Canada markets open in 8 hours 39 minutes

Telos Corporation (TLS)

NasdaqGM - NasdaqGM Real Time Price. Currency in USD
Add to watchlist
4.0600+0.0300 (+0.74%)
At close: 04:00PM EDT
4.2600 +0.20 (+4.93%)
After hours: 07:18PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
-40,102
-34,422
-53,428
-43,134
1,687
-
Depreciation & amortization
5,828
9,429
5,890
5,624
5,353
-
Deferred income taxes
67
55
35
70
31
-
Stock based compensation
57,078
24,396
64,660
60,231
4
-
Change in working capital
-5,176
3,331
-800
-15,561
-5,116
-
Accounts receivable
-1,322
9,493
19,675
-28,937
-2,559
-
Inventory
-2,555
1,457
-1,630
2,064
-1,346
-
Accounts Payable
-10,877
-8,817
-12,322
16,086
3,413
-
Other working capital
3,496
-13,891
2,791
-5,907
-9,565
-
Other non-cash items
48
71
48
19
-9,650
-
Net cash provided by operating activites
17,743
1,587
16,508
7,262
-2,104
-
Cash flows from investing activities
Investments in property, plant and equipment
-14,247
-15,478
-13,717
-13,169
-7,461
-
Acquisitions, net
0
-
0
-5,925
0
0
Net cash used for investing activites
-14,247
-15,478
-13,717
-19,094
-7,461
-
Cash flows from financing activities
Debt repayment
-1,429
-1,592
-1,461
-1,339
-22,233
-
Common stock issued
0
-
0
64,269
272,813
0
Common stock repurchased
-7,603
-139
-11,145
-1,251
-108,878
-
Other financing activites
-3,135
-4,420
2,691
-29,330
-32,843
-
Net cash used privided by (used for) financing activities
-12,167
-6,151
-9,915
32,349
108,859
-
Net change in cash
-8,671
-20,042
-7,124
20,517
99,294
-
Cash at beginning of period
134,135
119,438
126,562
106,045
6,751
-
Cash at end of period
125,464
99,396
119,438
126,562
106,045
-
Free Cash Flow
Operating Cash Flow
17,743
1,587
16,508
7,262
-2,104
-
Capital Expenditure
-14,247
-15,478
-13,717
-13,169
-7,461
-
Free Cash Flow
3,496
-13,891
2,791
-5,907
-9,565
-