TRA.V - Teras Resources Inc.

TSXV - TSXV Real Time Price. Currency in CAD
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2022-05-31
2021-05-31
2020-05-31
Cash flows from operating activities
Net Income
-13,843
-26,879
-945.929
-921.961
Depreciation & amortization
-
0
-
0.843
Stock based compensation
26.417
87.426
343.876
79.332
Change in working capital
79.779
344.326
159.937
116.83
Other working capital
-671.778
-366.46
-852.473
-384.056
Other non-cash items
-
12.5
150
127
Net cash provided by operating activites
-671.778
-366.46
-852.473
-384.056
Cash flows from investing activities
Investments in property, plant and equipment
-435.733
-
-
-477.71
Other investing activites
-
-248.809
-703.726
-477.71
Net cash used for investing activites
141.908
-248.809
41.144
-477.71
Cash flows from financing activities
Debt repayment
0
-500
-
-
Common stock issued
0
1,038
1,054
491.669
Net cash used privided by (used for) financing activities
0
537.925
1,173
991.669
Net change in cash
-529.87
-77.344
361.177
129.903
Cash at beginning of period
856.627
695.421
334.244
204.341
Cash at end of period
326.757
618.077
695.421
334.244
Free Cash Flow
Operating Cash Flow
-671.778
-366.46
-852.473
-384.056
Capital Expenditure
-435.733
-
-
-477.71
Free Cash Flow
-671.778
-366.46
-852.473
-384.056