Canada markets open in 3 hours 8 minutes

Novartis AG (NVS)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
97.13+0.04 (+0.04%)
At close: 04:00PM EDT
97.00 -0.13 (-0.13%)
Pre-Market: 04:20AM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
15,245,000
14,850,000
6,955,000
24,021,000
8,072,000
Depreciation & amortization
7,721,000
8,277,000
6,705,000
5,597,000
6,464,000
Deferred income taxes
622,000
551,000
1,128,000
1,625,000
1,807,000
Stock based compensation
935,000
865,000
791,000
700,000
738,000
Change in working capital
-1,140,000
-369,000
-796,000
-73,000
-291,000
Accounts receivable
-1,724,000
-1,504,000
-397,000
-352,000
137,000
Inventory
-313,000
-546,000
-560,000
-102,000
-543,000
Accounts Payable
44,000
479,000
-181,000
-111,000
-324,000
Other working capital
10,246,000
11,705,000
11,997,000
12,515,000
11,065,000
Other non-cash items
-448,000
-785,000
-3,000
-209,000
-1,065,000
Net cash provided by operating activites
13,766,000
14,458,000
14,236,000
15,071,000
13,650,000
Cash flows from investing activities
Investments in property, plant and equipment
-3,520,000
-2,753,000
-2,239,000
-2,556,000
-2,585,000
Acquisitions, net
-
-
-
-
-9,964,000
Purchases of investments
-692,000
-747,000
-34,810,000
-16,591,000
-2,130,000
Sales/Maturities of investments
1,088,000
11,596,000
39,490,000
2,738,000
1,215,000
Other investing activites
-
-
-1,000
-55,000
-59,000
Net cash used for investing activites
-5,924,000
5,596,000
1,468,000
4,208,000
-13,182,000
Cash flows from financing activities
Debt repayment
-2,482,000
-2,481,000
-2,837,000
-5,987,000
-2,315,000
Common stock repurchased
-6,932,000
-8,719,000
-10,652,000
-3,057,000
-2,842,000
Dividends Paid
-5,207,000
-7,255,000
-7,506,000
-7,368,000
-6,987,000
Other financing activites
128,000
192,000
-38,000
69,000
-149,000
Net cash used privided by (used for) financing activities
-13,732,000
-17,564,000
-20,681,000
-16,290,000
-2,158,000
Net change in cash
-2,531,000
5,876,000
-4,890,000
2,749,000
-1,454,000
Cash at beginning of period
12,000,000
7,517,000
12,407,000
9,658,000
11,112,000
Cash at end of period
9,602,000
13,393,000
7,517,000
12,407,000
9,658,000
Free Cash Flow
Operating Cash Flow
13,766,000
14,458,000
14,236,000
15,071,000
13,650,000
Capital Expenditure
-3,520,000
-2,753,000
-2,239,000
-2,556,000
-2,585,000
Free Cash Flow
10,246,000
11,705,000
11,997,000
12,515,000
11,065,000