Advertisement
Canada markets close in 4 hours 18 minutes
  • S&P/TSX

    21,786.78
    +58.23 (+0.27%)
     
  • S&P 500

    5,037.54
    +19.15 (+0.38%)
     
  • DOW

    38,072.53
    +169.24 (+0.45%)
     
  • CAD/USD

    0.7301
    +0.0019 (+0.27%)
     
  • CRUDE OIL

    78.94
    -0.06 (-0.08%)
     
  • Bitcoin CAD

    81,287.16
    +3,282.41 (+4.21%)
     
  • CMC Crypto 200

    1,278.41
    +7.67 (+0.60%)
     
  • GOLD FUTURES

    2,312.30
    +1.30 (+0.06%)
     
  • RUSSELL 2000

    2,000.93
    +20.70 (+1.05%)
     
  • 10-Yr Bond

    4.6080
    +0.0130 (+0.28%)
     
  • NASDAQ

    15,722.08
    +116.60 (+0.75%)
     
  • VOLATILITY

    15.05
    -0.34 (-2.21%)
     
  • FTSE

    8,174.17
    +52.93 (+0.65%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6817
    +0.0024 (+0.35%)
     

First Commonwealth Announces Fourth Quarter and Full Year 2023 Earnings; Declares Quarterly Dividend

First Commonwealth Financial Corporation
First Commonwealth Financial Corporation

INDIANA, Pa., Jan. 30, 2024 (GLOBE NEWSWIRE) -- First Commonwealth Financial Corporation (NYSE: FCF) today announced financial results for the fourth quarter and full year of 2023.

Financial Summary

(dollars in thousands,

For the Three Months Ended

 

For the Years Ended

except per share data)

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

Reported Results

 

 

 

 

 

 

 

 

 

Net income

$

44,827

 

 

$

39,231

 

 

$

35,733

 

 

$

157,063

 

 

$

128,181

 

Diluted earnings per share

$

0.44

 

 

$

0.38

 

 

$

0.38

 

 

$

1.54

 

 

$

1.37

 

Return on average assets

 

1.56

%

 

 

1.38

%

 

 

1.47

%

 

 

1.42

%

 

 

1.34

%

Return on average equity

 

14.11

%

 

 

12.46

%

 

 

13.61

%

 

 

12.80

%

 

 

11.99

%

 

 

 

 

 

 

 

 

 

 

Operating Results (non-GAAP)(1)

 

 

 

 

 

 

 

 

 

Core net income

$

44,964

 

 

$

39,611

 

 

$

36,750

 

 

$

172,697

 

 

$

129,561

 

Core diluted earnings per share

$

0.44

 

 

$

0.39

 

 

$

0.39

 

 

$

1.70

 

 

$

1.38

 

Core pre-tax pre-provision net revenue

$

55,028

 

 

$

55,652

 

 

$

55,289

 

 

$

221,505

 

 

$

183,038

 

Provision expense

$

(1,865

)

 

$

5,885

 

 

$

9,120

 

 

$

14,813

 

 

$

21,106

 

Net charge-offs

$

16,338

 

 

$

3,976

 

 

$

2,014

 

 

$

30,152

 

 

$

7,137

 

Reserve build/(release)(2)

$

(16,619

)

 

$

791

 

 

$

6,813

 

 

$

14,812

 

 

$

10,384

 

Core return on average assets (ROAA)

 

1.56

%

 

 

1.39

%

 

 

1.51

%

 

 

1.56

%

 

 

1.35

%

Core pre-tax pre-provision ROAA

 

1.91

%

 

 

1.95

%

 

 

2.28

%

 

 

2.00

%

 

 

1.91

%

Return on average tangible common equity

 

20.78

%

 

 

18.55

%

 

 

19.77

%

 

 

19.01

%

 

 

17.30

%

Core return on average tangible common equity

 

20.85

%

 

 

18.73

%

 

 

20.32

%

 

 

20.86

%

 

 

17.49

%

Core efficiency ratio

 

53.00

%

 

 

53.42

%

 

 

50.00

%

 

 

52.91

%

 

 

54.59

%

Net interest margin (FTE)

 

3.65

%

 

 

3.76

%

 

 

3.99

%

 

 

3.81

%

 

 

3.58

%

(1) Core operating results are a non-GAAP measure used by management to measure performance in operating the business that management believes enhances investors' ability to better understand the underlying business performance and trends related to core business activities. A full reconciliation of non-GAAP financial measures can be found at the end of the financial statements which accompany this release.
(2) Reserve build/(release) represents the net change in the Company's allowance for credit losses (ACL) from the prior period.

ADVERTISEMENT

Fourth Quarter 2023 Highlights

  • Record net income of $44.8 million and record diluted earnings per share of $0.44 represent an increase of $5.6 million, or $0.06 per share from the previous quarter and an increase of $9.1 million, or $0.06 per share from the fourth quarter of 2022

  • Core pre-tax pre-provision net revenue (PPNR)(1) totaled $55.0 million, a decrease of $0.6 million from the previous quarter and a decrease of $0.3 million from the fourth quarter of 2022

  • Total loans increased $63.7 million, or 2.8% annualized, from the previous quarter, driven by growth in the Equipment Finance and Commercial Construction portfolios

    • Average loans increased $89.9 million, or 4.0% annualized, from the previous quarter

  • Average deposits increased $37.3 million, or 1.6% annualized, compared to the prior quarter

  • Net interest income (FTE) of $96.1 million decreased $2.0 million from the previous quarter but increased $7.7 million from the fourth quarter of 2022

  • Noninterest income (excluding $0.1 million losses on investment securities in 3Q 2023) of $24.3 million decreased $0.6 million from the previous quarter

  • Noninterest expense (excluding $0.2 million and $0.4 million of merger related expenses in 4Q 2023 and 3Q 2023, respectively) of $65.0 million decreased $2.0 million from the previous quarter

  • Total shareholders’ equity increased $73.7 million from the previous quarter due to a $42.3 million decrease in unrealized losses on available-for-sale (AFS) securities and interest rate swaps, and a $32.1 million increase in retained earnings

  • Tangible book value per share grew 8.9% (not annualized) compared to the prior quarter to $9.09

Profitability

  • Core return on average assets (ROAA) improved seventeen basis points to 1.56% compared to the previous quarter

  • Core pre-tax pre-provision ROAA(1) for the quarter ended December 31, 2023 was 1.91% as compared to 1.95% in the prior quarter and 2.28% in the fourth quarter of 2022

  • The net interest margin of 3.65% decreased 11 basis points from the prior quarter but increased 34 basis points from the fourth quarter of 2022

  • The core efficiency ratio(1) of 53.00% decreased 42 basis points from the previous quarter but increased 301 basis points from the fourth quarter of 2022

Strong capital position

  • Bank-level Common Equity Tier 1 Capital (CET1) ratio of 11.0%, which represents $420.2 million in excess capital above the regulatory “well capitalized” requirement of 6.5%

  • A total of 73,184 shares at a weighted average price of $11.75 were repurchased during the fourth quarter of 2023 under the Company’s previously authorized share repurchase program. The remaining repurchase capacity under the current program was $17.4 million as of December 31, 2023

Asset quality

  • The provision for credit losses was ($1.9) million, a decrease of $7.8 million compared to the previous quarter

  • The allowance for credit losses as a percentage of end-of-period loans was 1.31%, as compared to 1.51% in the previous quarter

  • Total nonperforming loans decreased $8.5 million from the previous quarter

  • Net charge-offs on loans totaled $16.3 million, an increase of $12.4 million from the previous quarter

    • Approximately $12.0 million of the quarterly net charge-offs were loans specifically reserved for in previous quarters

    • Net charge-offs as a percentage of average loans outstanding was 0.72% in the fourth quarter of 2023 as compared to 0.18% in the previous quarter

Full Year 2023 Highlights

Franchise Growth

  • On January 31, 2023, the company completed its planned expansion into Central and Eastern Pennsylvania with the acquisition of Centric Financial Corporation (Centric)

  • Total loans grew $421.0 million, or 5.5% compared to the prior year (excluding $923.6 million of loans acquired in the Centric acquisition at close)

  • Average deposits grew $308.8 million, or 3.8% compared to the prior year (excluding $692.7 million of average annualized deposits acquired in the Centric acquisition at close)

    • End of period deposits grew $429.8 million, or 5.4% compared to the prior year (excluding $757.0 million of deposits acquired in the Centric acquisition)

Earnings

  • Record $157.1 million net income and $1.54 diluted earnings per share

    • Core net income(1) was $172.7 million, or $1.70 diluted earnings per share, compared to $129.6 million, or $1.38 diluted earnings per share in the prior year

  • Core pre-tax pre-provision income(1) grew $38.5 million, or 21.0% from the prior year

  • Operating leverage was positive for the year ended December 31, 2023

    • Core revenue(1) grew $71.5 million, or 17.4%, from the prior year

    • Core noninterest expense(1) increased $31.2 million, or 13.9%, from the prior year

Profitability

  • The core efficiency ratio(1) improved 167 basis points to 52.91% compared to the prior year

  • The return on average assets (ROAA) for the year ended December 31, 2023 was 1.42%

    • Core ROAA(1) for the year ended December 31, 2023 was 1.56% as compared to 1.35% in the prior year

    • Core pre-tax pre-provision ROAA(1) for the year ended December 31, 2023 was 2.00% as compared to 1.91% in the prior year

“I am proud of the progress we made as a company in 2023. We overcame a very challenging deposit gathering environment, expanded our retail franchise in Central PA and grew within our existing geographies to produce record core earnings per share of $1.70 with a core pre-tax, pre-provision ROAA of 2.00%,” stated T. Michael Price, President and CEO. “While the economic outlook remains uncertain going into 2024, we will remain focused on building on this positive momentum and continuing to live out our mission to improve the financial lives of our neighbors and their businesses.”

Earnings

Net income for the fourth quarter of 2023 was $44.8 million, or $0.44 per share, compared to $39.2 million, or $0.38 per share in the third quarter of 2023 and $35.7 million, or $0.38 per share for the fourth quarter of 2022.

Net income for the year ended December 31, 2023 was $157.1 million, or $1.54 per share, compared to $128.2 million, or $1.37 per share for the same period in 2022.

Net Interest Income and Net Interest Margin

Net interest income (FTE) of $96.1 million decreased $2.0 million from the previous quarter and increased $7.7 million from the prior year quarter. The increase from the previous quarter was primarily due to an 11 basis point decrease in the net interest margin, partially offset by a $90.8 million increase in average interest-earning assets.

The net interest margin for the fourth quarter of 2023 was 3.65%, a decrease of 11 basis points from the previous quarter and a decrease of 34 basis points from the fourth quarter of 2022. The total cost of deposits increased 23 basis points due to a $285.8 million increase in higher cost money market and time deposits and a decrease of $248.6 million in demand deposit and savings accounts, partially offset by a 10 basis point increase in loan yields due to higher replacement yields on new loan volume and a $89.9 million increase in average loans.

Total average deposits increased $37.3 million, or 1.6% annualized in the fourth quarter of 2023 as compared to the previous quarter. Total end-of-period deposits decreased $48.8 million, or 2.1% annualized, from the previous quarter primarily due to a seasonal decline in public funds.

Asset Quality

Provision for credit losses totaled ($1.9) million in the fourth quarter of 2023 as compared to $5.9 million in the previous quarter. The decrease in provision expense during the quarter was primarily driven by lower unfunded commitments and improved qualitative factors, including in the company’s high risk portfolio.

Nonperforming loans totaled $39.5 million, a decrease of $8.5 million from the previous quarter and an increase of $4.0 million from the fourth quarter of 2022. Nonperforming loans represented 0.44% of total loans as compared to 0.54% and 0.46% for the periods ended September 30, 2023 and December 31, 2022, respectively.

At December 31, 2023, criticized loans totaled $210.2 million, an increase of $17.0 million from the previous quarter.

During the fourth quarter of 2023, net charge-offs were $16.3 million as compared to net charge-offs of $4.0 million in the previous quarter and $2.0 million in the fourth quarter of 2022. The increase from the prior quarter was driven by $8.2 million acquired loans with a combined specific reserve of $6.0 million and $4.3 million for a commercial real estate credit which was reserved for in prior periods.

Net charge-offs (annualized) as a percentage of average loans were 0.72%, 0.18% and 0.11% for the periods ended December 31, 2023, September 30, 2023 and December 31, 2022, respectively.

Noninterest Income and Noninterest Expense

Noninterest income (excluding gains and losses on investment securities) totaled $24.3 million for the fourth quarter of 2023, as compared to $24.9 million for the third quarter of 2023 and $24.3 million for the fourth quarter of 2022. The $0.6 million decrease from the previous quarter was primarily due to a $0.5 million decrease in gain on sale of Mortgage loans and a $0.4 million decrease in Trust income, partially offset by a $0.6 million increase in gain on sale of Small Business Administration (SBA) loans.

For the year ended December 31, 2023, noninterest income (excluding gains and losses on investment securities) totaled $96.7 million, a decrease of $2.0 million from the prior year. The decrease from the prior year was primarily due to a $3.2 million decrease in commercial swap fee income and a $1.3 million decrease in gain on sale of mortgage loans, partially offset by a $1.8 million increase in service charges on deposit accounts and a $1.0 million increase in card related interchange income.

There were $0.1 million of net security losses in 2023 and no material gains or losses in the prior year.

Noninterest expense (excluding merger related expenses) totaled $65.0 million for the fourth quarter of 2023, as compared to $67.0 million for the third quarter of 2023 and $57.1 million for the fourth quarter of 2022. The $2.0 million decrease from the previous quarter was primarily the result of a $1.2 million decrease in accrued Pennsylvania shares tax obligations and a $0.6 million decrease in advertising and promotion expenses, partially offset by a $0.6 million increase in salaries and benefits.

The core efficiency ratio was 53.00% during the fourth quarter of 2023 as compared to 53.42% in the previous quarter and 50.00% in the fourth quarter of 2022.

For the year ended December 31, 2023, noninterest expense (excluding merger related expenses) totaled $260.9 million, as compared to $227.9 million in the prior year. The $32.9 million increase from the prior year was primarily driven by higher operating expenses following the company’s acquisition of Centric on January 31, 2023.

The core efficiency ratio was 52.91% for the year ended December 31, 2023 as compared to 54.59% in the previous year.

Full time equivalent staff was 1,475 at December 31, 2023, 1,481 at September 30, 2023, and 1,424 at December 31, 2022.

Dividends and Capital

First Commonwealth Financial Corporation declared a common stock quarterly dividend of $0.125 per share, which represents a 4.2% increase from the fourth quarter of 2022. The cash dividend is payable on February 23, 2024 to shareholders of record as of February 9, 2024. This dividend represents a 3.3% projected annual yield utilizing the January 29, 2024 closing market price of $15.05.

First Commonwealth’s capital ratios for Total, Tier I, Leverage and Common Equity Tier I at December 31, 2023 were 13.9%, 11.9%, 10.0% and 11.2%, respectively. First Commonwealth’s current capital levels exceed the fully phased-in Basel III capital requirements issued by U.S. bank regulators.

Conference Call

First Commonwealth will host a quarterly conference call to discuss its financial results for the fourth quarter and full year 2023 on Wednesday, January 31, 2024 at 2:00 PM (ET). The call can be accessed by dialing (toll free) 1-888-330-3181 conference ID # 4651379 or through the company’s web page, http://www.fcbanking.com/InvestorRelations. A replay of the call will be available approximately one hour following the conclusion of the conference by dialing 1-800-770-2030 and entering the conference ID # 4651379. A link to the webcast replay will also be accessible on the company’s webpage for 30 days.

About First Commonwealth Financial Corporation

First Commonwealth Financial Corporation (NYSE: FCF), headquartered in Indiana, Pennsylvania, is a financial services company with 126 community banking offices in 30 counties throughout western and central Pennsylvania and throughout Ohio, as well as commercial lending operations in Pittsburgh and Harrisburg, Pennsylvania, and Canton, Cleveland, Columbus and Cincinnati, Ohio. The company also operates mortgage offices in Wexford, Pennsylvania, as well as Hudson and Lewis Center, Ohio. First Commonwealth provides a full range of commercial banking, consumer banking, mortgage, equipment finance, wealth management and insurance products and services through its subsidiaries First Commonwealth Bank and First Commonwealth Insurance Agency. For more information about First Commonwealth or to open an account today, please visit www.fcbanking.com.

Forward-Looking Statements

Certain statements contained in this release that are not historical facts may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, notwithstanding that such statements are not specifically identified as such. In addition, certain statements may be contained in our future filings with the Securities and Exchange Commission, in press releases, and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute “forward-looking statements” as well. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of words such as “may,” “will,” “should,” “could,” “would,” “plan,” “believe,” “expect,” “anticipate,” “intend,” “estimate” or words of similar meaning. These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors, including, but not limited to: (1) volatility and disruption in national and international financial markets; (2) the effects of and changes in trade and monetary and fiscal policies and laws, including the interest rate policies of the Federal Reserve Board; (3) inflation, interest rate, commodity price, securities market and monetary fluctuations; (4) the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which First Commonwealth or its customers must comply; (5) the soundness of other financial institutions; (6) political instability; (7) impairment of First Commonwealth’s goodwill or other intangible assets; (8) acts of God or of war or terrorism; (9) the timely development and acceptance of new products and services and perceived overall value of these products and services by users; (10) changes in consumer spending, borrowings and savings habits; (11) changes in the financial performance and/or condition of First Commonwealth’s borrowers; (12) technological changes; (13) acquisitions and integration of acquired businesses; (14) First Commonwealth’s ability to attract and retain qualified employees; (15) changes in the competitive environment in First Commonwealth’s markets and among banking organizations and other financial service providers; (16) the ability to increase market share and control expenses; (17) the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (18) the reliability of First Commonwealth’s vendors, internal control systems or information systems; (19) the costs and effects of legal and regulatory developments, the resolution of legal proceedings or regulatory or other governmental inquiries, the results of regulatory examinations or reviews and the ability to obtain required regulatory approvals; and (20) other risks and uncertainties described in this report and in the other reports that we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K.

In light of these risks, uncertainties and assumptions, you should not place undue reliance on any forward-looking statements in this release. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Media Relations:
Ron Wahl
Communications and Media Relations
Phone: 724-463-6806
E-mail: RWahl@fcbanking.com

Investor Relations:
Ryan M. Thomas
Vice President / Finance and Investor Relations
Phone: 724-463-1690
E-mail: RThomas1@fcbanking.com


FIRST COMMONWEALTH FINANCIAL CORPORATION

CONSOLIDATED FINANCIAL DATA

Unaudited

 

 

(dollars in thousands, except per share data)

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

 

September 30,

 

December 31,

 

December 31,

 

December 31,

 

 

2023

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

SUMMARY RESULTS OF OPERATIONS

 

 

 

 

 

 

 

 

 

Net interest income

$

95,737

 

 

$

97,757

 

 

$

88,027

 

 

$

385,676

 

 

$

312,221

 

Provision for credit losses

 

(1,865

)

 

 

5,885

 

 

 

9,120

 

 

 

4,160

 

 

 

21,106

 

Provision for credit losses — acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

 

 

10,653

 

 

 

 

Noninterest income

 

24,297

 

 

 

24,826

 

 

 

24,309

 

 

 

96,609

 

 

 

98,708

 

Noninterest expense

 

65,180

 

 

 

67,413

 

 

 

58,334

 

 

 

269,917

 

 

 

229,638

 

Net income

 

44,827

 

 

 

39,231

 

 

 

35,733

 

 

 

157,063

 

 

 

128,181

 

Core net income(5)

 

44,964

 

 

 

39,611

 

 

 

36,750

 

 

 

172,697

 

 

 

129,561

 

Earnings per common share (diluted)

$

0.44

 

 

$

0.38

 

 

$

0.38

 

 

$

1.54

 

 

$

1.37

 

Core earnings per common share (diluted)(6)

$

0.44

 

 

$

0.39

 

 

$

0.39

 

 

$

1.70

 

 

$

1.38

 

KEY FINANCIAL RATIOS

 

 

 

 

 

 

 

 

 

Return on average assets

 

1.56

%

 

 

1.38

%

 

 

1.47

%

 

 

1.42

%

 

 

1.34

%

Core return on average assets(7)

 

1.56

%

 

 

1.39

%

 

 

1.51

%

 

 

1.56

%

 

 

1.35

%

Return on average assets, pre-provision, pre-tax

 

1.91

%

 

 

1.94

%

 

 

2.22

%

 

 

1.91

%

 

 

1.89

%

Core return on average assets, pre-provision, pre-tax

 

1.91

%

 

 

1.95

%

 

 

2.28

%

 

 

2.00

%

 

 

1.91

%

Return on average shareholders' equity

 

14.11

%

 

 

12.46

%

 

 

13.61

%

 

 

12.80

%

 

 

11.99

%

Return on average tangible common equity(8)

 

20.78

%

 

 

18.55

%

 

 

19.77

%

 

 

19.01

%

 

 

17.30

%

Core return on average tangible common equity(9)

 

20.85

%

 

 

18.73

%

 

 

20.32

%

 

 

20.86

%

 

 

17.49

%

Core efficiency ratio(2)(10)

 

53.00

%

 

 

53.42

%

 

 

50.00

%

 

 

52.91

%

 

 

54.59

%

Net interest margin (FTE)(1)

 

3.65

%

 

 

3.76

%

 

 

3.99

%

 

 

3.81

%

 

 

3.58

%

 

 

 

 

 

 

 

 

 

 

Book value per common share

$

12.87

 

 

$

12.14

 

 

$

11.27

 

 

 

 

 

Tangible book value per common share(11)

 

9.09

 

 

 

8.35

 

 

 

7.92

 

 

 

 

 

Market value per common share

 

15.44

 

 

 

12.21

 

 

 

13.97

 

 

 

 

 

Cash dividends declared per common share

 

0.125

 

 

 

0.125

 

 

 

0.120

 

 

 

0.495

 

 

 

0.475

 

ASSET QUALITY RATIOS

 

 

 

 

 

 

 

 

 

Nonperforming loans and leases as a percent of end-of-period loans and leases(3)

 

0.44

%

 

 

0.54

%

 

 

0.46

%

 

 

 

 

Nonperforming assets as a percent of total assets(3)

 

0.36

%

 

 

0.43

%

 

 

0.37

%

 

 

 

 

Net charge-offs as a percent of average loans and leases (annualized)(4)

 

0.72

%

 

 

0.18

%

 

 

0.11

%

 

 

 

 

Allowance for credit losses as a percent of nonperforming loans and leases(4)

 

298.23

%

 

 

280.31

%

 

 

289.98

%

 

 

 

 

Allowance for credit losses as a percent of end-of-period loans and leases(4)

 

1.31

%

 

 

1.51

%

 

 

1.35

%

 

 

 

 

CAPITAL RATIOS

 

 

 

 

 

 

 

 

 

Shareholders' equity as a percent of total assets

 

11.5

%

 

 

10.9

%

 

 

10.7

%

 

 

 

 

Tangible common equity as a percent of tangible assets(12)

 

8.4

%

 

 

7.7

%

 

 

7.8

%

 

 

 

 

Leverage Ratio

 

10.0

%

 

 

9.9

%

 

 

10.2

%

 

 

 

 

Risk Based Capital - Tier I

 

11.9

%

 

 

11.6

%

 

 

12.0

%

 

 

 

 

Risk Based Capital - Total

 

13.9

%

 

 

13.8

%

 

 

14.4

%

 

 

 

 

Common Equity - Tier I

 

11.2

%

 

 

10.9

%

 

 

11.1

%

 

 

 

 


FIRST COMMONWEALTH FINANCIAL CORPORATION

 

 

 

 

CONSOLIDATED FINANCIAL DATA

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

(dollars in thousands, except per share data)

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

INCOME STATEMENT

 

 

 

 

 

 

Interest income

$

144,257

 

$

139,885

 

$

96,281

 

 

$

529,998

 

$

329,953

Interest expense

 

48,520

 

 

42,128

 

 

8,254

 

 

 

144,322

 

 

17,732

Net Interest Income

 

95,737

 

 

97,757

 

 

88,027

 

 

 

385,676

 

 

312,221

Provision for credit losses

 

(1,865

)

 

5,885

 

 

9,120

 

 

 

4,160

 

 

21,106

Provision for credit losses - acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

10,653

 

 

Net Interest Income after Provision for Credit Losses

 

97,602

 

 

91,872

 

 

78,907

 

 

 

370,863

 

 

291,115

Net securities gains

 

 

 

(103

)

 

 

 

 

(103

)

 

2

Trust income

 

2,549

 

 

2,949

 

 

2,455

 

 

 

10,516

 

 

10,518

Service charges on deposit accounts

 

5,595

 

 

5,600

 

 

4,946

 

 

 

21,437

 

 

19,641

Insurance and retail brokerage commissions

 

2,457

 

 

2,305

 

 

2,051

 

 

 

9,628

 

 

8,857

Income from bank owned life insurance

 

1,211

 

 

1,242

 

 

1,149

 

 

 

4,875

 

 

5,459

Gain on sale of mortgage loans

 

776

 

 

1,270

 

 

948

 

 

 

3,951

 

 

5,276

Gain on sale of other loans and assets

 

1,740

 

 

1,027

 

 

1,525

 

 

 

6,744

 

 

6,036

Card-related interchange income

 

7,218

 

 

7,221

 

 

6,996

 

 

 

28,640

 

 

27,603

Derivative mark-to-market

 

(13

)

 

35

 

 

(27

)

 

 

14

 

 

368

Swap fee income

 

490

 

 

452

 

 

752

 

 

 

1,519

 

 

4,685

Other income

 

2,274

 

 

2,828

 

 

3,514

 

 

 

9,388

 

 

10,263

Total Noninterest Income

 

24,297

 

 

24,826

 

 

24,309

 

 

 

96,609

 

 

98,708

Salaries and employee benefits

 

36,232

 

 

35,640

 

 

31,664

 

 

 

142,871

 

 

126,031

Net occupancy

 

4,637

 

 

4,782

 

 

4,451

 

 

 

19,221

 

 

18,037

Furniture and equipment

 

4,372

 

 

4,414

 

 

3,990

 

 

 

17,308

 

 

15,582

Data processing

 

3,986

 

 

3,857

 

 

3,543

 

 

 

15,010

 

 

13,922

Pennsylvania shares tax

 

351

 

 

1,588

 

 

960

 

 

 

4,364

 

 

4,447

Advertising and promotion

 

1,061

 

 

1,662

 

 

1,093

 

 

 

5,713

 

 

5,031

Intangible amortization

 

1,210

 

 

1,344

 

 

726

 

 

 

4,983

 

 

3,196

Other professional fees and services

 

1,543

 

 

1,603

 

 

1,272

 

 

 

5,919

 

 

4,894

FDIC insurance

 

1,646

 

 

1,920

 

 

675

 

 

 

6,260

 

 

2,871

Litigation and operational losses

 

1,378

 

 

1,626

 

 

847

 

 

 

4,641

 

 

2,834

Loss on sale or write-down of assets

 

107

 

 

50

 

 

128

 

 

 

204

 

 

343

Merger and acquisition

 

174

 

 

379

 

 

1,254

 

 

 

9,034

 

 

1,702

Other operating expenses

 

8,483

 

 

8,548

 

 

7,731

 

 

 

34,389

 

 

30,748

Total Noninterest Expense

 

65,180

 

 

67,413

 

 

58,334

 

 

 

269,917

 

 

229,638

Income before Income Taxes

 

56,719

 

 

49,285

 

 

44,882

 

 

 

197,555

 

 

160,185

Income tax provision

 

11,892

 

 

10,054

 

 

9,149

 

 

 

40,492

 

 

32,004

Net Income

$

44,827

 

$

39,231

 

$

35,733

 

 

$

157,063

 

$

128,181

 

 

 

 

 

 

 

Shares Outstanding at End of Period

 

102,114,664

 

 

102,184,652

 

 

93,376,314

 

 

 

102,114,664

 

 

93,376,314

Average Shares Outstanding Assuming Dilution

 

102,264,768

 

 

102,442,878

 

 

93,489,398

 

 

 

101,822,201

 

 

93,887,447

 

 

 

 

 

 

 


FIRST COMMONWEALTH FINANCIAL CORPORATION

 

 

 

CONSOLIDATED FINANCIAL DATA

 

 

 

 

 

Unaudited

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

September 30,

 

December 31,

 

 

2023

 

 

 

2023

 

 

 

2022

 

BALANCE SHEET (Period End)

 

 

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

$

125,436

 

 

$

122,982

 

 

$

124,254

 

Interest-bearing bank deposits

 

21,557

 

 

 

214,088

 

 

 

29,990

 

Securities available for sale, at fair value

 

1,071,857

 

 

 

866,582

 

 

 

789,075

 

Securities held to maturity, at amortized cost

 

419,009

 

 

 

429,558

 

 

 

461,162

 

Loans held for sale

 

29,820

 

 

 

33,127

 

 

 

11,869

 

 

 

 

 

 

 

Loans and leases

 

8,968,761

 

 

 

8,901,725

 

 

 

7,642,143

 

Allowance for credit losses

 

(117,718

)

 

 

(134,337

)

 

 

(102,906

)

Net loans and leases

 

8,851,043

 

 

 

8,767,388

 

 

 

7,539,237

 

 

 

 

 

 

 

Goodwill and other intangibles

 

386,535

 

 

 

387,328

 

 

 

312,533

 

Other assets

 

554,231

 

 

 

600,935

 

 

 

537,546

 

Total Assets

$

11,459,488

 

 

$

11,421,988

 

 

$

9,805,666

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

Noninterest-bearing demand deposits

$

2,388,533

 

 

$

2,535,704

 

 

$

2,670,508

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

629,138

 

 

 

632,062

 

 

 

357,769

 

Savings deposits

 

4,886,781

 

 

 

4,928,607

 

 

 

4,572,183

 

Time deposits

 

1,287,857

 

 

 

1,144,692

 

 

 

405,009

 

Total interest-bearing deposits

 

6,803,776

 

 

 

6,705,361

 

 

 

5,334,961

 

 

 

 

 

 

 

Total deposits

 

9,192,309

 

 

 

9,241,065

 

 

 

8,005,469

 

 

 

 

 

 

 

Short-term borrowings

 

597,835

 

 

 

544,060

 

 

 

372,694

 

Long-term borrowings

 

186,757

 

 

 

187,017

 

 

 

181,224

 

Total borrowings

 

784,592

 

 

 

731,077

 

 

 

553,918

 

 

 

 

 

 

 

Other liabilities

 

168,313

 

 

 

209,315

 

 

 

194,205

 

Shareholders' equity

 

1,314,274

 

 

 

1,240,531

 

 

 

1,052,074

 

Total Liabilities and Shareholders' Equity

$

11,459,488

 

 

$

11,421,988

 

 

$

9,805,666

 


FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

Yield/

September 30,

Yield/

December 31,

Yield/

 

December 31,

Yield/

December 31,

Yield/

 

2023

Rate

2023

Rate

2022

Rate

 

2023

Rate

2022

Rate

NET INTEREST MARGIN

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Loans and leases (FTE)(1)(3)

$

8,974,613

5.89

%

$

8,884,731

5.79

%

$

7,491,352

4.76

%

 

$

8,714,770

5.64

%

$

7,172,624

4.23

%

Securities and interest-bearing bank deposits (FTE)(1)

 

1,465,962

3.06

%

 

1,465,069

2.85

%

 

1,286,561

2.08

%

 

 

1,437,000

2.74

%

 

1,567,266

1.78

%

Total Interest-Earning Assets (FTE)(1)

 

10,440,575

5.49

%

 

10,349,800

5.37

%

 

8,777,913

4.36

%

 

 

10,151,770

5.23

%

 

8,739,890

3.79

%

Noninterest-earning assets

 

961,555

 

 

957,258

 

 

863,049

 

 

 

940,083

 

 

835,343

 

Total Assets

$

11,402,130

 

$

11,307,058

 

$

9,640,962

 

 

$

11,091,853

 

$

9,575,233

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and savings deposits

$

5,540,364

1.90

%

$

5,581,623

1.67

%

$

4,884,236

0.29

%

 

$

5,508,182

1.46

%

$

4,970,835

0.11

%

Time deposits

 

1,217,356

3.81

%

 

1,054,216

3.48

%

 

345,749

0.57

%

 

 

972,735

3.28

%

 

352,622

0.34

%

Short-term borrowings

 

548,680

5.43

%

 

504,025

5.23

%

 

264,987

2.86

%

 

 

439,556

4.95

%

 

144,834

1.38

%

Long-term borrowings

 

186,860

5.75

%

 

187,122

5.94

%

 

181,333

4.96

%

 

 

186,687

5.45

%

 

181,724

4.96

%

Total Interest-Bearing Liabilities

 

7,493,260

2.57

%

 

7,326,986

2.28

%

 

5,676,305

0.58

%

 

 

7,107,160

2.03

%

 

5,650,015

0.31

%

Noninterest-bearing deposits

 

2,434,560

 

 

2,519,184

 

 

2,729,716

 

 

 

2,552,596

 

 

2,708,580

 

Other liabilities

 

213,492

 

 

211,447

 

 

193,685

 

 

 

205,224

 

 

147,871

 

Shareholders' equity

 

1,260,818

 

 

1,249,441

 

 

1,041,256

 

 

 

1,226,873

 

 

1,068,767

 

Total Noninterest-Bearing Funding Sources

 

3,908,870

 

 

3,980,072

 

 

3,964,657

 

 

 

3,984,693

 

 

3,925,218

 

Total Liabilities and Shareholders' Equity

$

11,402,130

 

$

11,307,058

 

$

9,640,962

 

 

$

11,091,853

 

$

9,575,233

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Margin (FTE) (annualized)(1)

 

3.65

%

 

3.76

%

 

3.99

%

 

 

3.81

%

 

3.58

%


FIRST COMMONWEALTH FINANCIAL CORPORATION

 

CONSOLIDATED FINANCIAL DATA

 

 

 

Unaudited

 

 

 

(dollars in thousands)

 

 

 

 

December 31,

September 30,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

Loan and Lease Portfolio Detail

 

 

 

Commercial Loan and Lease Portfolio:

 

 

 

Commercial, financial, agricultural and other

$

1,310,405

 

$

1,305,905

 

$

1,132,032

 

Commercial real estate

 

3,053,152

 

 

3,050,084

 

 

2,425,012

 

Equipment Finance loans and leases

 

232,944

 

 

190,116

 

 

79,674

 

Real estate construction

 

541,633

 

 

508,875

 

 

395,439

 

Total Commercial

 

5,138,134

 

 

5,054,980

 

 

4,032,157

 

 

 

 

 

Consumer Loan Portfolio:

 

 

 

Closed-end mortgages

 

1,926,254

 

 

1,915,506

 

 

1,682,092

 

Home equity lines of credit

 

490,622

 

 

499,275

 

 

512,577

 

Real estate construction

 

56,102

 

 

66,672

 

 

117,662

 

Total Real Estate - Consumer

 

2,472,978

 

 

2,481,453

 

 

2,312,331

 

 

 

 

 

Auto & RV loans

 

1,277,969

 

 

1,285,380

 

 

1,210,451

 

Direct installment

 

27,167

 

 

27,888

 

 

31,938

 

Personal lines of credit

 

49,355

 

 

48,718

 

 

51,514

 

Student loans

 

3,158

 

 

3,306

 

 

3,752

 

Total Other Consumer

 

1,357,649

 

 

1,365,292

 

 

1,297,655

 

Total Consumer Portfolio

 

3,830,627

 

 

3,846,745

 

 

3,609,986

 

Total Portfolio Loans and Leases

 

8,968,761

 

 

8,901,725

 

 

7,642,143

 

Loans held for sale

 

29,820

 

 

33,127

 

 

11,869

 

Total Loans and Leases

$

8,998,581

 

$

8,934,852

 

$

7,654,012

 

 

 

 

 

 

 

 

 

 

December 31,

September 30,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

ASSET QUALITY DETAIL

 

 

 

Nonperforming Loans and Leases:

 

 

 

Loans and leases on nonaccrual basis *

$

24,997

 

$

25,902

 

$

29,045

 

Loans on nonaccrual basis - Centric acquisition

 

14,475

 

 

22,022

 

 

 

Troubled debt restructured loans on accrual basis *

 

 

 

 

 

6,442

 

Total Nonperforming Loans and Leases

$

39,472

 

$

47,924

 

$

35,487

 

Other real estate owned ("OREO")

 

422

 

 

765

 

 

534

 

Repossessions ("Repos")

 

1,024

 

 

762

 

 

454

 

Total Nonperforming Assets

$

40,918

 

$

49,451

 

$

36,475

 

Loans past due in excess of 90 days and still accruing

 

9,436

 

 

2,484

 

 

1,991

 

Classified loans and leases

 

87,056

 

 

66,272

 

 

44,447

 

Criticized loans and leases

 

210,187

 

 

193,192

 

 

132,863

 

 

 

 

 

Nonperforming assets as a percentage of total loans and leases, plus OREO and Repos(4)

 

0.46

%

 

0.56

%

 

0.48

%

Allowance for credit losses

$

117,718

 

$

134,337

 

$

102,906

 

*TDR's were eliminated as of January 1, 2023 as part of implementing ASU 2022-02, Financial Instruments Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.


FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

Net Charge-offs (Recoveries):

 

 

 

 

 

 

Commercial, financial, agricultural and other

$

9,951

 

$

1,664

 

$

444

 

 

$

18,701

 

$

1,967

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

(9

)

Commercial real estate

 

4,579

 

 

166

 

 

182

 

 

 

6,126

 

 

1,718

 

Residential real estate

 

58

 

 

247

 

 

32

 

 

 

314

 

 

152

 

Loans to individuals

 

1,750

 

 

1,899

 

 

1,356

 

 

 

5,011

 

 

3,309

 

Net Charge-offs

$

16,338

 

$

3,976

 

$

2,014

 

 

$

30,152

 

$

7,137

 

 

 

 

 

 

 

 

Net charge-offs as a percentage of average loans and leases outstanding (annualized)(4)

 

0.72

%

 

0.18

%

 

0.11

%

 

 

0.35

%

 

0.10

%

Provision for credit losses as a percentage of net charge-offs

(11.42

)%

 

148.01

%

 

452.83

%

 

 

13.80

%

 

295.73

%

Provision for credit losses

$

(1,865

)

$

5,885

 

$

9,120

 

 

$

4,160

 

$

21,106

 


DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

Note: Management believes that it is standard practice in the banking industry to present these non-GAAP measures. These measures provide useful information to management and investors by allowing them to make peer comparisons.

 

 

 

 

 

 

 

(1) Net interest income has been computed on a fully taxable equivalent basis ("FTE") using the federal income tax statutory rate of 21%.

(2)Core efficiency ratio excludes from total revenue the impact of derivative mark-to-market and excludes from "total noninterest expense" the amortization of intangibles and any other unusual items deemed by management to not be related to normal operations, such as merger, acquisition and severance costs.

(3)Includes held for sale loans.

 

 

(4)Excludes held for sale loans.

 

 

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

2023

2023

2022

 

2023

2022

 

 

 

 

 

 

 

Interest income

$

144,257

$

139,885

$

96,281

 

$

529,998

$

329,953

Adjustment to fully taxable equivalent basis(1)

 

314

 

313

 

290

 

 

1,237

 

1,049

Interest income adjusted to fully taxable equivalent basis (non-GAAP)

 

144,571

 

140,198

 

96,571

 

 

531,235

 

331,002

Interest expense

 

48,520

 

42,128

 

8,254

 

 

144,322

 

17,732

Net interest income, (FTE)(1)

$

96,051

$

98,070

$

88,317

 

$

386,913

$

313,270


FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)

 

 

 

 

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Net Income

$

44,827

 

$

39,231

 

$

35,733

 

 

$

157,063

 

$

128,181

 

Intangible amortization

 

1,210

 

 

1,344

 

 

726

 

 

 

4,983

 

 

3,196

 

Tax benefit of amortization of intangibles

 

(254

)

 

(282

)

 

(152

)

 

 

(1,046

)

 

(671

)

Net Income, adjusted for tax affected amortization of intangibles

$

45,783

 

$

40,293

 

$

36,307

 

 

$

161,000

 

$

130,706

 

 

 

 

 

 

 

 

Average Tangible Equity:

 

 

 

 

 

 

Total shareholders' equity

$

1,260,818

 

$

1,249,441

 

$

1,041,256

 

 

$

1,226,873

 

$

1,068,767

 

Less: intangible assets

 

386,896

 

 

387,782

 

 

312,634

 

 

 

380,016

 

 

313,451

 

Tangible Equity

 

873,922

 

 

861,659

 

 

728,622

 

 

 

846,857

 

 

755,316

 

Less: preferred stock

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity

$

873,922

 

$

861,659

 

$

728,622

 

 

$

846,857

 

$

755,316

 

 

 

 

 

 

 

 

(8)Return on Average Tangible Common Equity

 

20.78

%

 

18.55

%

 

19.77

%

 

 

19.01

%

 

17.30

%


 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Core Net Income:

 

 

 

 

 

 

Total Net Income

$

44,827

 

$

39,231

 

$

35,733

 

 

$

157,063

 

$

128,181

 

Net securities gains

 

 

 

103

 

 

 

 

 

103

 

 

(2

)

Tax benefit of net securities gains

 

 

 

(22

)

 

 

 

 

(22

)

 

 

Merger and acquisition related expenses

 

174

 

 

379

 

 

1,254

 

 

 

9,034

 

 

1,702

 

Tax benefit of merger and acquisition related expenses

 

(37

)

 

(80

)

 

(263

)

 

 

(1,897

)

 

(357

)

COVID-19 related

 

 

 

 

 

33

 

 

 

 

 

151

 

Tax benefit of COVID-19 related

 

 

 

 

 

(7

)

 

 

 

 

(32

)

Provision for credit losses - acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

10,653

 

 

 

Tax benefit of provision for credit losses - acquisition day 1 non-PCD

 

 

 

 

 

 

 

 

(2,237

)

 

 

Branch consolidation related

 

 

 

 

 

 

 

 

 

 

(104

)

Tax benefit of branch consolidation related expenses

 

 

 

 

 

 

 

 

 

 

22

 

(5)Core net income

$

44,964

 

$

39,611

 

$

36,750

 

 

$

172,697

 

$

129,561

 

Average Shares Outstanding Assuming Dilution

 

102,264,768

 

 

102,442,878

 

 

93,489,398

 

 

 

101,822,201

 

 

93,887,447

 

(6)Core Earnings per common share (diluted)

$

0.44

 

$

0.39

 

$

0.39

 

 

$

1.70

 

$

1.38

 

 

 

 

 

 

 

 

Intangible amortization

 

1,210

 

 

1,344

 

 

726

 

 

 

4,983

 

 

3,196

 

Tax benefit of amortization of intangibles

 

(254

)

 

(282

)

 

(152

)

 

 

(1,046

)

 

(671

)

Core Net Income, adjusted for tax affected amortization of intangibles

$

45,920

 

$

40,673

 

$

37,324

 

 

$

176,634

 

$

132,086

 

 

 

 

 

 

 

 

(9)Core Return on Average Tangible Common Equity

 

20.85

%

 

18.73

%

 

20.32

%

 

 

20.86

%

 

17.49

%


FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands, except per share data)

 

 

 

 

 

 

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

Core Return on Average Assets:

 

 

 

 

 

 

Total Net Income

$

44,827

 

$

39,231

 

$

35,733

 

 

$

157,063

 

$

128,181

 

Total Average Assets

 

11,402,130

 

 

11,307,058

 

 

9,640,962

 

 

 

11,091,853

 

 

9,575,233

 

Return on Average Assets

 

1.56

%

 

1.38

%

 

1.47

%

 

 

1.42

%

 

1.34

%

 

 

 

 

 

 

 

Core Net Income(5)

$

44,964

 

$

39,611

 

$

36,750

 

 

$

172,697

 

$

129,561

 

Total Average Assets

 

11,402,130

 

 

11,307,058

 

 

9,640,962

 

 

 

11,091,853

 

 

9,575,233

 

(7)Core Return on Average Assets

 

1.56

%

 

1.39

%

 

1.51

%

 

 

1.56

%

 

1.35

%


 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

 

 

2023

 

 

2022

 

Core Efficiency Ratio:

 

 

 

 

 

 

Total Noninterest Expense

$

65,180

 

$

67,413

 

$

58,334

 

 

$

269,917

 

$

229,638

 

Adjustments to Noninterest Expense:

 

 

 

 

 

 

Intangible amortization

 

1,210

 

 

1,344

 

 

726

 

 

 

4,983

 

 

3,196

 

Merger and acquisition related

 

174

 

 

379

 

 

1,254

 

 

 

9,034

 

 

1,702

 

COVID-19 related

 

 

 

 

 

33

 

 

 

 

 

151

 

Branch consolidation related

 

 

 

 

 

 

 

 

 

 

(104

)

Noninterest Expense - Core

$

63,796

 

$

65,690

 

$

56,321

 

 

$

255,900

 

$

224,693

 

 

 

 

 

 

 

 

Net interest income, (FTE)

$

96,051

 

$

98,070

 

$

88,317

 

 

$

386,913

 

$

313,270

 

Total noninterest income

 

24,297

 

 

24,826

 

 

24,309

 

 

 

96,609

 

 

98,708

 

Net securities gains

 

 

 

103

 

 

 

 

 

103

 

 

(2

)

Total Revenue

 

120,348

 

 

122,999

 

 

112,626

 

 

 

483,625

 

 

411,976

 

 

 

 

 

 

 

 

Adjustments to Revenue:

 

 

 

 

 

 

Derivative mark-to-market

 

(13

)

 

35

 

 

(27

)

 

 

14

 

 

368

 

Total Revenue - Core

$

120,361

 

$

122,964

 

$

112,653

 

 

$

483,611

 

$

411,608

 

 

 

 

 

 

 

 

(10)Core Efficiency Ratio

 

53.00

%

 

53.42

%

 

50.00

%

 

 

52.91

%

 

54.59

%


FIRST COMMONWEALTH FINANCIAL CORPORATION
CONSOLIDATED FINANCIAL DATA
Unaudited
(dollars in thousands)

 

 

 

 

 

DEFINITIONS AND RECONCILIATION OF NON-GAAP MEASURES

 

 

 

 

 

 

 

December 31,

September 30,

December 31,

 

 

2023

 

 

2023

 

 

2022

 

Tangible Equity:

 

 

 

Total shareholders' equity

$

1,314,274

 

$

1,240,531

 

$

1,052,074

 

Less: intangible assets

 

386,535

 

 

387,328

 

 

312,533

 

Tangible Equity

 

927,739

 

 

853,203

 

 

739,541

 

Less: preferred stock

 

 

 

 

 

 

Tangible Common Equity

$

927,739

 

$

853,203

 

$

739,541

 

 

 

 

 

Tangible Assets:

 

 

 

Total assets

$

11,459,488

 

$

11,421,988

 

$

9,805,666

 

Less: intangible assets

 

386,535

 

 

387,328

 

 

312,533

 

Tangible Assets

$

11,072,953

 

$

11,034,660

 

$

9,493,133

 

 

 

 

 

(12)Tangible Common Equity as a percentage of Tangible Assets

 

8.38

%

 

7.73

%

 

7.79

%

 

 

 

 

Shares Outstanding at End of Period

 

102,114,664

 

 

102,184,652

 

 

93,376,314

 

(11)Tangible Book Value Per Common Share

$

9.09

 

$

8.35

 

$

7.92

 


 

For the Three Months Ended

 

For the Years Ended

 

December 31,

September 30,

December 31,

 

December 31,

December 31,

 

2023

2023

2022

 

2023

 

2022

 

Pre-tax pre-provision income:

 

 

 

 

 

 

Net interest income

$

95,737

$

97,757

$

88,027

 

$

385,676

$

312,221

 

Noninterest income

 

24,297

 

24,826

 

24,309

 

 

96,609

 

98,708

 

Noninterest expense

 

65,180

 

67,413

 

58,334

 

 

269,917

 

229,638

 

Pre-tax pre-provision income

$

54,854

$

55,170

$

54,002

 

$

212,368

$

181,291

 

 

 

 

 

 

 

 

Net securities gains

$

$

103

$

 

$

103

$

(2

)

Merger and acquisition related expenses

 

174

 

379

 

1,254

 

 

9,034

 

1,702

 

COVID-19 related

 

 

 

33

 

 

 

151

 

Branch consolidation

 

 

 

 

 

 

(104

)

Core pre-tax pre-provision income

$

55,028

$

55,652

$

55,289

 

$

221,505

$

183,038

 

 

 

 

 

 

 

 

Net charge-offs

$

16,338

$

3,976

$

2,014

 

$

30,152

$

7,137