Canada markets closed

Valneva SE (VLA.VI)

Vienna - Vienna Delayed Price. Currency in EUR
Add to watchlist
3.4380-0.1480 (-4.13%)
At close: 09:05AM CEST
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-101,429
-101,429
-143,279
-73,425
-64,393
Depreciation & amortization
17,584
17,584
21,036
14,281
9,799
Deferred income taxes
2,800
2,800
-1,536
3,446
-909
Stock based compensation
5,111
5,111
-8,656
14,509
6,328
Change in working capital
-145,064
-145,064
-145,981
95,481
77,740
Inventory
-6,770
-9,165
84,224
-92,373
-4,196
Other working capital
-217,056
-217,056
-274,665
-16,270
118,267
Other non-cash items
21,312
21,312
32,882
5,110
103,560
Net cash provided by operating activites
-202,744
-202,744
-245,343
76,901
137,738
Cash flows from investing activities
Investments in property, plant and equipment
-14,312
-14,312
-29,322
-93,171
-19,471
Acquisitions, net
-10,951
-10,951
0
0
-
Other investing activites
3,357
3,357
-
1
-
Net cash used for investing activites
-20,585
-20,585
-29,054
-93,117
-19,340
Cash flows from financing activities
Debt repayment
-5,224
-5,224
-4,841
-4,761
-24,106
Common stock issued
0
0
189,837
166,823
290
Common stock repurchased
-240
-240
-
-
-
Dividends Paid
0
0
0
0
0
Other financing activites
1
1
-
-
1
Net cash used privided by (used for) financing activities
63,080
63,080
215,116
154,504
21,739
Net change in cash
-160,248
-160,248
-59,282
138,288
140,138
Cash at beginning of period
286,532
286,532
346,642
204,394
64,439
Cash at end of period
126,080
126,080
286,532
346,642
204,435
Free Cash Flow
Operating Cash Flow
-202,744
-202,744
-245,343
76,901
137,738
Capital Expenditure
-14,312
-14,312
-29,322
-93,171
-19,471
Free Cash Flow
-217,056
-217,056
-274,665
-16,270
118,267