Advertisement
Canada markets closed
  • S&P/TSX

    21,969.24
    +83.86 (+0.38%)
     
  • S&P 500

    5,099.96
    +51.54 (+1.02%)
     
  • DOW

    38,239.66
    +153.86 (+0.40%)
     
  • CAD/USD

    0.7316
    -0.0007 (-0.09%)
     
  • CRUDE OIL

    83.66
    +0.09 (+0.11%)
     
  • Bitcoin CAD

    86,252.43
    -1,347.84 (-1.54%)
     
  • CMC Crypto 200

    1,310.40
    -86.14 (-6.16%)
     
  • GOLD FUTURES

    2,349.60
    +7.10 (+0.30%)
     
  • RUSSELL 2000

    2,002.00
    +20.88 (+1.05%)
     
  • 10-Yr Bond

    4.6690
    -0.0370 (-0.79%)
     
  • NASDAQ

    15,927.90
    +316.14 (+2.03%)
     
  • VOLATILITY

    15.03
    -0.34 (-2.21%)
     
  • FTSE

    8,139.83
    +60.97 (+0.75%)
     
  • NIKKEI 225

    37,934.76
    +306.28 (+0.81%)
     
  • CAD/EUR

    0.6838
    +0.0017 (+0.25%)
     

Brady Corporation Reports Record EPS in its Fiscal 2023 Third Quarter and Raises the Low End of its Fiscal 2023 EPS Guidance

Brady Corporation
Brady Corporation
  • Sales for the quarter decreased 0.4 percent compared to the same quarter of the prior year. Organic sales increased 1.9 percent, foreign currency reduced sales by 2.1 percent and the divestiture of the PremiSys business reduced sales by 0.2 percent in the quarter.

  • Diluted EPS increased 23.1 percent to a record high of $0.96 in the third quarter of fiscal 2023 compared to $0.78 in the same quarter of the prior year. Diluted EPS Excluding Certain Items* increased 10.5 percent to a record high of $0.95 in the third quarter of fiscal 2023 compared to $0.86 in the same quarter of the prior year.

  • Net cash provided by operating activities increased 77.2 percent to $72.5 million in the third quarter of fiscal 2023 compared to $40.9 million in the third quarter of last year.

  • Earnings per diluted Class A Common Share guidance was adjusted for the full year ending July 31, 2023 from the previous range of $3.23 to $3.43 to the new range of $3.32 to $3.47 on a GAAP basis, and the low end was raised from the previous range of $3.40 to $3.60 to the new range of $3.45 to $3.60, on a non-GAAP basis.

  • Effective February 1, 2023, the Company is organized and managed on a geographic basis with two reportable segments: Americas & Asia and Europe & Australia. All segment-related data has been recast to reflect the new reportable segments.

MILWAUKEE, May 18, 2023 (GLOBE NEWSWIRE) --  Brady Corporation (NYSE: BRC) (“Brady” or “Company”), a world leader in identification solutions, today reported its financial results for its fiscal 2023 third quarter ended April 30, 2023.

Quarter Ended April 30, 2023 Financial Results:
Sales for the quarter ended April 30, 2023 decreased 0.4 percent, which consisted of an organic sales increase of 1.9 percent, a decrease of 2.1 percent from foreign currency translation and a decrease of 0.2 percent from the divestiture of the PremiSys business. Sales for the quarter ended April 30, 2023 were $337.1 million compared to $338.6 million in the same quarter last year. By region, sales increased 0.1 percent in the Americas & Asia and decreased 1.4 percent in Europe & Australia, which consisted of an organic sales increase of 1.2 percent in the Americas & Asia and an organic sales increase of 3.4 percent in Europe & Australia.

ADVERTISEMENT

Income before income taxes increased 23.0 percent to $63.0 million for the quarter ended April 30, 2023, compared to $51.3 million in the same quarter last year. Income Before Income Taxes Excluding Certain Items* for the quarter ended April 30, 2023, which was adjusted for amortization expense of $2.5 million and removes the $3.8 million pre-tax gain on the sale of the PremiSys business, was $61.7 million, an increase of 8.6 percent compared to the third quarter of last year.

Net income for the quarter ended April 30, 2023 was $48.1 million compared to $40.1 million in the same quarter last year. Earnings per diluted Class A Nonvoting Common Share were $0.96 in the third quarter of fiscal 2023, compared to $0.78 in the same quarter last year. Net Income Excluding Certain Items* for the quarter ended April 30, 2023 was $47.6 million and Diluted EPS Excluding Certain Items* for the quarter ended April 30, 2023 was $0.95. Net Income Excluding Certain Items* for the quarter ended April 30, 2022 was $44.2 million, and Diluted EPS Excluding Certain Items* for the quarter ended April 30, 2022 was $0.86.

Nine-Month Period Ended April 30, 2023 Financial Results:
Sales for the nine-month period ended April 30, 2023 increased 0.8 percent, which consisted of an organic sales increase of 5.0 percent, a decrease of 4.1 percent from foreign currency translation and a decrease of 0.1 percent from the divestiture of the PremiSys business. Sales for the nine months ended April 30, 2023 were $985.9 million compared to $978.1 million in the same period last year. By region, sales increased 2.8 percent in the Americas & Asia and decreased 3.1 percent in Europe & Australia, which consisted of an organic sales increase of 4.0 percent in the Americas & Asia and an organic sales increase of 7.0 percent in Europe & Australia.

Income before income taxes increased 17.3 percent to $161.9 million for the nine-month period ended April 30, 2023, compared to $138.0 million in the same period last year. Income Before Income Taxes Excluding Certain Items* for the nine months ended April 30, 2023, which was adjusted for amortization expense of $9.4 million and removes the $3.8 million gain on the sale of our PremiSys business, was $167.5 million, an increase of 10.8 percent compared to the same period of the prior year.

Net income for the nine-month period ended April 30, 2023 was $125.5 million compared to $108.9 million in the same period last year. Earnings per diluted Class A Nonvoting Common Share were $2.51 for the nine months ended April 30, 2023, compared to $2.09 in the same period last year. Net Income Excluding Certain Items* for the nine months ended April 30, 2023 was $130.3 million and Diluted EPS Excluding Certain Items* for the nine months ended April 30, 2023 was $2.60. Net Income Excluding Certain Items* for the nine months ended April 30, 2022 was $118.9 million, and Diluted EPS Excluding Certain Items* for the nine months ended April 30, 2022 was $2.28.

Commentary:
“Our most recent financial results once again demonstrate how our investment in research and development is paying off and adding tremendous value to our customers. This quarter, we launched several new industrial printers that continue to separate us from our competition. Our ability to innovate has never been stronger and is setting the stage for continued future growth,” said Brady’s President and Chief Executive Officer, Russell R. Shaller.   “This quarter, we completed the reorganization of Brady around two new operating segments: Americas & Asia and Europe & Australia. This reorganization is allowing us to better integrate our businesses while supporting continued organic growth by combining our best go-to-market strategies in each geography, facilitating an increased pace of new product development, and further simplifying our global businesses. While we recognize that the macro-economy is uncertain, we will continue to invest in our critical organic and inorganic growth initiatives throughout the economic cycle, which we believe positions us for future success.”

“Brady had a strong quarter. We posted record high quarterly diluted EPS of $0.96 and our operating cash flow was $72.5M, which equates to 151 percent of GAAP net income and is up 77 percent from the same quarter last year,” said Brady’s Chief Financial Officer, Ann Thornton. “We also returned $11.4 million to our shareholders in the form of dividends this quarter and we repurchased $29.8 million in shares during the first nine months of this fiscal year. We have minimal debt and we are in a net cash position of $84.2 million at April 30, 2023. As for capital allocation, we expect to continue to fully fund our organic investments, return cash to our shareholders in the form of dividends, be opportunistic with share buybacks and execute strategic acquisitions that increase our growth trajectory.”

Fiscal 2023 Guidance:
The Company adjusted its GAAP earnings per diluted Class A Nonvoting Common Share guidance for the year ending July 31, 2023 from the previous guidance range of $3.23 to $3.43 per share to the new full year guidance range of $3.32 to $3.47 per share. The Company raised the low end of its Diluted EPS Excluding Certain Items* guidance for the year ending July 31, 2023 from the previous range of $3.40 to $3.60 per share to the new full year guidance range of $3.45 to $3.60 per share.

The assumptions included in our fiscal 2023 guidance include a full-year income tax rate of approximately 21 percent, depreciation and amortization expense ranging from $32 million to $34 million, and capital expenditures of approximately $20 million. Our fiscal 2023 guidance is based on foreign currency exchange rates as of April 30, 2023 and assumes continued economic growth.

A webcast regarding Brady’s fiscal 2023 third quarter financial results will be available at www.bradycorp.com/investors beginning at 9:30 a.m. central time today.

Brady Corporation is an international manufacturer and marketer of complete solutions that identify and protect people, products and places. Brady’s products help customers increase safety, security, productivity and performance and include high-performance labels, signs, safety devices, printing systems and software. Founded in 1914, the Company has a diverse customer base in electronics, telecommunications, manufacturing, electrical, construction, medical, aerospace and a variety of other industries. Brady is headquartered in Milwaukee, Wisconsin and as of July 31, 2022, employed approximately 5,700 people in its worldwide businesses. Brady’s fiscal 2022 sales were approximately $1.30 billion. Brady stock trades on the New York Stock Exchange under the symbol BRC. More information is available on the Internet at www.bradyid.com.

* Income Before Income Taxes Excluding Certain Items, Net Income Excluding Certain Items, and Diluted EPS Excluding Certain Items are non-GAAP measures. See appendix for more information on these measures, including reconciliations to the most directly comparable GAAP measures.

In this news release, statements that are not reported financial results or other historic information are “forward-looking statements.” These forward-looking statements relate to, among other things, the Company's future financial position, business strategy, targets, projected sales, costs, income, capital expenditures, debt levels and cash flows, and plans and objectives of management for future operations.

The use of words such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “should,” “project,” “plan” or similar terminology are generally intended to identify forward-looking statements. These forward-looking statements by their nature address matters that are, to different degrees, uncertain and are subject to risks, assumptions, and other factors, some of which are beyond Brady’s control, that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. For Brady, uncertainties arise from: increased cost of raw materials, labor and freight as well as raw material shortages and supply chain disruptions; decreased demand for our products; our ability to compete effectively or to successfully execute our strategy; our ability to develop technologically advanced products that meet customer demands; Brady’s ability to identify, integrate, and grow acquired companies, and to manage contingent liabilities from divested businesses; adverse impacts of the novel coronavirus (“COVID-19”) pandemic or other pandemics; difficulties in protecting our websites, networks, and systems against security breaches; risks associated with the loss of key employees; extensive regulations by U.S. and non-U.S. governmental and self-regulatory entities; litigation, including product liability claims; foreign currency fluctuations; potential write-offs of goodwill and other intangible assets; changes in tax legislation and tax rates; differing interests of voting and non-voting shareholders; numerous other matters of national, regional and global scale, including major public health crises and government responses thereto and those of a political, economic, business, competitive, and regulatory nature contained from time to time in Brady’s U.S. Securities and Exchange Commission filings, including, but not limited to, those factors listed in the “Risk Factors” section within Item 1A of Part I of Brady’s Form 10-K for the year ended July 31, 2022.

These uncertainties may cause Brady's actual future results to be materially different than those expressed in its forward-looking statements. Brady does not undertake to update its forward-looking statements except as required by law.

For More Information:
Investor contact: Ann Thornton 414-438-6887
Media contact: Kate Venne 414-358-5176

BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

CONSOLIDATED STATEMENTS OF INCOME

 

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

Net sales

$

337,116

 

 

$

338,551

 

 

$

985,934

 

 

$

978,081

 

 

Cost of goods sold

 

167,425

 

 

 

174,525

 

 

 

504,539

 

 

 

509,705

 

 

Gross margin

 

169,691

 

 

 

164,026

 

 

 

481,395

 

 

 

468,376

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

15,715

 

 

 

14,923

 

 

 

45,025

 

 

 

42,795

 

 

Selling, general and administrative

 

90,975

 

 

 

96,214

 

 

 

273,202

 

 

 

285,485

 

 

Total operating expenses

 

106,690

 

 

 

111,137

 

 

 

318,227

 

 

 

328,280

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

63,001

 

 

 

52,889

 

 

 

163,168

 

 

 

140,096

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

Investment and other income (expense)

 

785

 

 

 

(1,308

)

 

 

1,596

 

 

 

(1,343

)

 

Interest expense

 

(753

)

 

 

(329

)

 

 

(2,886

)

 

 

(763

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

63,033

 

 

 

51,252

 

 

 

161,878

 

 

 

137,990

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

14,981

 

 

 

11,198

 

 

 

36,399

 

 

 

29,075

 

 

 

 

 

 

 

 

 

 

 

Net income

$

48,052

 

 

$

40,054

 

 

$

125,479

 

 

$

108,915

 

 

 

 

 

 

 

 

 

 

 

Net income per Class A Nonvoting Common Share:

 

 

 

 

 

 

 

 

Basic

$

0.97

 

 

$

0.78

 

 

$

2.52

 

 

$

2.11

 

 

Diluted

$

0.96

 

 

$

0.78

 

 

$

2.51

 

 

$

2.09

 

 

 

 

 

 

 

 

 

 

 

Net income per Class B Voting Common Share:

 

 

 

 

 

 

 

 

Basic

$

0.97

 

 

$

0.78

 

 

$

2.51

 

 

$

2.09

 

 

Diluted

$

0.96

 

 

$

0.78

 

 

$

2.49

 

 

$

2.08

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

49,653

 

 

 

51,326

 

 

 

49,755

 

 

 

51,700

 

 

Diluted

 

50,001

 

 

 

51,568

 

 

 

50,033

 

 

 

52,055

 

 

 

 

 

 

 

 

 

 

 



BRADY CORPORATION AND SUBSIDIARIES

 

 

 

CONSOLIDATED BALANCE SHEETS

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

April 30, 2023

 

July 31, 2022

 

(Unaudited)

 

 

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

135,047

 

 

$

114,069

 

Accounts receivable, net of allowance for credit losses of $8,417 and $7,355, respectively

 

184,907

 

 

 

183,233

 

Inventories

 

182,809

 

 

 

190,023

 

Prepaid expenses and other current assets

 

14,020

 

 

 

10,743

 

Total current assets

 

516,783

 

 

 

498,068

 

Property, plant and equipment—net

 

139,747

 

 

 

139,511

 

Goodwill

 

590,684

 

 

 

586,832

 

Other intangible assets

 

65,210

 

 

 

74,028

 

Deferred income taxes

 

15,124

 

 

 

15,881

 

Operating lease assets

 

27,378

 

 

 

31,293

 

Other assets

 

21,840

 

 

 

21,719

 

Total

$

1,376,766

 

 

$

1,367,332

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

74,745

 

 

$

81,116

 

Accrued compensation and benefits

 

65,789

 

 

 

76,764

 

Taxes, other than income taxes

 

13,246

 

 

 

12,539

 

Accrued income taxes

 

5,103

 

 

 

8,294

 

Current operating lease liabilities

 

14,196

 

 

 

15,003

 

Other current liabilities

 

63,357

 

 

 

61,458

 

Total current liabilities

 

236,436

 

 

 

255,174

 

Long-term debt

 

50,849

 

 

 

95,000

 

Long-term operating lease liabilities

 

14,573

 

 

 

19,143

 

Other liabilities

 

79,812

 

 

 

86,717

 

Total liabilities

 

381,670

 

 

 

456,034

 

Stockholders’ equity:

 

 

 

Common stock:

 

 

 

Class A nonvoting common stock—Issued 51,261,487 shares, and outstanding 45,935,672 and 46,370,708 shares, respectively

 

513

 

 

 

513

 

Class B voting common stock—Issued and outstanding, 3,538,628 shares

 

35

 

 

 

35

 

Additional paid-in capital

 

350,758

 

 

 

345,266

 

Retained earnings

 

983,694

 

 

 

892,417

 

Treasury stock—5,325,815 and 4,890,779 shares, respectively, of Class A nonvoting common stock, at cost

 

(244,503

)

 

 

(217,856

)

Accumulated other comprehensive loss

 

(95,401

)

 

 

(109,077

)

Total stockholders’ equity

 

995,096

 

 

 

911,298

 

Total

$

1,376,766

 

 

$

1,367,332

 

 

 

 

 



BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

 

Nine months ended April 30,

 

 

 

2023

 

 

 

2022

 

 

Operating activities:

 

 

 

 

Net income

$

125,479

 

 

$

108,915

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

24,522

 

 

 

25,448

 

 

Stock-based compensation expense

 

6,427

 

 

 

9,153

 

 

Gain on sale of business

 

(3,770

)

 

 

 

 

Deferred income taxes

 

(5,947

)

 

 

2,858

 

 

Other

 

(1,336

)

 

 

(1,080

)

 

Changes in operating assets and liabilities:

 

 

 

 

Accounts receivable

 

1,744

 

 

 

(26,438

)

 

Inventories

 

9,279

 

 

 

(47,784

)

 

Prepaid expenses and other assets

 

(3,429

)

 

 

(932

)

 

Accounts payable and accrued liabilities

 

(19,704

)

 

 

(5,584

)

 

Income taxes

 

(3,404

)

 

 

680

 

 

Net cash provided by operating activities

 

129,861

 

 

 

65,236

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

Purchases of property, plant and equipment

 

(12,912

)

 

 

(22,130

)

 

Sale of business

 

8,000

 

 

 

 

 

Other

 

11

 

 

 

59

 

 

Net cash used in investing activities

 

(4,901

)

 

 

(22,071

)

 

 

 

 

 

 

Financing activities:

 

 

 

 

Payment of dividends

 

(34,202

)

 

 

(34,701

)

 

Proceeds from exercise of stock options

 

4,091

 

 

 

663

 

 

Payments for employee taxes withheld from stock-based awards

 

(1,965

)

 

 

(5,070

)

 

Purchase of treasury stock

 

(29,774

)

 

 

(84,930

)

 

Proceeds from borrowing on credit agreement

 

102,916

 

 

 

155,216

 

 

Repayment of borrowing on credit agreement

 

(147,067

)

 

 

(116,216

)

 

Other

 

66

 

 

 

3,276

 

 

Net cash used in financing activities

 

(105,935

)

 

 

(81,762

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

1,953

 

 

 

(5,670

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

20,978

 

 

 

(44,267

)

 

Cash and cash equivalents, beginning of period

 

114,069

 

 

 

147,335

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

$

135,047

 

 

$

103,068

 

 

 

 

 

 

 



BRADY CORPORATION AND SUBSIDIARIES

 

 

 

 

 

 

 

 

SEGMENT INFORMATION

 

 

 

 

 

 

 

 

(Unaudited; Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

NET SALES

 

 

 

 

 

 

 

 

Americas & Asia

$

222,813

 

 

$

222,579

 

 

$

661,375

 

 

$

643,292

 

 

Europe & Australia

 

114,303

 

 

 

115,972

 

 

 

324,559

 

 

 

334,789

 

 

Total

$

337,116

 

 

$

338,551

 

 

$

985,934

 

 

$

978,081

 

 

 

 

 

 

 

 

 

 

 

SALES INFORMATION

 

 

 

 

 

 

 

 

Americas & Asia

 

 

 

 

 

 

 

 

Organic

 

1.2

%

 

 

9.2

%

 

 

4.0

%

 

 

10.7

%

 

Currency

 

(0.8

)%

 

 

(0.1

)%

 

 

(1.1

)%

 

 

0.3

%

 

Divestiture

 

(0.3

)%

 

 

%

 

 

(0.1

)%

 

 

%

 

Acquisition

 

%

 

 

8.6

%

 

 

%

 

 

8.3

%

 

Total

 

0.1

%

 

 

17.7

%

 

 

2.8

%

 

 

19.3

%

 

Europe & Australia

 

 

 

 

 

 

 

 

Organic

 

3.4

%

 

 

8.4

%

 

 

7.0

%

 

 

7.6

%

 

Currency

 

(4.8

)%

 

 

(8.1

)%

 

 

(10.1

)%

 

 

(4.6

)%

 

Acqusition

 

%

 

 

8.7

%

 

 

%

 

 

8.8

%

 

Total

 

(1.4

)%

 

 

9.0

%

 

 

(3.1

)%

 

 

11.8

%

 

Total Company

 

 

 

 

 

 

 

 

Organic

 

1.9

%

 

 

9.0

%

 

 

5.0

%

 

 

9.6

%

 

Currency

 

(2.1

)%

 

 

(3.0

)%

 

 

(4.1

)%

 

 

(1.5

)%

 

Divestiture

 

(0.2

)%

 

 

%

 

 

(0.1

)%

 

 

%

 

Acquisition

 

%

 

 

8.6

%

 

 

%

 

 

8.5

%

 

Total

 

(0.4

)%

 

 

14.6

%

 

 

0.8

%

 

 

16.6

%

 

 

 

 

 

 

 

 

 

 

SEGMENT PROFIT

 

 

 

 

 

 

 

 

Americas & Asia

$

49,192

 

 

$

45,021

 

 

$

130,511

 

 

$

114,659

 

 

Europe & Australia

 

17,099

 

 

 

16,050

 

 

 

47,316

 

 

 

46,165

 

 

Total

$

66,291

 

 

$

61,071

 

 

$

177,827

 

 

$

160,824

 

 

SEGMENT PROFIT AS A PERCENT OF NET SALES

 

 

 

 

 

 

 

 

Americas & Asia

 

22.1

%

 

 

20.2

%

 

 

19.7

%

 

 

17.8

%

 

Europe & Australia

 

15.0

%

 

 

13.8

%

 

 

14.6

%

 

 

13.8

%

 

Total

 

19.7

%

 

 

18.0

%

 

 

18.0

%

 

 

16.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

2023

 

 

 

2022

 

 

 

2023

 

 

 

2022

 

 

Total segment profit

$

66,291

 

 

$

61,071

 

 

$

177,827

 

 

$

160,824

 

 

Unallocated amounts:

 

 

 

 

 

 

 

 

Administrative costs

 

(7,060

)

 

 

(8,182

)

 

 

(18,429

)

 

 

(20,728

)

 

Gain on sale of business

 

3,770

 

 

 

-

 

 

 

3,770

 

 

 

-

 

 

Investment and other income (expense)

 

785

 

 

 

(1,308

)

 

 

1,596

 

 

 

(1,343

)

 

Interest expense

 

(753

)

 

 

(329

)

 

 

(2,886

)

 

 

(763

)

 

Income before income taxes

$

63,033

 

 

$

51,252

 

 

$

161,878

 

 

$

137,990

 

 

 

 

 

 

 

 

 

 

 



GAAP to NON-GAAP MEASURES

 

 

 

 

 

 

 

 

 

(Unaudited; Dollars in Thousands, Except Per Share Amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

In accordance with the U.S. Securities and Exchange Commission’s Regulation G, the following provides definitions of the non-GAAP measures used in the earnings release and the reconciliation to the most closely related GAAP measure.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Income Before Income Taxes Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this profit measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income before income taxes to the non-GAAP measure of Income Before Income Taxes Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

 

 

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

 

Income before income taxes

$

63,033

 

 

$

51,252

 

$

161,878

 

 

$

137,990

 

 

 

Amortization expense

 

 

2,461

 

 

 

3,735

 

 

9,350

 

 

 

11,291

 

 

 

Gain on sale of business

 

 

(3,770

)

 

 

-

 

 

(3,770

)

 

 

-

 

 

 

Other non-routine charges

 

 

-

 

 

 

1,841

 

 

-

 

 

 

1,841

 

 

Income Before Income Taxes Excluding Certain Items (non-GAAP measure)

$

61,724

 

 

$

56,828

 

$

167,458

 

 

$

151,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax Expense Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Income Tax Expense Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Income tax expense to the non-GAAP measure of Income Tax Expense Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

 

 

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

 

Income tax expense (GAAP measure)

$

14,981

 

 

$

11,198

 

$

36,399

 

 

$

29,075

 

 

 

Amortization expense

 

 

569

 

 

 

885

 

 

2,203

 

 

 

2,672

 

 

 

Gain on sale of business

 

 

(1,431

)

 

 

-

 

 

(1,431

)

 

 

-

 

 

 

Other non-routine charges

 

 

-

 

 

 

496

 

 

-

 

 

 

496

 

 

Income Tax Expense Excluding Certain Items (non-GAAP measure)

$

14,119

 

 

$

12,579

 

$

37,171

 

 

$

32,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Net Income Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements and supporting footnote disclosures. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income to the non-GAAP measure of Net Income Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

 

 

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

 

Net income (GAAP measure)

$

48,052

 

 

$

40,054

 

$

125,479

 

 

$

108,915

 

 

 

Amortization expense

 

 

1,892

 

 

 

2,850

 

 

7,147

 

 

 

8,619

 

 

 

Gain on sale of business

 

 

(2,339

)

 

 

-

 

 

(2,339

)

 

 

-

 

 

 

Other non-routine charges

 

 

-

 

 

 

1,345

 

 

-

 

 

 

1,345

 

 

Net Income Excluding Certain Items (non-GAAP measure)

$

47,605

 

 

$

44,249

 

$

130,287

 

 

$

118,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items:

 

Brady is presenting the non-GAAP measure, "Diluted EPS Excluding Certain Items." This is not a calculation based upon GAAP. The amounts included in this non-GAAP measure are derived from amounts included in the Consolidated Financial Statements. We do not view these items to be part of our ongoing results. We believe this measure provides an important perspective of underlying business trends and results and provides a more comparable measure from year to year. The table below provides a reconciliation of the GAAP measure of Net income per Class A Nonvoting Common Share to the non-GAAP measure of Diluted EPS Excluding Certain Items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended April 30,

 

Nine months ended April 30,

 

 

 

 

 

 

2023

 

 

 

2022

 

 

2023

 

 

 

2022

 

 

Net income per Class A Nonvoting Common Share (GAAP measure)

$

0.96

 

 

$

0.78

 

$

2.51

 

 

$

2.09

 

 

 

Amortization expense

 

 

0.04

 

 

 

0.06

 

 

0.14

 

 

 

0.17

 

 

 

Gain on sale of business

 

 

(0.05

)

 

 

-

 

 

(0.05

)

 

 

-

 

 

 

Other non-routine charges

 

 

-

 

 

 

0.03

 

 

-

 

 

 

0.03

 

 

Diluted EPS Excluding Certain Items (non-GAAP measure)

$

0.95

 

 

$

0.86

 

$

2.60

 

 

$

2.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS Excluding Certain Items Guidance:

 

 

 

 

 

Fiscal 2023 Expectations

 

 

 

 

 

 

 

 

 

Low

 

High

 

Earnings per diluted Class A Common Share (GAAP measure)

 

 

 

 

 

$

3.32

 

 

$

3.47

 

 

 

Amortization expense

 

 

 

 

 

 

0.18

 

 

 

0.18

 

 

 

Gain on sale of business

 

 

 

 

 

 

(0.05

)

 

 

(0.05

)

 

Diluted EPS Excluding Certain Items (non-GAAP measure)

 

 

 

 

 

$

3.45

 

 

$

3.60