Canada markets closed

5N Plus Inc. (VNP.TO)

Toronto - Toronto Real Time Price. Currency in CAD
Add to watchlist
4.8400+0.1500 (+3.20%)
At close: 04:00PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
15,399
15,399
-22,999
3,110
2,186
Depreciation & amortization
16,368
16,368
17,992
12,788
11,902
Deferred income taxes
-3,399
-3,399
-2,154
50
1,638
Stock based compensation
2,768
2,768
1,893
-623
2,825
Change in working capital
-14,800
-14,800
10,243
-6,283
10,975
Accounts receivable
74
74
5,364
-3,649
-1,659
Inventory
-18,844
-18,844
2,435
-6,993
13,817
Accounts Payable
-7,774
-7,774
-1,691
6,604
-1,297
Other working capital
-992
-992
6,686
4,344
28,251
Other non-cash items
690
690
605
336
246
Net cash provided by operating activites
17,251
17,251
23,741
10,270
36,805
Cash flows from investing activities
Investments in property, plant and equipment
-18,243
-18,243
-17,055
-5,926
-8,554
Acquisitions, net
-1,000
-1,000
-2,652
-35,284
-
Sales/Maturities of investments
6,506
6,506
0
-
-
Other investing activites
-
-
693
-9,004
-
Net cash used for investing activites
-12,362
-12,362
-18,994
-49,929
-8,461
Cash flows from financing activities
Debt repayment
-15,358
-15,358
-7,999
-34,377
-11,598
Common stock issued
633
633
0
646
0
Common stock repurchased
-
-
0
-809
-2,206
Other financing activites
1,723
1,723
408
-241
-
Net cash used privided by (used for) financing activities
-13,002
-13,002
2,409
36,219
-8,804
Net change in cash
-7,985
-7,985
6,751
-4,010
19,885
Cash at beginning of period
42,691
42,691
35,940
39,950
20,065
Cash at end of period
34,706
34,706
42,691
35,940
39,950
Free Cash Flow
Operating Cash Flow
17,251
17,251
23,741
10,270
36,805
Capital Expenditure
-18,243
-18,243
-17,055
-5,926
-8,554
Free Cash Flow
-992
-992
6,686
4,344
28,251