Canada markets closed

Rapid7, Inc. (R7D.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
41.69-0.02 (-0.05%)
At close: 08:00AM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-149,260
-149,260
-124,717
-146,334
-98,849
Depreciation & amortization
45,939
45,939
41,038
33,501
22,631
Deferred income taxes
-5,624
-5,624
-1,440
466
737
Stock based compensation
108,081
108,081
119,902
102,579
63,888
Change in working capital
351
351
39,536
55,063
-3,466
Accounts receivable
-14,021
-14,021
-9,050
-25,475
-24,380
Accounts Payable
5,449
5,449
7,977
-2,077
-2,394
Other working capital
84,034
84,034
40,677
35,053
-15,045
Other non-cash items
58,496
58,496
3,885
8,642
19,946
Net cash provided by operating activites
104,278
104,278
78,204
53,917
4,887
Cash flows from investing activities
Investments in property, plant and equipment
-20,244
-20,244
-37,527
-18,864
-19,932
Acquisitions, net
-34,841
-34,841
0
-358,420
-125,826
Purchases of investments
-276,829
-276,829
-123,765
-96,092
-177,053
Sales/Maturities of investments
153,160
153,160
121,304
147,998
166,524
Net cash used for investing activites
-178,754
-178,754
-39,988
-325,378
-156,287
Cash flows from financing activities
Debt repayment
-199,998
-199,998
-12
-230,000
0
Common stock issued
0
-
-
-
-
Other financing activites
-26,872
-26,872
-7,833
-104,482
-36,766
Net cash used privided by (used for) financing activities
79,597
79,597
7,416
264,133
200,925
Net change in cash
6,323
6,323
42,787
-8,600
50,204
Cash at beginning of period
207,804
207,804
165,017
173,617
123,413
Cash at end of period
214,127
214,127
207,804
165,017
173,617
Free Cash Flow
Operating Cash Flow
104,278
104,278
78,204
53,917
4,887
Capital Expenditure
-20,244
-20,244
-37,527
-18,864
-19,932
Free Cash Flow
84,034
84,034
40,677
35,053
-15,045