NXST - Nexstar Media Group, Inc.

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Total Revenue
5,211,000
5,211,000
4,648,371
4,501,269
3,039,324
Cost of Revenue
2,004,800
2,004,800
1,849,502
1,708,124
1,331,248
Gross Profit
3,206,200
3,206,200
2,798,869
2,793,145
1,708,076
Operating Expenses
Selling General and Administrative
1,101,900
903,500
861,315
741,493
557,817
Total Operating Expenses
1,761,200
1,761,200
1,625,689
1,489,341
1,156,075
Operating Income or Loss
1,445,000
1,445,000
1,173,180
1,303,804
552,001
Interest Expense
336,600
336,600
282,651
335,303
304,350
Total Other Income/Expenses Net
108,700
108,700
202,785
136,067
125,670
Income Before Tax
1,217,100
1,217,100
1,093,314
1,104,568
373,321
Income Tax Expense
273,600
273,600
262,878
296,508
137,026
Income from Continuing Operations
943,500
943,500
830,436
808,060
236,295
Net Income
971,100
971,100
834,568
811,441
230,259
Net Income available to common shareholders
971,100
971,100
834,568
811,441
230,259
Basic EPS
-
24.68
19.81
18.06
5.01
Diluted EPS
-
24.16
18.98
17.37
4.80
Basic Average Shares
-
39,349
42,133
44,921
45,986
Diluted Average Shares
-
40,187
43,982
46,720
47,923
EBITDA
-
2,215,800
1,964,510
2,004,759
1,086,381