Canada markets open in 5 hours 1 minute

Pet Valu Holdings Ltd. (PET.TO)

Toronto - Toronto Real Time Price. Currency in CAD
Add to watchlist
28.00+0.07 (+0.25%)
At close: 04:00PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
88,337
89,548
100,766
95,363
21,203
Depreciation & amortization
56,209
50,718
38,073
33,714
32,052
Deferred income taxes
-21,491
-20,825
1,232
13,175
1,489
Stock based compensation
7,923
5,855
6,248
2,199
0
Change in working capital
-6,635
-23,785
-39,343
-14,010
27,968
Accounts receivable
-8,653
-4,949
-6,834
-1,181
-447
Inventory
10,434
-3,563
-26,133
-13,687
-6,419
Other working capital
109,947
72,169
79,110
109,698
131,020
Other non-cash items
32,390
30,979
15,825
47,722
64,405
Net cash provided by operating activites
175,021
135,344
123,524
138,159
152,141
Cash flows from investing activities
Investments in property, plant and equipment
-65,074
-63,175
-44,414
-28,461
-21,121
Acquisitions, net
-
-3,000
-14,716
-2,174
0
Other investing activites
34,247
32,555
29,459
22,485
23,949
Net cash used for investing activites
-15,586
-16,154
-17,325
3,991
11,547
Cash flows from financing activities
Debt repayment
-68,437
-98,694
-52,087
-771,502
-78,424
Common stock issued
-
-
0
295,210
0
Dividends Paid
-28,536
-28,536
-16,927
-700
0
Other financing activites
-
-872
-1,373
-28,566
-18,828
Net cash used privided by (used for) financing activities
-130,435
-153,777
-92,804
-163,342
-135,898
Net change in cash
28,900
-34,590
12,966
-21,413
27,644
Cash at beginning of period
12,250
63,034
50,068
71,481
43,837
Cash at end of period
41,250
28,444
63,034
50,068
71,481
Free Cash Flow
Operating Cash Flow
175,021
135,344
123,524
138,159
152,141
Capital Expenditure
-65,074
-63,175
-44,414
-28,461
-21,121
Free Cash Flow
109,947
72,169
79,110
109,698
131,020