Canada markets closed

Zealand Pharma A/S (ZLDPF)

Other OTC - Other OTC Delayed Price. Currency in USD
Add to watchlist
87.55-3.60 (-3.95%)
At close: 11:22AM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in DKK. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-738,754
-703,739
-1,202,135
-1,018,149
-846,729
Depreciation & amortization
32,095
25,086
117,961
42,946
42,692
Deferred income taxes
-
-
-
-1,190
9,865
Stock based compensation
65,577
61,426
52,286
53,504
30,485
Change in working capital
87,422
52,103
10,161
-166,325
97,818
Inventory
14,343
9,339
18,221
-52,772
-14,404
Other working capital
-478,830
-449,417
-954,021
-1,234,104
-713,760
Other non-cash items
82,140
136,626
65,973
-8,887
-76,892
Net cash provided by operating activites
-452,667
-425,668
-942,311
-1,211,971
-688,716
Cash flows from investing activities
Investments in property, plant and equipment
-26,163
-23,749
-11,710
-22,133
-25,044
Acquisitions, net
-
-
0
0
-167,791
Purchases of investments
-3,773,346
-2,159,831
-700,477
0
0
Sales/Maturities of investments
1,391,852
1,089,547
887,060
0
0
Other investing activites
-
-
-
4,012
-3,972
Net cash used for investing activites
-2,407,657
-1,094,033
281,259
-18,121
-196,807
Cash flows from financing activities
Debt repayment
-
-525,764
-436,088
0
0
Common stock issued
3,009,328
1,563,950
1,084,661
775,045
832,866
Common stock repurchased
-
-41,600
0
-28,590
0
Other financing activites
-
-
-
-46,895
-42,706
Net cash used privided by (used for) financing activities
-
-
-
1,332,751
760,941
Net change in cash
-161,860
-612,686
-73,552
102,659
-124,582
Cash at beginning of period
831,078
1,069,234
1,129,103
960,221
1,081,060
Cash at end of period
669,217
449,311
1,069,234
1,129,103
960,221
Free Cash Flow
Operating Cash Flow
-452,667
-425,668
-942,311
-1,211,971
-688,716
Capital Expenditure
-26,163
-23,749
-11,710
-22,133
-25,044
Free Cash Flow
-478,830
-449,417
-954,021
-1,234,104
-713,760