

866,084

 

 

 

3,412

 

 

 

1.58

%

 

 

827,414

 

 

 

484

 

 

 

0.24

%

Time deposits

 

 

249,974

 

 

 

790

 

 

 

1.27

%

 

 

271,214

 

 

 

208

 

 

 

0.31

%

Total interest-bearing deposits

 

 

1,781,933

 

 

 

4,364

 

 

 

0.98

%

 

 

1,765,075

 

 

 

718

 

 

 

0.16

%

Borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

2,527

 

 

 

35

 

 

 

5.52

%

 

 

4,719

 

 

 

58

 

 

 

5.07

%

Retail repurchase agreements

 

 

1,127

 

 

 

-

 

 

 

0.05

%

 

 

2,086

 

 

 

1

 

 

 

0.06

%

Total borrowings

 

 

3,654

 

 

 

35

 

 

 

3.85

%

 

 

6,805

 

 

 

59

 

 

 

0.07

%

Total interest-bearing liabilities

 

 

1,785,587

 

 

 

4,399

 

 

 

0.99

%

 

 

1,771,880

 

 

 

777

 

 

 

0.18

%

Noninterest-bearing demand deposits

 

 

886,947

 

 

 

 

 

 

 

 

 

 

 

838,041

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

48,298

 

 

 

 

 

 

 

 

 

 

 

35,669

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

2,720,832

 

 

 

 

 

 

 

 

 

 

 

2,645,590

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

507,382

 

 

 

 

 

 

 

 

 

 

 

428,685

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

3,228,214

 

 

 

 

 

 

 

 

 

 

$

3,074,275

 

 

 

 

 

 

 

 

 

Net interest income, FTE(1)

 

 

 

 

 

$

31,748

 

 

 

 

 

 

 

 

 

 

$

29,526

 

 

 

 

 

Net interest rate spread

 

 

 

 

 

 

 

 

 

 

4.10

%

 

 

 

 

 

 

 

 

 

 

4.29

%

Net interest margin, FTE(1)

 

 

 

 

 

 

 

 

 

 

4.47

%

 

 

 

 

 

 

 

 

 

 

4.35

%

____________

(1)

 

Interest income and average yield/rate are presented on a FTE, non-GAAP, basis using the federal statutory income tax rate of 21%.

(2)

 

Nonaccrual loans are included in the average balance; however, no related interest income is recorded during the period of nonaccrual.

(3)

 

Interest on loans includes non-cash and accelerated purchase accounting accretion of $781 thousand and $193 thousand for the three months ended March 31, 2024 and 2023, respectively.


 

 

CONDENSED CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited)

 

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

(Amounts in thousands, except per share data)

 

2024

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

248,905

 

 

$

116,420

 

 

$

113,397

 

 

$

152,660

 

 

$

92,385

 

Debt securities available for sale, at fair value

 

 

166,247

 

 

 

280,961

 

 

 

275,332

 

 

 

314,373

 

 

 

308,269

 

Loans held for investment, net of unearned income

 

 

2,519,833

 

 

 

2,572,298

 

 

 

2,593,472

 

 

 

2,621,073

 

 

 

2,388,897

 

Allowance for credit losses

 

 

(35,461

)

 

 

(36,189

)

 

 

(36,031

)

 

 

(36,177

)

 

 

(30,789

)

Loans held for investment, net

 

 

2,484,372

 

 

 

2,536,109

 

 

 

2,557,441

 

 

 

2,584,896

 

 

 

2,358,108

 

Premises and equipment, net

 

 

51,333

 

 

 

50,680

 

 

 

51,205

 

 

 

53,546

 

 

 

47,407

 

Other real estate owned

 

 

374

 

 

 

192

 

 

 

243

 

 

 

339

 

 

 

481

 

Interest receivable

 

 

10,719

 

 

 

10,881

 

 

 

10,428

 

 

 

10,185

 

 

 

8,646

 

Goodwill

 

 

143,946

 

 

 

143,946

 

 

 

143,946

 

 

 

143,946

 

 

 

129,565

 

Other intangible assets

 

 

14,615

 

 

 

15,145

 

 

 

15,681

 

 

 

16,217

 

 

 

3,942

 

Other assets

 

 

115,470

 

 

 

114,854

 

 

 

116,552

 

 

 

115,275

 

 

 

102,869

 

Total assets

 

$

3,235,981

 

 

$

3,269,188

 

 

$

3,284,225

 

 

$

3,391,437

 

 

$

3,051,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

902,396

 

 

$

931,920

 

 

$

944,301

 

 

$

974,995

 

 

$

823,297

 

Interest-bearing

 

 

1,779,819

 

 

 

1,790,405

 

 

 

1,801,835

 

 

 

1,877,683

 

 

 

1,761,327

 

Total deposits

 

 

2,682,215

 

 

 

2,722,325

 

 

 

2,746,136

 

 

 

2,852,678

 

 

 

2,584,624

 

Securities sold under agreements to repurchase

 

 

1,006

 

 

 

1,119

 

 

 

1,029

 

 

 

1,348

 

 

 

1,866

 

Interest, taxes, and other liabilities

 

 

45,816

 

 

 

42,450

 

 

 

41,393

 

 

 

38,691

 

 

 

33,451

 

Total liabilities

 

 

2,729,037

 

 

 

2,765,894

 

 

 

2,788,558

 

 

 

2,892,717

 

 

 

2,619,941

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

18,413

 

 

 

18,502

 

 

 

18,671

 

 

 

18,969

 

 

 

16,243

 

Additional paid-in capital

 

 

173,041

 

 

 

175,841

 

 

 

180,951

 

 

 

189,917

 

 

 

128,666

 

Retained earnings

 

 

327,389

 

 

 

319,902

 

 

 

313,489

 

 

 

304,295

 

 

 

300,047

 

Accumulated other comprehensive loss

 

 

(11,899

)

 

 

(10,951

)

 

 

(17,444

)

 

 

(14,461

)

 

 

(13,225

)

Total stockholders' equity

 

 

506,944

 

 

 

503,294

 

 

 

495,667

 

 

 

498,720

 

 

 

431,731

 

Total liabilities and stockholders' equity

 

$

3,235,981

 

 

$

3,269,188

 

 

$

3,284,225

 

 

$

3,391,437

 

 

$

3,051,672

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding at period-end

 

 

18,413,088

 

 

 

18,502,396

 

 

 

18,671,470

 

 

 

18,969,281

 

 

 

16,243,551

 

Book value per common share

 

$

27.53

 

 

$

27.20

 

 

$

26.55

 

 

$

26.29

 

 

$

26.58

 

Tangible book value per common share(1)

 

 

18.92

 

 

 

18.60

 

 

 

18.00

 

 

 

17.85

 

 

 

18.36

 

____________

(1 )

 

A non-GAAP financial measure defined as stockholders' equity less goodwill and other intangible assets, divided by shares outstanding.


 

 

SELECTED CREDIT QUALITY INFORMATION (Unaudited)

 

 

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

(Amounts in thousands)

 

2024

 

 

2023

 

 

2023

 

 

2023

 

 

2023

 

Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

 

$

36,189

 

 

$

36,031

 

 

$

36,177

 

 

$

30,789

 

 

$

30,556

 

Allowance for credit losses - loan commitments

 

 

746

 

 

 

758

 

 

 

964

 

 

 

964

 

 

 

1,196

 

Total allowance for credit losses beginning of period

 

 

36,935

 

 

 

36,789

 

 

 

37,141

 

 

 

31,753

 

 

 

31,752

 

Adjustments to beginning balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans - Surrey acquisition for purchased credit deteriorated loans

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,011

 

 

 

-

 

Allowance for credit losses - loan commitments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net Adjustments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,011

 

 

 

-

 

Provision for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses - loans

 

 

1,011

 

 

 

1,041

 

 

 

1,315

 

 

 

4,105

 

 

 

1,974

 

(Recovery of) provision for credit losses - loan commitments

 

 

-

 

 

 

(12

)

 

 

(206

)

 

 

-

 

 

 

(232

)

Total provision for credit losses - loans and loan commitments

 

 

1,011

 

 

 

1,029

 

 

 

1,109

 

 

 

4,105

 

 

 

1,742

 

Charge-offs

 

 

(2,448

)

 

 

(2,105

)

 

 

(2,157

)

 

 

(1,993

)

 

 

(2,570

)

Recoveries

 

 

709

 

 

 

1,222

 

 

 

696

 

 

 

1,265

 

 

 

829

 

Net (charge-offs) recoveries

 

 

(1,739

)

 

 

(883

)

 

 

(1,461

)

 

 

(728

)

 

 

(1,741

)

Balance at end of period:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses - loans

 

 

35,461

 

 

 

36,189

 

 

 

36,031

 

 

 

36,177

 

 

 

30,789

 

Allowance for credit losses - loan commitments

 

 

746

 

 

 

746

 

 

 

758

 

 

 

964

 

 

 

964

 

Ending balance

 

$

36,207

 

 

$

36,935

 

 

$

36,789

 

 

$

37,141

 

 

$

31,753

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans

 

$

19,617

 

 

$

19,356

 

 

$

18,366

 

 

$

18,628

 

 

$

15,557

 

Accruing loans past due 90 days or more

 

 

30

 

 

 

104

 

 

 

59

 

 

 

-

 

 

 

23

 

Modified loans past due 90 days or more

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Total nonperforming loans

 

 

19,647

 

 

 

19,460

 

 

 

18,425

 

 

 

18,628

 

 

 

15,580

 

OREO

 

 

374

 

 

 

192

 

 

 

243

 

 

 

339

 

 

 

481

 

Total nonperforming assets

 

$

20,021

 

 

$

19,652

 

 

$

18,668

 

 

$

18,967

 

 

$

16,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total modified loans

 

$

2,177

 

 

$

1,873

 

 

$

1,674

 

 

$

642

 

 

$

429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonperforming loans to total loans

 

 

0.78

%

 

 

0.76

%

 

 

0.71

%

 

 

0.71

%

 

 

0.65

%

Nonperforming assets to total assets

 

 

0.62

%

 

 

0.60

%

 

 

0.57

%

 

 

0.56

%

 

 

0.53

%

Allowance for credit losses to nonperforming loans

 

 

180.49

%

 

 

185.97

%

 

 

195.55

%

 

 

194.21

%

 

 

197.62

%

Allowance for credit losses to total loans

 

 

1.41

%

 

 

1.41

%

 

 

1.39

%

 

 

1.38

%

 

 

1.29

%

Annualized net charge-offs (recoveries) to average loans

 

 

0.27

%

 

 

0.14

%

 

 

0.22

%

 

 

0.11

%

 

 

0.29

%


FOR MORE INFORMATION, CONTACT:

David D. Brown

(276) 326-9000