Canada markets close in 4 hours 39 minutes

PyroGenesis Canada Inc. (PYR.TO)

Toronto - Toronto Real Time Price. Currency in CAD
Add to watchlist
0.5500+0.0650 (+13.40%)
As of 11:09AM EDT. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-43,638
-32,167
-38,432
41,768
Depreciation & amortization
2,212
2,118
1,392
498.643
Deferred income taxes
-508.151
-42.394
-584.246
706
Stock based compensation
9,101
5,538
9,763
4,245
Change in working capital
851.715
4,391
-12,586
-4,125
Accounts receivable
-5,229
-985.015
-12,372
-2,622
Inventory
-1,121
-988.821
-839.352
0
Other working capital
-12,118
-11,815
-19,862
-1,631
Other non-cash items
1,129
794.368
917.942
685.365
Net cash provided by operating activites
-11,666
-11,129
-18,113
-814.987
Cash flows from investing activities
Investments in property, plant and equipment
-451.501
-686.424
-1,749
-815.675
Purchases of investments
-3,791
-3,604
-10,589
-4,158
Sales/Maturities of investments
5,582
3,922
14,253
9,905
Net cash used for investing activites
1,043
-368.18
2,723
4,932
Cash flows from financing activities
Debt repayment
-1,012
-908.162
-283.585
-2,574
Common stock issued
6,279
1,319
0
12,076
Common stock repurchased
-2,973
0
-4,184
-964.391
Dividends Paid
0
0
0
0
Other financing activites
-
-
-
-1,640
Net cash used privided by (used for) financing activities
-2,834
2,641
9,474
13,985
Net change in cash
-13,417
-8,757
-5,902
18,070
Cash at beginning of period
15,782
12,203
18,105
34.431
Cash at end of period
2,324
3,446
12,203
18,105
Free Cash Flow
Operating Cash Flow
-11,666
-11,129
-18,113
-814.987
Capital Expenditure
-451.501
-686.424
-1,749
-815.675
Free Cash Flow
-12,118
-11,815
-19,862
-1,631