Canada markets closed

Polaris Renewable Energy Inc. (PIF.TO)

Toronto - Toronto Real Time Price. Currency in CAD
Add to watchlist
12.75+0.46 (+3.74%)
At close: 04:00PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
11,394
11,744
2,499
501
28,842
Depreciation & amortization
29,398
29,168
25,592
26,382
24,746
Deferred income taxes
-4,662
-5,434
-1,464
3,876
10,111
Stock based compensation
318
348
375
643
887
Change in working capital
-420
-15
-6,356
7,923
-4,664
Accounts receivable
59
609
-219
10,065
-4,087
Other working capital
32,881
32,573
1,024
32,716
33,420
Other non-cash items
24,210
26,015
26,422
18,748
8,523
Net cash provided by operating activites
42,559
43,960
33,506
41,129
40,312
Cash flows from investing activities
Investments in property, plant and equipment
-9,678
-11,387
-32,482
-8,413
-6,892
Acquisitions, net
-
0
-32,707
0
-
Other investing activites
-
10
-805
-1,733
4,038
Net cash used for investing activites
-9,668
-11,377
-65,994
-10,146
-2,854
Cash flows from financing activities
Debt repayment
-15,314
-15,350
-118,543
-21,328
-24,024
Common stock issued
-
-
0
39,354
23,457
Common stock repurchased
-
-214
0
-
-
Dividends Paid
-12,624
-12,616
-12,112
-11,135
-9,423
Other financing activites
-
-
-9,470
-
-
Net cash used privided by (used for) financing activities
-27,685
-27,713
-30,125
6,891
-9,990
Net change in cash
5,053
4,728
-62,605
37,872
27,471
Cash at beginning of period
35,960
35,325
97,930
60,058
32,597
Cash at end of period
41,166
40,053
35,325
97,930
60,058
Free Cash Flow
Operating Cash Flow
42,559
43,960
33,506
41,129
40,312
Capital Expenditure
-9,678
-11,387
-32,482
-8,413
-6,892
Free Cash Flow
32,881
32,573
1,024
32,716
33,420