Advertisement
Canada markets closed
  • S&P/TSX

    21,947.41
    +124.19 (+0.57%)
     
  • S&P 500

    5,127.79
    +63.59 (+1.26%)
     
  • DOW

    38,675.68
    +450.02 (+1.18%)
     
  • CAD/USD

    0.7308
    -0.0005 (-0.07%)
     
  • CRUDE OIL

    77.99
    -0.96 (-1.22%)
     
  • Bitcoin CAD

    85,874.91
    +4,004.17 (+4.89%)
     
  • CMC Crypto 200

    1,359.39
    +82.41 (+6.45%)
     
  • GOLD FUTURES

    2,310.10
    +0.50 (+0.02%)
     
  • RUSSELL 2000

    2,035.72
    +19.61 (+0.97%)
     
  • 10-Yr Bond

    4.5000
    -0.0710 (-1.55%)
     
  • NASDAQ

    16,156.33
    +315.37 (+1.99%)
     
  • VOLATILITY

    13.49
    -1.19 (-8.11%)
     
  • FTSE

    8,213.49
    +41.34 (+0.51%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6787
    -0.0030 (-0.44%)
     

Enthusiast Gaming Reports Fourth Quarter and Full-Year 2023 Results

Enthusiast Gaming Inc.
Enthusiast Gaming Inc.

LOS ANGELES, April 01, 2024 (GLOBE NEWSWIRE) -- Enthusiast Gaming Holdings Inc. (“Enthusiast Gaming” or the “Company”) (TSX: EGLX), a leading gaming media and entertainment company, today announced financial results for the three (“Q4 2023”) and 12 months ended December 31, 2023 (“FY 2023”).

“We are moving swiftly to simplify and streamline our business in order to improve financial performance,” commented Adrian Montgomery, Board Chair and interim CEO of Enthusiast Gaming. “The actions we have taken in Q1 2024 to focus on our core communities, content and experiences, position Enthusiast Gaming to quickly enhance our profitability and position us for growth as we move forward.”

Added Montgomery, “Enthusiast Gaming embarks on this important year of transformation with many strengths: a large and highly engaged audience of gamers and esports fans, world-class marketing brands that want to reach them, and an enviable set of strategic partners such as the NFL.”

ADVERTISEMENT

Financial Highlights for Q4 2023

  • Revenue decreased by 13% to $47.1 million, with the majority of the decline related to a decrease in lower margin revenue on the video platform

  • Gross profit increased by 5% to $18.9 million, with margins expanding 670 basis points to 40.2%

  • Adjusted EBITDA loss improved to $3.0 million compared to a loss of $5.2 million in Q4 2022

  • Net loss of $39.5 million includes non-cash impairment charges of $38 million

Full Year 2023 Business Highlights

  • Direct sales (included in revenue) for the year ended December 31, 2023 was $41.7 million as compared to approximately $37.4 million for the year ended December 31, 2022

  • Paid subscribers were 268,000 at December 31, 2023, a 2% increase from 262,000 at December 31, 2022

  • Unique Visitors of 52 million, a 4% increase year-over-year, extending position as the #1 Gaming Property in the U.S., based on the latest digital media ratings from Comscore (December 2023)

“2024 is an important year of transformation for Enthusiast Gaming, including a $10 million cost reduction program implemented in March, to help us achieve profitability and deliver value for our shareholders,” said Felicia DellaFortuna, CFO of Enthusiast Gaming. “Some of these actions will result in lower revenue as we deprioritize low margin activities such as programmatic advertising through the network, but will also drive improved overall profitability in the form of higher gross margins and the foundation for positive Adjusted EBITDA.”

Fourth Quarter 2023 Results Comparison

Revenue was $47.1 million in Q4 2023, a 13% decrease compared to $54.0 million in Q4 2022. Media and Content revenue decreased 13% to $42.6 million and Subscription revenue decreased 13% to $3.3 million, partially offset by a 9% increase in Esports and Entertainment revenue to $1.2 million. During the quarter, the Company experienced lower views on its web and video platforms in part due to the strategic decision to de-prioritize lower margin businesses. Direct Sales (included in revenue) increased by 3% to $13.2 million in Q4 2023 compared to $12.8 million in Q4 2022.

Gross profit increased 5% to $18.9 million in Q4 2023 compared to $18.1 million in Q4 2022, with gross margins expanding to 40.2% from 33.5% in Q4 2022.

Adjusted EBITDA loss was $3.0 million in Q4 2023 compared to an Adjusted EBITDA loss of $5.2 million in Q4 2022. Adjusted EBITDA in Q4 2023 excludes $2.6 million in severance and $0.4 million nonrecurring public costs such as annual Nasdaq listing fees.

Net loss was $39.5 million, or $(0.26) per share, in Q4 2023, compared to $11.8 million, or $(0.08) per share in Q4 2022. Net loss in Q4 2023 includes $38 million of non-cash impairment charges primarily related to goodwill and intangible assets.

Full-Year 2023 Results Comparison

Revenue was $178.2 million in 2023, a 12% decrease compared to $202.8 million in 2022. Media and Content revenue decreased 14% to $154.8 million, partially offset by a 10% increase in Esports and Entertainment revenue to $8.3 million and a 3% increase in Subscriptions revenue to $15.0 million. Direct Sales (included in revenue) increased by 11% to $41.7 million in 2023 compared to $37.4 million in 2022.

Gross profit increased 6% to $67.4 million in 2023 compared to $63.5 million in 2022, with gross margins expanding to 37.8% from 31.3% in 2022.

Adjusted EBITDA loss was $13.0 million in 2023 compared to an Adjusted EBITDA loss of $15.1 million in 2022. Adjusted EBITDA for the year excludes $4.0 million in severance and $2.3 million in annual Nasdaq listing fees and D&O insurance costs.

Net loss was $117.7 million in 2023, or $(0.77) per share, compared to $76.8 million in 2022, or $(0.54) per share. Net loss in 2023 includes $86.2 million of non-cash impairment charges primarily related to goodwill and intangible assets.

Organizational Updates

As previously announced by the Company, Mr. Thomas Hearne was appointed to the Board of the Company on March 20, 2024. Mr. Hearne has subsequently been appointed Chairman of the Audit Committee of the Board. Additionally, the Company also announced that Ms. Tara Fournier is no longer with the Company. Ms. Fournier has served as the Company’s Chief People Officer since May 2023.

Investor Conference Call

Management will host a conference call and webcast on Monday, April 1, 2024, at 5 p.m. ET to review and discuss its Q4 2023 results. Conference call details:

A replay will be available on Enthusiast Gaming’s website at enthusiastgaming.com/investors.

Supplemental Information

Enthusiast Gaming’s financial statements and management discussion and analysis (“MD&A”) are available at www.sedarplus.ca and enthusiastgaming.com/investors. All amounts are in Canadian dollars.

About Enthusiast Gaming

Enthusiast Gaming is a leading gaming media and entertainment company, building the largest platform for video game enthusiasts and esports fans to connect and compete worldwide. Combining the elements of its five core pillars: creators, content, communities, games, and experiences, Enthusiast Gaming provides a unique opportunity for marketers to create integrated brand solutions to connect with coveted Gen Z and Millennial audiences. Through its proprietary mix of digital media, content and gaming assets, Enthusiast Gaming continues to grow its network of communities, reflecting the scale and diversity of gaming enthusiasts today.

Contacts

Enthusiast Gaming: Felicia DellaFortuna, Chief Financial Officer
Investors: FNK IR, Matt Chesler, CFA, investor@enthusiastgaming.com
Media: press@enthusiastgaming.com

Neither the Toronto Stock Exchange nor its Regulation Services Provider (as that term is defined in the policies of the exchange) accepts responsibility for the adequacy or accuracy of this release.

Forward-Looking Statements

This news release contains certain statements that may constitute forward-looking information under applicable securities laws. All statements, other than those of historical fact, which address activities, events, outcomes, results, developments, performance or achievements that Enthusiast Gaming anticipates or expects may or will occur in the future (in whole or in part) should be considered forward-looking information. Often, but not always, forward-looking information can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, “estimates”, “forecasts”, “intends”, “anticipates”, or “believes” or variations (including negative variations) of such words and phrases, or statements formed in the future tense or indicating that certain actions, events or results “may”, “could”, “would”, “might” or “will” (or other variations of the forgoing) be taken, occur, be achieved, or come to pass. Forward-looking statements in this news release include, but are not limited to, statements regarding trends in certain financial and operating metrics of the Company, and expectations relating to the financial performance and the financial results of future periods.

Forward-looking statements are based on assumptions and analyses made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, including, but not limited to, expectations and assumptions concerning: interest and foreign exchange rates; capital efficiencies, cost saving and synergies; growth and growth rates; the success in the esports and gaming media industry; the Company’s growth plan, and judgment applied in the application of the Company’s accounting policies and in the preparation of financial statements in accordance with applicable financial reporting standards. While Enthusiast Gaming considers these assumptions to be reasonable, based on information currently available, they may prove to be incorrect. Readers are cautioned not to place undue reliance on forward-looking statements. In addition, forward-looking statements necessarily involve known and unknown risks, including, without limitation, risks associated with general economic conditions; adverse industry events; and future legislative, tax and regulatory developments. Readers are cautioned that the foregoing list is not exhaustive. For more information on the risks, uncertainties and assumptions that could cause anticipated opportunities and actual results to differ materially, please refer to the public filings of Enthusiast Gaming which are available on SEDAR at www.sedar.com. Readers are further cautioned not to place undue reliance on forward-looking statements as there can be no assurance that the plans, intentions or expectations upon which they are placed will occur. Such information, although considered reasonable by management at the time of preparation, may prove to be incorrect and actual results may differ materially from those anticipated. Forward-looking statements contained in this news release are expressly qualified by this cautionary statement and reflect our expectations as of the date hereof, and thus are subject to change thereafter. Enthusiast Gaming disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

Non-GAAP Measures

This press release references certain non-GAAP measures, including Adjusted EBITDA, as described below. These non-GAAP measures are not recognized measures under GAAP and do not have a standardized meaning prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these measures are provided as additional information to complement those GAAP measures by providing further understanding of the Company’s results of operations from management’s perspective. Accordingly, these measures should not be considered in isolation nor as a substitute for analysis of the Company’s financial information reported under GAAP.

The Company uses non-GAAP measures including:

“EBITDA”, which is defined as earnings before interest, taxes, depreciation and amortization. Enthusiast Gaming calculates EBITDA using gross margin less total operating expenses plus share-based compensation, amortization and depreciation and annual general meeting legal and advisory costs; and,

“Adjusted EBITDA”, which is defined as EBITDA plus severance and other non-recurring items. Non-recurring items include the annual Nasdaq listing fees and directors and officers (“D&O”) liability insurance relating to the Company’s former listing on Nasdaq.


Enthusiast Gaming Holdings Inc.

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Loss and Comprehensive Loss

 

 

 

For the three months and year ended December 31, 2023 and 2022

 

 

 

(Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended

 

For the year ended

 

 

 

 

December 31, 2023

December 31, 2022

 

December 31, 2023

December 31, 2022

 

 

 

 

(unaudited)

 

(unaudited)

 

(audited)

 

(audited)

 

Revenue

 

$

47,141,121

 

$

53,970,597

 

$

178,178,127

 

$

202,835,921

 

 

Cost of sales

 

 

28,204,166

 

 

35,901,209

 

 

110,756,401

 

 

139,371,400

 

 

Gross margin

 

 

18,936,955

 

 

18,069,388

 

 

67,421,726

 

 

63,464,521

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

Professional fees

 

 

596,256

 

 

332,589

 

 

2,413,954

 

 

2,691,148

 

 

Consulting fees

 

 

2,320,745

 

 

1,196,070

 

 

6,904,431

 

 

5,789,576

 

 

Advertising and promotion

 

 

1,386,966

 

 

1,265,340

 

 

4,335,937

 

 

2,682,684

 

 

Office and general

 

 

1,659,298

 

 

2,300,740

 

 

7,950,085

 

 

9,533,291

 

 

Annual general meeting legal and advisory costs

 

 

-

 

 

-

 

 

-

 

 

3,386,596

 

 

Salaries and wages

 

 

9,610,955

 

 

9,358,074

 

 

37,564,336

 

 

36,493,089

 

 

Technology support, web development and content

 

 

8,787,448

 

 

8,549,067

 

 

24,902,819

 

 

21,858,408

 

 

Esports player, team and game expenses

 

 

565,742

 

 

733,389

 

 

2,527,541

 

 

4,352,150

 

 

Foreign exchange loss (gain)

 

 

80,043

 

 

659,105

 

 

174,399

 

 

(446,625

)

 

Share-based compensation

 

 

1,191,567

 

 

2,414,753

 

 

5,474,447

 

 

7,751,370

 

 

Amortization and depreciation

 

 

1,646,055

 

 

3,450,031

 

 

10,432,382

 

 

16,707,844

 

 

Total operating expenses

 

 

27,845,075

 

 

30,259,158

 

 

102,680,331

 

 

110,799,531

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses (income)

 

 

 

 

 

 

 

 

 

 

Goodwill impairment

 

 

20,005,377

 

 

-

 

 

64,827,952

 

 

31,281,286

 

 

Intangible asset impairment

 

 

14,602,083

 

 

-

 

 

21,440,143

 

 

-

 

 

Investment in associates impairment

 

 

17,363

 

 

-

 

 

17,363

 

 

-

 

 

Other long-term asset impairment

 

 

3,364,584

 

 

-

 

 

3,364,584

 

 

-

 

 

Transaction costs

 

 

-

 

 

-

 

 

-

 

 

114,853

 

 

Share of net income from investment in associates and joint ventures

 

(383,893

)

 

(240,682

)

 

(456,062

)

 

(1,241,684

)

 

Interest and accretion

 

 

615,761

 

 

656,205

 

 

2,449,139

 

 

3,620,186

 

 

Loss on settlement of deferred payment liability

 

 

-

 

 

-

 

 

-

 

 

3,302,824

 

 

(Gain) loss on revaluation of deferred payment liability

 

 

(23,068

)

 

(82,225

)

 

592,053

 

 

(621,780

)

 

Loss on modification of long-term debt

 

 

419,953

 

 

-

 

 

419,953

 

 

-

 

 

Loss on derecognition of long-term debt

 

 

-

 

 

-

 

 

-

 

 

482,282

 

 

Gain on sale of intangible assets

 

 

-

 

 

-

 

 

-

 

 

(4,836,075

)

 

Gain on player buyouts

 

 

-

 

 

(13,384

)

 

-

 

 

(518,581

)

 

Interest income

 

 

(1,020

)

 

(28,274

)

 

(64,316

)

 

(36,252

)

 

Net loss before income taxes

 

 

(47,525,260

)

 

(12,481,410

)

 

(127,849,414

)

 

(78,882,069

)

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

 

 

 

 

 

Current tax expense

 

 

(135,170

)

 

(258,476

)

 

261,947

 

 

250,955

 

 

Deferred tax recovery

 

 

(7,734,130

)

 

(399,505

)

 

(10,437,753

)

 

(2,302,219

)

 

Net loss for the period

 

 

(39,655,960

)

 

(11,823,429

)

 

(117,673,608

)

 

(76,830,805

)

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

 

Items that may be reclassified to profit or loss

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

(1,107,935

)

 

(661,523

)

 

(1,427,872

)

 

8,102,682

 

 

Net loss and comprehensive loss for the period

 

$

(40,763,895

)

$

(12,484,952

)

$

(119,101,480

)

$

(68,728,123

)

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$

(0.26

)

$

(0.08

)

$

(0.77

)

$

(0.54

)

 

Weighted average number of common shares outstanding, basic and diluted

 

 

154,393,280

 

 

151,264,623

 

 

153,191,778

 

 

143,535,305

 

 

 

 

 

 

 

 

 

 

 

 

 


Enthusiast Gaming Holdings Inc.

 

 

 

 

 

 

Consolidated Statements of Financial Position

 

 

 

 

 

As of December 31, 2023 and December 31, 2022

 

 

 

 

 

(Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

December 31,
2023

 

December 31,
2022

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Current

 

 

 

 

 

 

Cash

 

$

6,851,966

 

$

7,415,516

 

 

Trade and other receivables

 

 

31,502,732

 

 

37,868,107

 

 

Investments

 

 

-

 

 

125,000

 

 

Loans receivable

 

 

-

 

 

50,935

 

 

Income tax receivable

 

 

31,251

 

 

367,092

 

 

Prepaid expenses

 

 

1,820,144

 

 

2,017,004

 

 

Total current assets

 

 

40,206,093

 

 

47,843,654

 

 

Non-current

 

 

 

 

 

 

Property and equipment

 

 

124,640

 

 

180,621

 

 

Right-of-use assets

 

 

1,441,149

 

 

2,099,996

 

 

Investment in associates and joint ventures

 

 

2,888,730

 

 

2,450,031

 

 

Long-term portion of prepaid expenses

 

 

182,108

 

 

279,814

 

 

Intangible assets

 

 

85,421,227

 

 

116,967,438

 

 

Goodwill

 

 

105,868,081

 

 

171,615,991

 

 

Total assets

 

$

236,132,028

 

$

341,437,545

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

Current

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

47,101,272

 

$

32,823,320

 

 

Contract liabilities

 

 

6,078,950

 

 

5,380,378

 

 

Income tax payable

 

 

274,924

 

 

129,485

 

 

Current portion of long-term debt

 

 

21,888,597

 

 

17,431,625

 

 

Current portion of deferred payment liability

 

82,231

 

 

2,391,863

 

 

Current portion of lease liabilities

 

 

740,212

 

 

872,429

 

 

Current portion of other long-term debt

 

 

9,668

 

 

10,891

 

 

Total current liabilities

 

 

76,175,854

 

 

59,039,991

 

 

Non-current

 

 

 

 

 

 

Long-term portion of deferred payment liability

 

2,083,262

 

 

1,451,939

 

 

Long-term lease liabilities

 

 

938,845

 

 

1,478,438

 

 

Other long-term debt

 

 

140,613

 

 

144,844

 

 

Deferred tax liability

 

 

14,076,780

 

 

24,671,326

 

 

Total liabilities

 

$

93,415,354

 

$

86,786,538

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

Share capital

 

 

444,474,076

 

 

442,781,376

 

 

Contributed surplus

 

 

35,877,189

 

 

30,402,742

 

 

Accumulated other comprehensive income

 

 

7,201,976

 

 

8,629,848

 

 

Deficit

 

 

(344,836,567

)

 

(227,162,959

)

 

Total shareholders' equity

 

 

142,716,674

 

 

254,651,007

 

 

Total liabilities and shareholders' equity

 

$

236,132,028

 

$

341,437,545

 

 

 

 

 

 

 

 

 


Enthusiast Gaming Holdings Inc.

 

 

 

 

 

Consolidated Statements of Cash Flows

 

 

 

 

 

For the years ended December 31, 2023 and 2022

 

 

 

 

 

(Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

December 31, 2023

 

December 31, 2022

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net loss for the year

 

$

(117,673,608

)

$

(76,830,805

)

Items not affecting cash:

 

 

 

 

 

Goodwill impairment

 

 

64,827,952

 

 

31,281,286

 

Intangible asset impairment

 

 

21,440,143

 

 

-

 

Investment in associates impairment

 

 

17,363

 

 

-

 

Other long-term asset impairment

 

 

3,364,584

 

 

-

 

Amortization and depreciation

 

 

10,432,382

 

 

16,707,844

 

Share-based compensation

 

 

5,474,447

 

 

7,751,370

 

Interest and accretion

 

 

191,722

 

 

2,334,783

 

Deferred tax recovery

 

 

(10,437,753

)

 

(2,302,219

)

Share of net income from investment in associates and joint ventures

 

(456,062

)

 

(1,241,684

)

Loss (gain) on revaluation of deferred payment liability

 

 

592,053

 

 

(621,780

)

Loss on settlement of deferred payment liability

 

 

-

 

 

3,302,824

 

Gain on sale of intangible assets

 

 

-

 

 

(4,876,659

)

Foreign exchange loss (gain)

 

 

245,058

 

 

(775,004

)

Gain on player buyouts

 

 

-

 

 

(518,581

)

Gain on settlement of accounts payable

 

 

-

 

 

(587,769

)

Loss on modification of long-term debt

 

 

419,953

 

 

-

 

Loss on derecognition of long-term debt

 

 

-

 

 

482,282

 

Shares for services

 

 

-

 

 

(179,374

)

Provisions

 

 

105,512

 

 

479,007

 

Changes in working capital:

 

 

 

 

 

Changes in trade and other receivables

 

 

2,865,276

 

 

(3,328,743

)

Changes in prepaid expenses

 

 

289,713

 

 

128,180

 

Changes in loans receivable

 

 

-

 

 

125,995

 

Changes in accounts payable and accrued liabilities

 

 

14,277,952

 

 

944,457

 

Changes in contract liabilities

 

 

698,572

 

 

1,142,087

 

Changes in income tax

 

 

633,073

 

 

98,932

 

Income tax paid

 

 

(151,793

)

 

(156,784

)

Net cash used in operating activities

 

 

(2,843,461

)

 

(26,640,355

)

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Cash paid for mergers and acquisitions

 

 

-

 

 

(2,937,520

)

Cash acquired from mergers and acquisitions

 

 

-

 

 

1,748,602

 

Proceeds from sale of intangible assets

 

 

-

 

 

5,460,959

 

Proceeds from player buyouts, net of transaction costs

 

 

-

 

 

518,581

 

Proceeeds from redemption of investments

 

 

125,000

 

 

6,865

 

Repayment of deferred payment liability

 

 

(844,350

)

 

(472,833

)

Acquisition of intangible assets

 

 

(27,488

)

 

-

 

Acquisition of property and equipment

 

 

(20,430

)

 

(11,278

)

Net cash (used in) provided by investing activities

 

 

(767,268

)

 

4,313,376

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from long-term debt, net of transaction costs

 

 

8,222,904

 

 

9,758,128

 

Repayment of long-term debt

 

 

(4,129,561

)

 

(2,588,238

)

Proceeds from exercise of options

 

 

-

 

 

289,034

 

Repayment of other long-term debt

 

 

(12,569

)

 

(12,871

)

Lease payments

 

 

(986,802

)

 

(948,040

)

Net cash provided by financing activities

 

 

3,093,972

 

 

6,498,013

 

 

 

 

 

 

 

Foreign exchange effect on cash

 

 

(46,793

)

 

590,220

 

Net change in cash

 

 

(563,550

)

 

(15,238,746

)

Cash, beginning of year

 

 

7,415,516

 

 

22,654,262

 

Cash, end of year

 

$

6,851,966

 

$

7,415,516

 

 

 

 

 

 

 


Enthusiast Gaming Holdings Inc.

 

EBITDA and adjusted EBITDA

 

 

 

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

Three months ended December 31,

 

Year ended December 31,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Gross margin

$

18,936,955

 

 

$

18,069,388

 

 

$

67,421,726

 

 

$

63,464,521

 

 

Operating expenses

 

(27,845,075

)

 

 

(30,259,158

)

 

 

(102,680,331

)

 

 

(110,799,531

)

 

Share-based compensation

 

1,191,567

 

 

 

2,414,753

 

 

 

5,474,447

 

 

 

7,751,370

 

 

Amortization and depreciation

 

1,646,055

 

 

 

3,450,031

 

 

 

10,432,382

 

 

 

16,707,844

 

 

Annual general meeting legal and advisory costs

 

-

 

 

 

-

 

 

 

-

 

 

 

3,386,596

 

 

EBITDA

 

(6,070,498

)

 

 

(6,324,986

)

 

 

(19,351,776

)

 

 

(19,489,200

)

 

Severance

 

2,617,134

 

 

 

257,989

 

 

 

4,049,127

 

 

 

664,419

 

 

Annual Nasdaq listing fees and D&D insurance

 

429,797

 

 

 

876,490

 

 

 

2,270,949

 

 

 

3,747,171

 

 

Adjusted EBITDA

$

(3,023,567

)

 

$

(5,190,507

)

 

$

(13,031,700

)

 

$

(15,077,610

)