Advertisement
Canada markets open in 1 hour 16 minutes
  • S&P/TSX

    21,728.55
    +14.01 (+0.06%)
     
  • S&P 500

    5,018.39
    -17.30 (-0.34%)
     
  • DOW

    37,903.29
    +87.37 (+0.23%)
     
  • CAD/USD

    0.7293
    +0.0012 (+0.16%)
     
  • CRUDE OIL

    79.77
    +0.77 (+0.97%)
     
  • Bitcoin CAD

    80,665.64
    +919.52 (+1.15%)
     
  • CMC Crypto 200

    1,264.98
    -5.76 (-0.45%)
     
  • GOLD FUTURES

    2,307.30
    -3.70 (-0.16%)
     
  • RUSSELL 2000

    1,980.23
    +6.32 (+0.32%)
     
  • 10-Yr Bond

    4.5950
    -0.0910 (-1.94%)
     
  • NASDAQ futures

    17,574.50
    +136.25 (+0.78%)
     
  • VOLATILITY

    15.07
    -0.32 (-2.08%)
     
  • FTSE

    8,149.67
    +28.43 (+0.35%)
     
  • NIKKEI 225

    38,236.07
    -37.98 (-0.10%)
     
  • CAD/EUR

    0.6811
    +0.0018 (+0.26%)
     

Chartwell Announces Second Quarter 2023 Results

MISSISSAUGA, ON, Aug. 10, 2023 /CNW/ - Chartwell Retirement Residences ("Chartwell") (TSX: CSH.UN) announced today its results for the second quarter ended June 30, 2023.

Highlights 

  • Net loss was $7.5 million in Q2 2023 compared to net income of $1.1 million in Q2 2022. This net loss included $3.1 million of negative change in fair value of financial instruments, primarily from the increase in trading prices of our Trust Units, compared to a positive change in fair value of financial instruments of $7.2 million in Q2 2022.

  • Same property adjusted net operating income ("NOI") (1) up 8.7% in Q2 2023 from Q2 2022.

  • Weighted average same property occupancy was 79.2% in Q2 2023, an increase of 1.8 percentage points compared to Q2 2022, with all platforms achieving growth. Same property occupancy forecasted to grow to 81.7% by September 2023.

  • Received regulatory approval to sell our Ontario Long Term Care platform, with the transaction expected to close in September 2023.

  • 54% of employees in our retirement operations indicated their high level of engagement in 2023, a five percentage points increase from 2022 and within one percentage point of our aspirational 2025 target of 55%.

"Our Q2 2023 results reflect our continuing focus on accelerating occupancy growth and reducing reliance on agency staffing. Our commitment to deliver an exceptional resident experience and our strong local reputation in the markets we serve allow us to grow resident, family, and business referrals. Our targeted marketing programs generate more qualified leads and improve our sales closing ratios with lease signing activity this year being 21% higher than in 2022. Our recruitment and retention efforts have resulted in the continuing decline of our agency spend. I am confident that our talented and dedicated operations teams supported by new technology solutions will deliver strong occupancy and cash flow growth in the second half of this year and beyond," commented Vlad Volodarski, CEO. "There is significant embedded potential value in our portfolio. We are committed to realizing it through our operating initiatives and numerous portfolio optimization strategies underway."

ADVERTISEMENT

Operating Performance Trends

  • In Q2 2023 compared to Q2 2022, same property adjusted NOI increased $4.5 million or 8.7% on higher revenue from both rental and service rate increases, and increased occupancy, partially offset by higher staffing costs no longer offset by pandemic funding, higher repairs and maintenance, property tax, and food expenses.

  • In Q2 2023, weighted average occupancy in our same property portfolio was 79.2% compared to 77.4% in Q2 2022, an increase of 1.8 percentage points. All platforms achieved occupancy gains in Q2 2023 compared to Q2 2022.

Financial Results

The following table summarizes select financial and operating performance measures:


Three Months Ended
June 30

Six Months Ended
June 30

($000s, except per unit amounts, number of units, and occupancy)

2023

2022

Change

2023

2022

Change

Resident revenue

168,171

164,136

4,035

333,995

321,804

12,191

Direct property operating expense

113,290

112,434

856

231,164

226,221

4,943

Net income/(loss)

(7,457)

1,106

(8,563)

(16,710)

(2,210)

(14,500)

Funds from operations ("FFO") (1)







Continuing operations

25,900

25,719

181

46,818

45,979

839

Total

30,751

30,355

396

55,089

61,680

(6,591)

FFO per unit (1)







Continuing operations

0.11

0.11

-

0.20

0.19

0.01

Total

0.13

0.13

-

0.23

0.26

(0.03)

Weighted average number of units outstanding (000s) (2)

241,240

236,859

4,381

240,598

236,456

4,142

Weighted average occupancy rate - same property portfolio (3)

79.2 %

77.4 %

1.8pp

79.1 %

77.4 %

1.7pp

Same property adjusted NOI (1)  

55,981

51,521

4,460

105,987

97,683

8,304

G&A expenses

17,163

15,264

1,899

32,592

29,092

3,500


For Q2 2023, net loss was $7.5 million compared to net income of $1.1 million in Q2 2022 primarily due to:

  • negative changes in fair values of financial instruments,

  • higher finance costs,

  • higher general, administrative and Trust ("G&A") expenses, and

  • higher direct operating expenses,

partially offset by:

  • higher resident revenue,

  • higher deferred tax benefit,

  • lower net loss from joint ventures, and

  • higher net income from LTC Discontinued Operations.

For Q2 2023, resident revenue increased $4.0 million, or 2.5%, primarily due to revenue growth in our same property portfolio and contributions from our acquisitions and development portfolio partially offset by our dispositions and repositioning portfolio.

For Q2 2023, direct property operating expense increased $0.9 million, or 0.8%, primarily due to higher expenses in our same property portfolio and our acquisitions and development portfolio partially offset by lower expenses in our dispositions and repositioning portfolio.

For Q2 2023, FFO from continuing operations was $25.9 million, or $0.11 per unit, compared to $25.7 million, or $0.11 per unit, for Q2 2022. The change in FFO from continuing operations was primarily due to:

  • higher adjusted NOI from continuing operations of $4.0 million,

  • higher management fee revenue of $0.7 million, and

  • other items combined of $0.2 million,

partially offset by:

  • higher finance costs of $2.8 million, and

  • higher G&A expenses of $1.9 million.

FFO from continuing operations for Q2 2023 includes $0.3 million of Lease-up-Losses (1) and Imputed Cost of Debt (1) related to our development projects (Q2 2022 – $1.1 million).

Total FFO for Q2 2023 was $30.8 million, or $0.13 per unit, compared to $30.4 million, or $0.13 per unit, in Q2 2022.  Total FFO per unit for Q2 2023 includes $0.02 per unit compared to $0.02 per unit in Q2 2022 from the 16 long term care homes and one retirement residence in Ontario which have been reclassified as discontinued operations ("LTC Discontinued Operations") as we have entered into definitive agreements to substantially exit our Long Term Care operations in Ontario.

For 2023 YTD, net loss was $16.7 million compared to $2.2 million in 2022 YTD primarily due to:

  • negative changes in fair values of financial instruments,

  • higher finance costs,

  • higher direct operating expenses,

  • lower net income from LTC Discontinued Operations,

  • higher G&A expenses,

  • higher depreciation of property, plant and equipment ("PP&E"), and

  • higher net loss from joint ventures,

partially offset by:

  • higher resident revenue,

  • higher deferred tax benefit, and

  • higher gain on disposal of assets.

For 2023 YTD, resident revenue increased $12.2 million or 3.8% primarily due to revenue growth in our same property portfolio and contributions from our acquisitions and development portfolio partially offset by our dispositions and repositioning portfolio.

For 2023 YTD, direct property operating expense increased $4.9 million, or 2.2%, primarily due to higher expenses in our same property portfolio and our acquisitions and development portfolio partially offset by lower expenses in our dispositions and repositioning portfolio.

For 2023 YTD, FFO from continuing operations was $46.8 million, or $0.20 per unit, compared to $46.0 million, or $0.19 per unit, for 2022 YTD.  2022 YTD included recoveries of pandemic expenses for preceding years of $2.2 million for which there was not a comparable amount in 2023 YTD.  The change in FFO from continuing operations was primarily due to:

  • higher adjusted NOI from continuing operations of $9.5 million,

  • higher management fee revenue of $0.8 million, and

  • lower depreciation of PP&E and amortization of intangibles assets used for administrative purposes of $0.2 million,

partially offset by:

  • higher finance costs of $6.3 million, and

  • higher G&A expenses of $3.5 million.

FFO from continuing operations for 2023 YTD includes $1.1 million of Lease-up-Losses (1) and Imputed Cost of Debt (1) related to our development projects (2022 YTD – $2.1 million).

Total FFO for 2023 YTD was $55.1 million, or $0.23 per unit, compared to $61.7 million, or $0.26 per unit, in 2022 YTD.  Total FFO per unit for 2023 YTD includes $0.03 per unit compared to $0.07 per unit in 2022 YTD, from the LTC Discontinued Operations.  2022 YTD LTC Discontinued Operations included recoveries of pandemic and other expenses for preceding years of $7.2 million, or $0.03 per unit, for which there was not a comparable amount in 2023 YTD.

Financial Position

As at June 30, 2023 liquidity (1) amounted to $155.3 million, which included $7.5 million of cash and cash equivalents and $147.8 million of available borrowing capacity on our credit facilities.

The interest coverage ratio (4) on a rolling 12-month basis was 2.3 at June 30, 2023, compared to 2.7 at June 30, 2022.  The net debt to adjusted EBITDA ratio (4) at June 30, 2023 was 11.4 compared to 11.2 at June 30, 2022.

2023 Outlook

An updated discussion of our business outlook can be found in the "2023 Outlook" section of our Management's Discussion and Analysis for the three and six months ended June 30, 2023 (the "Q2 2023 MD&A").  The following provides an update on our near-term outlook for our same property occupancy and staffing costs.

Same Property Occupancy Update

The chart included provides an update in respect of our same property retirement occupancy:

This chart provides an update in respect of our monthly same property retirement occupancy and includes forecasted results for August and September 2023.  Please refer to  footnote 5 in this press release for forecast inclusions. (CNW Group/Chartwell Retirement Residences)
This chart provides an update in respect of our monthly same property retirement occupancy and includes forecasted results for August and September 2023. Please refer to footnote 5 in this press release for forecast inclusions. (CNW Group/Chartwell Retirement Residences)

Due to seasonally lower move-in activity, we normally experience declines in occupancy from December to April.  The three year average for 2017, 2018, 2019 ("pre-pandemic average") decline in our same property portfolio occupancy from December to April was 180 basis points ("bps").  For the same four months in 2023, the decline in occupancy was 40 bps, significantly lower than the pre-pandemic average.  Occupancy and leasing trends are also outperforming the same months of 2022.  Occupancy is expected to increase by 260 bps from December 2022 to September 2023 compared to a decline of 10 bps for the comparable period in 2022.  Leasing activity to date in 2023 is 21% higher than 2022.

As at July 31, 2023, our same property weighted average occupancy is expected to increase 60 bps in August 2023 and a further 70 bps in September 2023.

Our marketing and sales initiatives produced improvements in personalized tours, sales closing ratios, leasing, and permanent move-ins. Leasing activity in 2023 to date is 15% higher than the pre-pandemic average. We expect to see continued occupancy growth in 2023 and beyond, supported by accelerating demographic growth, shortages of long term care beds and fewer senior housing construction starts.

Staffing costs increased in Q2 2023, due to higher compensation offset by a decrease in agency staffing costs.  We expect agency staffing costs to continue to decline gradually through 2023.

Taxation

We estimate the taxable capital gain resulting from the LTC Transactions will attract specified investment flow-through ("SIFT") taxes of approximately $32.5 million in 2023 and $1.5 million in 2024. In addition, the majority of our 2023 distributions are expected to be classified as eligible dividends as a result of the taxable capital gain.  We expect to have sufficient deductions and losses carried forward to offset any other SIFT taxes in 2023 and 2024.

Portfolio Optimization and Repositioning Activities Update

We completed the operational closure of two retirement residences (225 suites) in Q1 2023, and one retirement residence (109 suites) on July 17, 2023.  The majority of the residents in these properties were relocated to other Chartwell retirement residences in the area.  We expect to sell these first two properties for alternative uses and have entered into a definitive agreement to sell the third property for a sale price of $17.5 million.  The transaction is expected to close in Q3 2023. During Q2 2023 and 2023 YTD, closure costs related to repositioning activities were $1.2 million and $1.8 million, respectively, with $0.8 million and $1.4 million, respectively, included in NOI.

During Q2 2023, Batimo Inc. ("Batimo") exercised its put right to require Chartwell to acquire an 85% interest in the 361-suite Chartwell Trait-Carré residence located in Quebec City. The property is currently 94.2% occupied. As required under our agreements with Batimo, Chartwell commissioned an appraisal of this property. The appraised value of the property at 100% ownership was $85.3 million. Batimo exercised its right to commission a second appraisal. Subject to the completion of the contractual appraisal process, we expect to acquire this property in Q4 2023.

Liquidity and Financing Update

As at August 10, 2023, liquidity amounted to $193.5 million, which included $25.7 million of cash and cash equivalents and $167.8 million of available borrowing capacity on our Credit Facilities.

For the remainder of 2023, we have $121.5 million of mortgage debt maturing at the weighted average interest rate of 3.68%, of which $39.6 million is CMHC insured and bears a weighted average interest rate of 3.92%.  At August 10, 2023, 10-year CMHC-insured mortgage rates are estimated at approximately 4.5% and five-year conventional mortgage financing is available at 5.9%.

The LTC Transactions are expected to generate net proceeds of approximately $269.2 million, which are expected to be used, subject to market conditions, to pay down debt.  On closing of the LTC Transactions, our unencumbered asset pool and available capacity on our secured Credit Facilities are expected to decline by approximately $49.9 million and $27.1 million, respectively.

In December 2023, our senior unsecured debentures with a face value of $200.0 million will mature.  We expect to refinance these debentures with new senior unsecured debentures, other unsecured or secured debt instruments or equity financing, subject to market conditions.

On August 4, 2023, we entered into an unsecured delayed draw credit facility (the "Facility") with a syndicate of Canadian financial institutions.  The Facility has a maximum capacity of $200.0 million with a maturity date of May 29, 2025.  The Facility is available any time prior to December 11, 2023 as required to repay the unsecured debentures.  The Facility is subject to substantially the same covenants and pricing as our existing unsecured credit facility.

Quarterly Investor Materials and Conference Call

We invite you to review our Q2 2023 investor materials on our website at investors.chartwell.com

Q2 2023 Financial Statements
Q2 2023 Management's Discussion and Analysis
Q2 2023 Investor Presentation

A conference call hosted by Chartwell's senior management team will be held Friday August 11, 2023, at 10:00 AM ET.  The telephone numbers for the conference call are: Local: (416) 340-2217 or Toll Free: 1-800-806-5484. The passcode for the conference call is: 3803627#.  A slide presentation to accompany management's comments during the conference call will be available on the website.  The conference call can also be heard over the Internet via webcast. Visit Chartwell's website at investors.chartwell.com and follow the link at the top of the page.  Please log on at least 15 minutes before the call commences.

The telephone numbers to listen to the call after it is completed (Instant Replay) are: Local (905) 694-9451 or Toll-Free: 1-800-408-3053. The Passcode for the Instant Replay is 3422281#. These numbers will be available for 30 days following the call. An audio file recording of the call, along with the accompanying slides, will also be archived on Chartwell's website at investors.chartwell.com.

Footnotes

(1)

FFO, FFO for continuing operations, Total FFO, including per unit amounts, Adjusted Resident Revenue, Adjusted Direct Property Operating Expense, Adjusted NOI, liquidity, interest coverage ratio, Lease-up Losses, Imputed Cost of Debt, and net debt to adjusted EBITDA ratio are non-GAAP measures. These measures do not have standardized meanings prescribed by GAAP and, therefore, may not be comparable to similar measures used by other issuers. These measures are used by management in evaluating operating and financial performancePlease refer to the heading "Non-GAAP Financial Measures" on page 7 of this press release. Certain information about non-GAAP financial measures, non-GAAP ratios, capital management measures and supplementary measures found in Chartwell's Q2 2023 MD&A, is incorporated by reference. Full definitions of FFO & FFO per unit can be found on page 14, same property adjusted NOI on page 15, adjusted NOI on page 15, liquidity on page 26, interest coverage ratio on page 34 and net debt to adjusted EBITDA ratio on page 50 of the Q2 2023 MD&A available on Chartwell's website and under Chartwell's profile on the System for electronic Document and Analysis Retrieval ("SEDAR+") website at sedarplus.ca. The definition of these measures have been incorporated by reference.

(2)

Includes Trust Units, Class B Units of Chartwell Master Care LP, and Trust Units issued under Executive Unit Purchase Plan and Deferred Trust Unit Plan.

(3)

'pp' means percentage points.

(4)

Non-GAAP; calculated in accordance with the Trust indentures for Chartwell's 3.786% Series A senior unsecured debentures and 4.211% Series B senior unsecured debentures and may not be comparable to similar metrics used by other issuers or to any GAAP measures.

(5)

Forecast includes leases and notices as at July 31, 2023 and an estimate of mid-month move-ins of 30 and 50 bps for August and September respectively, based on the preceding 12-month average of such activity.

(6)

Non-GAAP; Share of resident revenue and direct property operating expense from joint ventures represents Chartwell's proportionate share of the resident revenue and direct property operating expense of our Equity-Accounted JVs.

(7)

Resident revenue and direct property operating expense reported in LTC Discontinued Operations represents the resident revenue and direct property operating expense related to LTC Discontinued Operations.




Forward-Looking Information

This press release contains forward-looking information that reflects the current expectations, estimates and projections of management about the future results, performance, achievements, prospects or opportunities for Chartwell and the seniors housing industry. Forward-looking statements are based upon a number of assumptions and are subject to a number of known and unknown risks and uncertainties, many of which are beyond our control, and that could cause actual results to differ materially from those that are disclosed in or implied by such forward-looking statements. Examples of forward-looking information in this document include, but are not limited to, statements regarding our business strategies, operational sales, marketing and optimization strategies including targets, and the expected results of such strategies, predictions and expectations with respect to industry trends including growth in the senior population, a deficit of long term care beds and the slow down of new construction starts, expectations with respect to taxes that are expected to be payable in the current and future years and statements regarding the tax classification of distributions, and occupancy rate forecasts. There can be no assurance that forward-looking information will prove to be accurate, as actual results and future events could differ materially from those expected or estimated in such statements. Accordingly, readers should not place undue reliance on forward-looking information. These factors are more fully described in the "Risks and Uncertainties and Forward-Looking Information" section in Chartwell's Q2 2023 MD&A, and in materials filed with the securities regulatory authorities in Canada from time to time, including but not limited to our most recent Annual Information Form the ("AIF"). A copy of the Q2 2023 MD&A, the AIF, and Chartwell's other publicly filed documents can be accessed under Chartwell's profile on the SEDAR+ website at sedarplus.ca.

About Chartwell

Chartwell is in the business of serving and caring for Canada's seniors, committed to its vision of Making People's Lives BETTER and to providing a happier, healthier, and more fulfilling life experience for its residents. Chartwell is an unincorporated, open-ended real estate trust which indirectly owns and operates a complete range of seniors housing communities, from independent living through to assisted living and long term care. Chartwell is the largest operator in Canada, serving over 25,000 residents in four provinces across the country. For more information visit www.chartwell.com.

For more information, please contact:
Chartwell Retirement Residences
Vlad Volodarski, Chief Executive Officer
Tel: (905) 501-4709
Email: investorrelations@chartwell.com

Non-GAAP Financial Measures

Chartwell's condensed consolidated interim financial statements are prepared in accordance with International Financial Reporting Standards ("IFRS").  Management uses certain financial measures to assess Chartwell's operating and financial performance, which are measures not defined in generally accepted accounting principles ("GAAP") under IFRS.  The following measures: FFO, FFO per unit, same property adjusted NOI, adjusted NOI, liquidity, interest coverage ratio and net debt to adjusted EBITDA ratio as well as other measures discussed elsewhere in this release, do not have a standardized definition prescribed by IFRS. They are presented because management believes these non-GAAP measures are relevant and meaningful measures of Chartwell's performance and as computed may differ from similar computations as reported by other issuers and may not be comparable to similarly titled measures reported by such issuers. For a full definition of these measures, please refer to the Q2 2023 MD&A available on Chartwell's website and on SEDAR+.

The following table reconciles resident revenue and direct property operating expense from our financial statements to adjusted resident revenue and adjusted direct property operating expense and NOI to Adjusted NOI from continuing operations and Adjusted NOI and identifies contributions from our same property portfolio, our acquisitions and development portfolio, and our dispositions and repositioning portfolio:

($000s, except occupancy rates)

Q2 2023

Q2 2022

Change

2023 YTD

2022 YTD

Change

Resident revenue

168,171

164,136

4,035

333,995

321,804

12,191

Add:

Share of resident revenue from joint ventures (6)

31,074

28,584

2,490

61,502

56,664

4,838

Resident revenue from LTC Discontinued Operations (7)

59,732

60,373

(641)

121,547

128,328

(6,781)

Adjusted resident revenue

258,977

253,093

5,884

517,044

506,796

10,248

Comprised of:







Same property

167,746

156,723

11,023

332,176

313,020

19,156

Acquisitions and development

20,408

17,354

3,054

40,670

28,526

12,144

Dispositions and repositioning

70,823

79,016

(8,193)

144,198

165,250

(21,052)

Adjusted resident revenue

258,977

253,093

5,884

517,044

506,796

10,248

Direct property operating expense

113,290

112,434

856

231,164

226,221

4,943

Add:

Share of direct property operating expense from joint ventures (6)

21,895

20,240

1,655

43,618

40,983

2,635

Direct property operating expense from LTC Discontinued Operations (7)

53,283

53,914

(631)

109,936

109,114

822

Adjusted direct property operating expense

188,468

186,588

1,880

384,718

376,318

8,400

Comprised of:







Same property

111,765

105,202

6,563

226,189

215,337

10,852

Acquisitions and development

12,067

10,954

1,113

24,674

18,330

6,344

Dispositions and repositioning

64,636

70,432

(5,796)

133,855

142,651

(8,796)

Adjusted direct property operating expense

188,468

186,588

1,880

384,718

376,318

8,400

NOI

54,881

51,702

3,179

102,831

95,583

7,248

Add:
Share of NOI from joint ventures

9,179

8,344

835

17,884

15,681

2,203

Adjusted NOI from continuing operations

64,060

60,046

4,014

120,715

111,264

9,451

Add:

NOI from LTC Discontinued Operations

6,449

6,459

(10)

11,611

19,214

(7,603)

Adjusted NOI

70,509

66,505

4,004

132,326

130,478

1,848

Comprised of:







Same property

55,981

51,521

4,460

105,987

97,683

8,304

Acquisitions and development

8,341

6,400

1,941

15,996

10,196

5,800

Dispositions and repositioning

6,187

8,584

(2,397)

10,343

22,599

(12,256)

Adjusted NOI

70,509

66,505

4,004

132,326

130,478

1,848

Weighted average occupancy rate:







Same property portfolio

79.2 %

77.4 %

1.8pp

79.1 %

77.4 %

1.7pp

Acquisitions and development portfolio

76.9 %

68.5 %

8.4pp

76.3 %

67.6 %

8.7pp

Dispositions and repositioning portfolio

92.0 %

82.8 %

9.2pp

91.3 %

82.2 %

9.1pp

Total portfolio

80.9 %

77.6 %

3.3pp

80.6 %

77.5 %

3.1pp


The following table provides a reconciliation of net income/(loss) to FFO for continuing operations:

($000s, except per unit amounts and number of units)

Q2 2023

Q2 2022

Change

2023 YTD

2022 YTD

Change


Net income/(loss)

(12,263)

(3,404)

(8,859)

(24,853)

(15,266)

(9,587)


Add (Subtract):







B

Depreciation of PP&E

37,786

37,927

(141)

77,023

74,548

2,475

D

Amortization of limited life intangible assets

753

822

(69)

1,492

1,566

(74)

B

Depreciation of PP&E and amortization of intangible assets used for administrative purposes
included in depreciation of PP&E and amortization of intangible assets above

(1,094)

(1,203)

109

(2,238)

(2,424)

186

E

Loss/(gain) on disposal of assets

(709)

(425)

(284)

(3,421)

(970)

(2,451)

J

Transaction costs arising on dispositions

104

23

81

506

78

428

G

Deferred income tax

(2,340)

(1,111)

(1,229)

(9,817)

(470)

(9,347)

O

Distributions on Class B Units recorded as interest expense

234

234

-

468

468

-

M

Changes in fair value of financial instruments

3,081

(7,161)

10,242

5,590

(9,802)

15,392

Q

FFO adjustments for Equity-Accounted JVs

348

17

331

2,068

(1,749)

3,817


FFO (2)

25,900

25,719

181

46,818

45,979

839


Weighted average number of units (000)

241,240

236,859

4,381

240,598

236,456

4,142


FFOPU

0.11

0.11

-

0.20

0.19

0.01


The following table provides a reconciliation of net income/(loss) to FFO for total operations:

($000s, except per unit amounts and number of units)

Q2 2023

Q2 2022

Change

2023 YTD

2022 YTD

Change


Net income/(loss)

(7,457)

1,106

(8,563)

(16,710)

(2,210)

(14,500)


Add (Subtract):







B

Depreciation of PP&E

37,786

37,927

(141)

77,023

76,364

659

D

Amortization of limited life intangible assets

753

822

(69)

1,492

1,768

(276)

B

Depreciation of PP&E and amortization of intangible assets used for
administrative purposes included in depreciation of PP&E and amortization of intangible assets above

(1,094)

(1,203)

109

(2,238)

(2,424)

186

E

Loss/(gain) on disposal of assets

(714)

(423)

(291)

(3,415)

(968)

(2,447)

J

Transaction costs arising on dispositions

154

147

7

628

703

(75)

G

Deferred income tax

(2,340)

(1,111)

(1,229)

(9,817)

(470)

(9,347)

O

Distributions on Class B Units recorded as interest expense

234

234

-

468

468

-

M

Changes in fair value of financial instruments

3,081

(7,161)

10,242

5,590

(9,802)

15,392

Q

FFO adjustments for Equity-Accounted JVs

348

17

331

2,068

(1,749)

3,817


FFO

30,751

30,355

396

55,089

61,680

(6,591)


Weighted average number of units (000)

241,240

236,859

4,381

240,598

236,456

4,142


FFOPU

0.13

0.13

-

0.23

0.26

(0.03)

Chartwell Retirement Residences (IR) Logo (CNW Group/Chartwell Retirement Residences)
Chartwell Retirement Residences (IR) Logo (CNW Group/Chartwell Retirement Residences)

SOURCE Chartwell Retirement Residences

Cision
Cision

View original content to download multimedia: http://www.newswire.ca/en/releases/archive/August2023/10/c9534.html