Home
Mail
News
Sports
Finance
Celebrity
Style
Movies
Weather
Mobile
Yahoo
Mail
News
Taxes
Watchlists
My Portfolio
My Screeners
Market Data
Industry News
Real Estate
Technology
Currency Converter
Canada markets open in 3 hours 31 minutes
S&P/TSX
22,308.93
+361.53
(+1.65%)
S&P 500
5,222.68
+94.89
(+1.85%)
DOW
39,512.84
+837.14
(+2.16%)
CAD/USD
0.7310
-0.0007
(-0.09%)
CRUDE OIL
78.43
+0.17
(+0.22%)
Bitcoin CAD
86,241.82
+2,820.91
(+3.38%)
O3 Mining Inc. (OIII.V)
TSXV - TSXV Real Time Price. Currency in CAD
Add to watchlist
1.4100
-0.0600
(-4.08%)
At close: 03:48PM EDT
Summary
Chart
Conversations
Statistics
Historical Data
Profile
Financials
Analysis
Options
Holders
Sustainability
Show
:
Income Statement
Balance Sheet
Cash Flow
Annual
Quarterly
Cash Flow
All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-34,111
-34,111
-7,008
20,409
3,213
Depreciation & amortization
120
120
93
9
11
Deferred income taxes
-878
-878
5,611
8,574
2,951
Stock based compensation
1,676
1,676
2,102
2,000
2,930
Change in working capital
3,535
3,535
-793
-839
796
Other working capital
-24,890
-24,890
-39,317
-43,546
-21,324
Other non-cash items
-5,284
-5,284
-10,541
-14,234
-5,455
Net cash provided by operating activites
-2,722
-2,722
-7,300
-6,088
-3,972
Cash flows from investing activities
Investments in property, plant and equipment
-22,168
-22,168
-32,017
-37,458
-17,352
Purchases of investments
-82
-82
-237
-3,184
-5,276
Sales/Maturities of investments
2,138
2,138
11,836
6,995
6,092
Other investing activites
-
-
-768
-262
27
Net cash used for investing activites
-19,422
-19,422
-17,035
-33,573
-16,226
Cash flows from financing activities
Debt repayment
-385
-385
-415
-325
-169
Common stock issued
18,560
18,560
18,730
35,000
37,838
Common stock repurchased
-335
-335
-1,099
0
-
Dividends Paid
0
0
0
-
-
Other financing activites
-704
-704
-1,388
-2,065
-
Net cash used privided by (used for) financing activities
26,886
26,886
15,828
32,610
37,765
Net change in cash
4,742
4,742
-8,507
-7,051
17,567
Cash at beginning of period
18,711
18,711
27,218
34,269
16,702
Cash at end of period
23,453
23,453
18,711
27,218
34,269
Free Cash Flow
Operating Cash Flow
-2,722
-2,722
-7,300
-6,088
-3,972
Capital Expenditure
-22,168
-22,168
-32,017
-37,458
-17,352
Free Cash Flow
-24,890
-24,890
-39,317
-43,546
-21,324
Data Disclaimer
Help
Suggestions
Terms
and
Privacy Policy
Privacy Dashboard
About Our Ads
© 2024 Yahoo. All rights reserved.