Canada markets close in 1 hour 30 minutes

M&C Saatchi plc (SAA.L)

LSE - LSE Delayed Price. Currency in GBp (0.01 GBP)
Add to watchlist
207.00+3.00 (+1.47%)
At close: 04:35PM BST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in GBP. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
-3,529
-3,529
90
12,757
-9,897
-
Depreciation & amortization
10,580
10,580
9,923
10,161
13,345
-
Stock based compensation
841
841
729
2,235
3,275
-
Change in working capital
-14,519
-14,519
4,780
-15,162
16,154
-
Other working capital
-5,406
-5,406
7,286
16,324
29,971
-
Other non-cash items
176
176
266
532
446
-
Net cash provided by operating activites
-3,560
-3,560
12,861
18,950
33,657
-
Cash flows from investing activities
Investments in property, plant and equipment
-1,846
-1,846
-5,575
-2,626
-3,686
-
Acquisitions, net
-209
-209
0
-2
-4,115
-
Purchases of investments
-
-
0
-81
-713
-964
Sales/Maturities of investments
49
49
918
209
1,233
-
Net cash used for investing activites
-1,783
-1,783
-4,266
-1,384
-6,530
-
Net change in cash
-10,709
-10,709
-20,469
-7,341
9,380
-
Cash at beginning of period
37,221
37,221
54,979
62,375
52,749
-
Cash at end of period
24,326
24,326
37,221
54,979
62,375
-
Free Cash Flow
Operating Cash Flow
-3,560
-3,560
12,861
18,950
33,657
-
Capital Expenditure
-1,846
-1,846
-5,575
-2,626
-3,686
-
Free Cash Flow
-5,406
-5,406
7,286
16,324
29,971
-