Advertisement
Canada markets closed
  • S&P/TSX

    21,875.79
    -66.41 (-0.30%)
     
  • S&P 500

    5,460.48
    -22.39 (-0.41%)
     
  • DOW

    39,118.86
    -45.24 (-0.12%)
     
  • CAD/USD

    0.7313
    +0.0002 (+0.02%)
     
  • CRUDE OIL

    82.00
    +0.46 (+0.56%)
     
  • Bitcoin CAD

    86,649.02
    +3,619.49 (+4.36%)
     
  • CMC Crypto 200

    1,316.11
    +32.28 (+2.51%)
     
  • GOLD FUTURES

    2,337.10
    -2.50 (-0.11%)
     
  • RUSSELL 2000

    2,047.69
    +9.35 (+0.46%)
     
  • 10-Yr Bond

    4.3430
    +0.0550 (+1.28%)
     
  • NASDAQ futures

    19,998.50
    +71.25 (+0.36%)
     
  • VOLATILITY

    12.44
    +0.20 (+1.63%)
     
  • FTSE

    8,164.12
    -15.56 (-0.19%)
     
  • NIKKEI 225

    39,687.40
    +104.32 (+0.26%)
     
  • CAD/EUR

    0.6797
    -0.0023 (-0.34%)
     

Daktronics, Inc. Announces Record Fiscal Year and Fourth Quarter 2024 Revenue and Strong Expansion in Operating Profitability and Cash Flow

Daktronics, Inc.
Daktronics, Inc.

BROOKINGS, S.D., June 26, 2024 (GLOBE NEWSWIRE) -- Daktronics, Inc. (NASDAQ - DAKT), the leading U.S.-based designer and manufacturer of best-in-class dynamic video communication displays and control systems for customers worldwide, today reported results for its fiscal year and fourth quarter 2024 ended on April 27, 2024.

Fiscal Q4 and full year 2024 financial highlights:

  • Sales increased to a new record of $215.9 million for the fiscal fourth quarter, a 2.9 percent increase compared to the fiscal 2024 fourth quarter's record revenue; full-year sales were $818.1 million, an 8.5 percent increase from the prior year

  • Gross margin for the fourth quarter improved 90 basis points to 25.7 percent from 24.8 percent in the year-earlier period; full year gross profit as a percentage of net sales increased 710 basis points to 27.2 percent as compared to 20.1 percent for fiscal 2023, the highest level since 2009

  • Operating income for the fiscal fourth quarter grew 6.4 percent to $19.4 million as compared to the fourth quarter of fiscal 2023 and full-year operating income quadrupled to $87.1 million as compared to fiscal 2023

  • Product order backlog was $316.9 million at April 27, 2024 compared to $400.7 million at the end of the fourth quarter of fiscal 2023 as past periods' overbuilt backlog continues to be worked down to market expected manufacturing lead times(1)

  • New product and service orders for the fourth quarter were $205.8 million, a 14.6 percent increase from $179.5 million in the year-earlier period; full-year product and service orders were $740.2 million(1), an increase of 8.7 percent as compared to $681.0 million in fiscal 2023;

ADVERTISEMENT

Reece Kurtenbach, Daktronics' Chairman, President and Chief Executive Officer, commented, “We both started and finished fiscal 2024 strong, delivering results that demonstrate the impact of our more profitable business model across a range of key financial metrics. Throughout the year, our teams were laser focused on advancing and extending the operating improvements we introduced in fiscal 2023. We managed the fluctuations that come with the project-based and seasonal nature of our business to outperform even last year’s atypically high level of backorder fulfillment. Good order availability and a strong win rate from our demand creation teams across our product lines, combined with improved manufacturing efficiency and our strong on-time delivery to customer sites, resulted in expanded gross and operating profitability and a marked increase in cash flow generation.”

Mr. Kurtenbach added, "Our orders grew 14.6 percent in the fourth quarter and 8.7 percent for the year, and we have entered fiscal 2025 committed to capture growing market demand, leveraging our recognized leadership position and our strong balance sheet.”

Outlook

Kurtenbach added, “In fiscal 2024, we raised the baseline profitability of the business, strengthened our positioning with our customers, and reinforced our competitive differentiation, particularly against foreign competitors. Building upon these strengths, we are focused in fiscal 2025 on strategic priorities which will continue to transform and strengthen our business model to enhance our earnings power. These important drivers for our outlook are to prioritize among our end markets, attack structural cost and to improve our operating model. We are excited to share some early information about these initiatives today."

(1) Orders and backlog metrics are not measures defined by accounting principles generally accepted in the United States of America ("GAAP"), and our methodology for determining orders and backlog may vary from the methodology used by other companies in determining their orders and backlog amounts. For more information related to backlog, see Part I, Item 1. Business of our Annual Report on Form 10-K for the fiscal year ended April 27, 2024.

He continued, "Our critical priorities for fiscal 2025 are to execute a broad digital transformation to modernize our service systems for field service automation, to advance our enterprise performance planning capabilities, and to improve and automate quoting and sales processes. All three objectives are aligned with our goal of expanding growth and profitability. In the platform and product realm, where Daktronics has always been a market leader, our priorities for the year are to extend our market leadership and emphasize higher margin product areas that are key to winning more profitable business. As part of this effort, we are pursuing growth opportunities to further penetrate our serviceable addressable market – we recently launched our new Flip-Chip COB (Chip on Board) LED display family, the next step in evolving our narrow-pixel pitch (NPP) product for the fastest growing segment of the market. We are also working to add professional control system and other content-related services to drive monthly recurring revenue and help our customers derive higher return on investment and lower total cost of ownership from their hardware investments. At the same time, to lower overall costs, we are focused on increasing our operational effectiveness by improving our manufacturing utilization, aligning production schedules, and further improving installation methods. Together, all of these advancements are aligned to support our goals of increasing customer satisfaction and improving operational efficiencies to drive future profitable growth.

We believe these initiatives and investments in digital transformation priorities support our long-term growth and operating margin targets. Our teams remain focused on driving penetration in the most profitable segments and reducing the overall cost to deliver. We are committed to reallocating resources and capital investment toward end markets, and revenue opportunities within those markets, that generate returns meaningfully in excess of our cost of capital."

Fourth Quarter and Year to Date Results

Orders for the fourth quarter of fiscal 2024 increased 14.6 percent as compared to the fourth quarter of fiscal 2023 driven by strong demand in the Live Events and Transportation business units and solid growth in the International business unit. Orders for the full fiscal 2024 year increased 8.7 percent as compared to fiscal 2023 for the same reasons.

Net sales for the fourth quarter of fiscal 2024 increased by 2.9 percent as compared to the fourth quarter of fiscal 2023. Net sales for fiscal 2024 increased 8.5 percent as compared to fiscal 2023. Sales growth was driven by the conversion of our strong backlog, improved stabilization of supply chains, and increased manufacturing capacity.

Gross profit as a percentage of net sales increased to 25.7 percent for the fourth quarter of fiscal 2024 as compared to 24.8 percent in the fourth quarter of fiscal 2023. Gross profit as a percentage of net sales increased to 27.2 percent for fiscal 2024 as compared to 20.1 percent in the prior year. The gross profit improvement is due to strategic pricing, greater efficiency of sales volume generation over the cost structure, and a more stable operating environment.

Operating expenses for the fourth quarter of fiscal 2024 were $36.0 million compared to $33.9 million for the fourth quarter of fiscal 2023, an increase of 6.1 percent. Operating expenses were $135.3 million for the full fiscal 2024 year as compared to $130.0 million for the full fiscal 2023 year, an increase of 4.1 percent. Operating expenses for the year increased because of incentive compensation and due to staffing increases. During the third quarter of fiscal year 2023, we recorded a $4.6 million non-cash goodwill impairment charge, and we had no goodwill impairment charge in fiscal 2024.

The above changes resulted in an operating margin of 9.0 percent for the fourth quarter of fiscal 2024 compared to 8.7 percent for the fourth quarter of fiscal 2023 and an operating margin of 10.6 percent for fiscal 2024 as compared to 2.8 percent for fiscal 2023.

The increase in interest (expense) income, net for the fourth quarter of fiscal 2024 compared to the same period one year ago was primarily due to the closing in May 2023 on the financing transactions at higher values and interest rates than were in effect under our previous line of credit during the 2023 fourth quarter.

For the fourth quarter and for the fiscal 2024, the Company recorded a non-cash charge of $5.0 million and $16.6 million, respectively, for the change in fair value of a convertible note payable, which is accounted for under the fair value option. This convertible note was entered into during the first quarter of fiscal 2024 and no type of instrument was outstanding during fiscal 2023.

The Company recorded non-cash impairment charges for investments in affiliates of $5.3 million and $6.4 million in the fourth quarter and fiscal 2024, respectively, as compared to $4.5 million for the fourth quarter and fiscal 2023.

Our effective tax rate for fiscal 2024 was 35.9 percent. The effective income tax rate for fiscal 2024 was primarily impacted due to the fair value adjustment to expense that is not deductible for tax purposes. Additional other items impacting the rate were valuation allowances on equity investments, state taxes, as well as prior year provision to return adjustments reduced in part by tax benefits from permanent tax credits. Our effective tax rate for fiscal 2023 was 48.7 percent. The effective income tax rate for fiscal 2023 was impacted due to valuation allowances on equity investments and on foreign net operating losses in Ireland, goodwill impairment, state taxes, a mix of taxes in foreign countries where the tax rate is higher than in the United States, as well as a prior year provision to return adjustments reduced in part by tax benefits from permanent tax credits.

Balance Sheet and Cash Flow

Cash, restricted cash and marketable securities totaled $81.7 million at April 27, 2024, and $54.7 million of long-term debt was outstanding as of that date. The long-term debt includes the face value of the debt of $38.9 million, the $16.6 million adjustment to fair value, and $(0.8) million of debt issuance costs, net. There were no draw-downs on our asset-based revolving credit facility during fiscal year 2024 and $34.2 million was available to draw at April 27, 2024. In fiscal year 2024, we generated $63.2 million from operations and used $17.0 million for purchases of property and equipment. At the end of the fiscal 2024 fourth quarter, our working capital ratio was 2.1 to 1. Inventory levels dropped 7.7 percent since the end of the 2023 fiscal year on April 29, 2023. Management’s focus remains on managing working capital to fund the expected growth of the company with its current sources of liquidity.

Webcast Information

The company will host a conference call and webcast to discuss its financial results today at 10:00 a.m. (Central Time). This call will be broadcast live at http://investor.daktronics.com and be available for replay shortly after the event.

About Daktronics

Daktronics has strong leadership positions in, and is the world's largest supplier of, large-screen video displays, electronic scoreboards, LED text and graphics displays, and related control systems. The company excels in the control of display systems, including those that require integration of multiple complex displays showing real-time information, graphics, animation, and video. Daktronics designs, manufactures, markets and services display systems for customers around the world in four domestic business units: Live Events, Commercial, High School Park and Recreation, and Transportation, and one International business unit. For more information, visit the company's website at: www.daktronics.com, email the company at investor@daktronics.com, call (605) 692-0200 or toll-free (800) 843-5843 in the United States, or write to the company at 201 Daktronics Dr., P.O. Box 5128, Brookings, S.D. 57006-5128.

Safe Harbor Statement

Cautionary Notice: In addition to statements of historical fact, this news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and is intended to enjoy the protection of that Act. These forward-looking statements reflect the Company's expectations or beliefs concerning future events. The Company cautions that these and similar statements involve risk and uncertainties which could cause actual results to differ materially from our expectations, including, but not limited to, changes in economic and market conditions, management of growth, timing and magnitude of future contracts and orders, fluctuations in margins, the introduction of new products and technology, the impact of adverse weather conditions, increased regulation and other risks described in the company's SEC filings, including its Annual Report on Form 10-K for its 2024 fiscal year. Forward-looking statements are made in the context of information available as of the date stated. The Company undertakes no obligation to update or revise such statements to reflect new circumstances or unanticipated events as they occur.

For more information contact:
INVESTOR RELATIONS:
Sheila M. Anderson, Chief Financial Officer
Tel (605) 692-0200
Investor@daktronics.com

LHA Investor Relations
Carolyn Capaccio / Jody Burfening
DAKTIRTeam@lhai.com

Daktronics, Inc. and Subsidiaries

Consolidated Statements of Operations

(in thousands, except per share amounts)

(unaudited)

 

 

Three Months Ended

 

Year Ended

 

April 27, 2024

 

April 29, 2023

 

April 27, 2024

 

April 29, 2023

Net sales

$

215,880

 

 

$

209,862

 

 

$

818,083

 

 

$

754,196

 

Cost of sales

 

160,501

 

 

 

157,718

 

 

 

595,640

 

 

 

602,841

 

Gross profit

 

55,379

 

 

 

52,144

 

 

 

222,443

 

 

 

151,355

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

Selling

 

15,114

 

 

 

14,789

 

 

 

56,954

 

 

 

56,655

 

General and administrative

 

11,555

 

 

 

10,758

 

 

 

42,632

 

 

 

38,747

 

Product design and development

 

9,283

 

 

 

8,334

 

 

 

35,742

 

 

 

29,989

 

Goodwill impairment

 

 

 

 

 

 

 

 

 

 

4,576

 

 

 

35,952

 

 

 

33,881

 

 

 

135,328

 

 

 

129,967

 

Operating income

 

19,427

 

 

 

18,263

 

 

 

87,115

 

 

 

21,388

 

 

 

 

 

 

 

 

 

Nonoperating (expense) income:

 

 

 

 

 

 

 

Interest (expense) income, net

 

(466

)

 

 

(199

)

 

 

(3,418

)

 

 

(920

)

Change in fair value of convertible note

 

(4,980

)

 

 

 

 

 

(16,550

)

 

 

 

Other expense and debt issuance costs write-off, net

 

(6,814

)

 

 

(4,876

)

 

 

(13,096

)

 

 

(7,211

)

 

 

 

 

 

 

 

 

Income before income taxes

 

7,167

 

 

 

13,188

 

 

 

54,051

 

 

 

13,257

 

Income tax (benefit) expense

 

4,649

 

 

 

(8,211

)

 

 

19,430

 

 

 

6,455

 

Net income

$

2,518

 

 

$

21,399

 

 

$

34,621

 

 

$

6,802

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

Basic

 

46,257

 

 

 

45,659

 

 

 

45,901

 

 

 

45,404

 

Diluted

 

46,872

 

 

 

45,910

 

 

 

46,543

 

 

 

45,521

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

Basic

$

0.05

 

 

$

0.47

 

 

$

0.75

 

 

$

0.15

 

Diluted

$

0.05

 

 

$

0.47

 

 

$

0.74

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Daktronics, Inc. and Subsidiaries

Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

April 27,
2024

 

April 29,
2023

ASSETS

 

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$

81,299

 

$

23,982

Restricted cash

 

379

 

 

708

Marketable securities

 

 

 

534

Accounts receivable, net

 

117,186

 

 

109,979

Inventories

 

138,008

 

 

149,448

Contract assets

 

55,800

 

 

46,789

Current maturities of long-term receivables

 

298

 

 

1,215

Prepaid expenses and other current assets

 

8,531

 

 

9,676

Income tax receivables

 

448

 

 

326

Total current assets

 

401,949

 

 

342,657

 

 

 

 

Property and equipment, net

 

71,752

 

 

72,147

Long-term receivables, less current maturities

 

562

 

 

264

Goodwill

 

3,226

 

 

3,239

Intangibles, net

 

840

 

 

1,136

Debt issuance costs, net

 

2,530

 

 

3,866

Investment in affiliates and other assets

 

21,163

 

 

27,928

Deferred income taxes

 

25,862

 

 

16,867

TOTAL ASSETS

$

527,884

 

$

468,104

 

 

 

 

 

 


Daktronics, Inc. and Subsidiaries

Consolidated Balance Sheets (continued)

(in thousands)

(unaudited)

 

 

April 27,
2024

 

April 29,
2023

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Current portion of long-term debt

$

1,500

 

 

$

 

Accounts payable

 

60,757

 

 

 

67,522

 

Contract liabilities

 

65,524

 

 

 

91,549

 

Accrued expenses

 

43,028

 

 

 

36,005

 

Warranty obligations

 

16,540

 

 

 

12,228

 

Income taxes payable

 

4,947

 

 

 

2,859

 

Total current liabilities

 

192,296

 

 

 

210,163

 

 

 

 

 

Long-term warranty obligations

 

21,388

 

 

 

20,313

 

Long-term contract liabilities

 

16,342

 

 

 

13,096

 

Other long-term obligations

 

5,759

 

 

 

5,709

 

Long-term debt, net

 

53,164

 

 

 

17,750

 

Deferred income taxes

 

143

 

 

 

195

 

Total long-term liabilities

 

96,796

 

 

 

57,063

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

Preferred Shares, no par value, authorized 50 shares; no shares issued and outstanding

 

 

 

 

 

Common stock, no par value, authorized 115,000 shares; 48,121 and 47,396 shares issued as of April 27, 2024 and April 29, 2023, respectively

 

65,525

 

 

 

63,023

 

Additional paid-in capital

 

52,046

 

 

 

50,259

 

Retained earnings

 

138,031

 

 

 

103,410

 

Treasury stock, at cost, 1,907 shares as of April 27, 2024 and April 29, 2023, respectively

 

(10,285

)

 

 

(10,285

)

Accumulated other comprehensive loss

 

(6,525

)

 

 

(5,529

)

TOTAL SHAREHOLDERS' EQUITY

 

238,792

 

 

 

200,878

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

$

527,884

 

 

$

468,104

 

 

 

 

 

 

 

 

 


Daktronics, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

 

 

Year Ended

 

April 27,
2024

 

April 29,
2023

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income

$

34,621

 

 

$

6,802

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

19,291

 

 

 

16,993

 

Loss (gain) on sale of property, equipment and other assets

 

44

 

 

 

(691

)

Share-based compensation

 

2,090

 

 

 

2,027

 

Equity in loss of affiliates

 

3,764

 

 

 

3,332

 

Provision for doubtful accounts, net

 

373

 

 

 

1,009

 

Deferred income taxes, net

 

(9,069

)

 

 

(3,633

)

Non-cash impairment charges

 

6,359

 

 

 

9,049

 

Change in fair value of convertible note

 

16,550

 

 

 

 

Debt issuance costs write-off

 

3,353

 

 

 

 

Change in operating assets and liabilities

 

(14,135

)

 

 

(19,864

)

Net cash provided by operating activities

 

63,241

 

 

 

15,024

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Purchases of property and equipment

 

(16,980

)

 

 

(25,385

)

Proceeds from sales of property, equipment and other assets

 

174

 

 

 

822

 

Proceeds from sales or maturities of marketable securities

 

550

 

 

 

3,490

 

Purchases of equity and loans to equity investees

 

(5,050

)

 

 

(4,315

)

Net cash used in investing activities

 

(21,306

)

 

 

(25,388

)

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Borrowings on notes payable

 

41,172

 

 

 

378,694

 

Payments on notes payable

 

(19,434

)

 

 

(360,944

)

Debt issuance costs

 

(7,205

)

 

 

(991

)

Borrowings on long-term obligations

 

 

 

 

1,233

 

Principal payments on long-term obligations

 

(410

)

 

 

(305

)

Proceeds from exercise of stock options

 

1,302

 

 

 

21

 

Tax payments related to RSU issuances

 

(303

)

 

 

(140

)

Net cash provided by financing activities

 

15,122

 

 

 

17,568

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

(69

)

 

 

(522

)

NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

56,988

 

 

 

6,682

 

 

 

 

 

CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

Beginning of period

 

24,690

 

 

 

18,008

 

End of period

$

81,678

 

 

$

24,690

 

 

 

 

 

 

 

 

 


Daktronics, Inc. and Subsidiaries

Net Sales and Orders by Business Unit

(in thousands)

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

April 27,
2024

 

April 29,
2023

 

Dollar
Change

 

Percent
Change

 

April 27,
2024

 

April 29,
2023

 

Dollar
Change

 

Percent
Change

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

38,998

 

$

43,458

 

$

(4,460

)

 

(10.3

)%

 

$

161,626

 

$

170,590

 

$

(8,964

)

 

(5.3

)%

Live Events

 

104,906

 

 

91,530

 

 

13,376

 

 

14.6

 

 

 

338,508

 

 

284,900

 

 

53,608

 

 

18.8

 

High School Park and Recreation

 

36,409

 

 

35,621

 

 

788

 

 

2.2

 

 

 

170,349

 

 

141,748

 

 

28,601

 

 

20.2

 

Transportation

 

24,173

 

 

18,509

 

 

5,664

 

 

30.6

 

 

 

85,390

 

 

72,306

 

 

13,084

 

 

18.1

 

International

 

11,394

 

 

20,744

 

 

(9,350

)

 

(45.1

)

 

 

62,210

 

 

84,652

 

 

(22,442

)

 

(26.5

)

 

$

215,880

 

$

209,862

 

$

6,018

 

 

2.9

%

 

$

818,083

 

$

754,196

 

$

63,887

 

 

8.5

%

Orders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

34,084

 

$

38,902

 

$

(4,818

)

 

(12.4

)%

 

$

135,251

 

$

158,028

 

$

(22,777

)

 

(14.4

)%

Live Events

 

94,755

 

 

65,890

 

 

28,865

 

 

43.8

 

 

 

321,191

 

 

259,653

 

 

61,538

 

 

23.7

 

High School Park and Recreation

 

44,581

 

 

47,345

 

 

(2,764

)

 

(5.8

)

 

 

148,505

 

 

144,919

 

 

3,586

 

 

2.5

 

Transportation

 

20,698

 

 

20,939

 

 

(241

)

 

(1.2

)

 

 

80,107

 

 

66,751

 

 

13,356

 

 

20.0

 

International

 

11,667

 

 

6,473

 

 

5,194

 

 

80.2

 

 

 

55,117

 

 

51,603

 

 

3,514

 

 

6.8

 

 

$

205,785

 

$

179,549

 

$

26,236

 

 

14.6

%

 

$

740,171

 

$

680,954

 

$

59,217

 

 

8.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Reconciliation of Free Cash Flow*

(in thousands)

(unaudited)

 

 

 

Twelve Months Ended

 

April 27,
2024

 

April 29,
2023

Net cash provided by operating activities

$

63,241

 

 

$

15,024

 

Purchases of property and equipment

 

(16,980

)

 

 

(25,385

)

Proceeds from sales of property and equipment

 

174

 

 

 

822

 

Free cash flow

$

46,435

 

 

$

(9,539

)

 

 

 

 

 

 

 

 

* In evaluating its business, Daktronics considers and uses free cash flow as a key measure of its operating performance. The term free cash flow is not defined under accounting principles generally accepted in the United States of America ("GAAP") and is not a measure of operating income, cash flows from operating activities or other GAAP figures and should not be considered alternatives to those computations. Free cash flow is intended to provide information that may be useful for investors when assessing period to period results.

Reconciliation of Adjusted Operating Income*

(in thousands)

(unaudited)

 

 

Three Months Ended

 

Twelve Months Ended

 

April 27,
2024

 

April 29,
2023

 

April 27,
2024

 

April 29,
2023

Operating income (GAAP Measure)

$

19,427

 

$

18,263

 

$

87,115

 

$

21,388

Plus goodwill impairment

 

 

 

 

 

 

 

4,576

Adjusted operating income (non-GAAP measure)

$

19,427

 

$

18,263

 

$

87,115

 

$

25,964

 

* In evaluating its business, Daktronics considers and uses adjusted operating income as a key measure of its operating performance. The term adjusted operating income is not defined under GAAP and is not a measure of operating income, cash flows from operating activities, or other GAAP figures and should not be considered alternatives to those computations. We define non-GAAP adjusted operating income as operating income plus asset impairments. Management believes non-GAAP adjusted operating income is a useful indicator of our financial performance and our ability to generate cash flows from operations. Our definition of non-GAAP adjusted operating income may not be comparable to similarly titled definitions used by other companies. The table above reconciles non-GAAP adjusted operating income to comparable GAAP financial measures.

Reconciliation of Adjusted Net Income*

(in thousands)

(unaudited)

 

 

 

 

 

Three Months Ended

 

Twelve Months Ended

 

April 27,
2024

 

April 29,
2023

 

April 27,
2024

 

April 29,
2023

Net income

$

2,518

 

$

21,399

 

$

34,621

 

$

6,802

Change in fair value of convertible note

 

4,980

 

 

 

 

16,550

 

 

Debt issuance costs expensed due to fair value of convertible note, net of taxes

 

 

 

 

 

2,149

 

 

Goodwill impairment

 

 

 

 

 

 

 

4,576

Equity method affiliates impairment

 

5,268

 

 

4,473

 

 

6,359

 

 

4,473

Adjusted net income

$

12,766

 

$

25,872

 

$

59,679

 

$

15,851

 

 

 

 

 

 

 

 

 

 

 

 

* Adjusted net income. We disclose adjusted net income as a non-GAAP financial measurement in order to report our results exclusive of items that are non-recurring or not core to our operating business. We believe presenting this non-GAAP financial measurements provides investors with a consistent way to analyze our performance.

Reconciliation of Long-term Debt

(in thousands)

(unaudited)

 

Long-term debt consists of the following:

 

 

April 27,
2024

 

April 29,
2023

ABL credit facility/prior line of credit

$

 

 

$

17,750

Mortgage

 

13,875

 

 

 

Convertible note

 

25,000

 

 

 

Long-term debt, gross

 

38,875

 

 

 

17,750

Debt issuance costs, net

 

(761

)

 

 

Change in fair value of convertible note

 

16,550

 

 

 

Current portion

 

(1,500

)

 

 

Long-term debt, net

$

53,164

 

 

$

17,750