Canada markets close in 3 hours 40 minutes

Novavax, Inc. (NVAX)

NasdaqGS - NasdaqGS Real Time Price. Currency in USD
Add to watchlist
3.9350+0.0450 (+1.16%)
As of 12:19PM EDT. Market open.
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-545,062
-545,062
-657,939
-1,743,751
-418,259
Depreciation & amortization
41,225
41,225
29,054
12,661
4,885
Stock based compensation
85,357
85,357
130,300
183,626
128,035
Change in working capital
-376,836
-376,836
-361,150
1,733,618
12,017
Accounts receivable
-274,442
-274,442
249,166
-183,393
-422,689
Inventory
-74,457
-74,457
-477,801
-8,872
0
Accounts Payable
-378,805
-378,805
913,399
600,326
163,161
Other working capital
-772,773
-772,773
-508,922
265,460
-97,163
Other non-cash items
-929
-929
-3,799
136,792
230,781
Net cash provided by operating activites
-713,967
-713,967
-415,937
322,946
-42,541
Cash flows from investing activities
Investments in property, plant and equipment
-58,806
-58,806
-92,985
-57,486
-54,622
Acquisitions, net
-
-
0
0
-165,516
Purchases of investments
0
0
0
-2,167
-363,202
Sales/Maturities of investments
0
0
0
159,807
205,562
Net cash used for investing activites
-58,806
-58,806
-92,985
100,154
-377,778
Cash flows from financing activities
Debt repayment
-352,345
-352,345
-93,595
-127,907
-96,065
Common stock issued
360,243
360,243
249,230
564,859
875,623
Other financing activites
-3,591
-3,591
-5,258
-
-39,087
Net cash used privided by (used for) financing activities
4,466
4,466
324,988
461,713
984,762
Net change in cash
-765,035
-765,035
-179,414
879,521
566,558
Cash at beginning of period
1,348,845
1,348,845
1,528,259
648,738
82,180
Cash at end of period
583,810
583,810
1,348,845
1,528,259
648,738
Free Cash Flow
Operating Cash Flow
-713,967
-713,967
-415,937
322,946
-42,541
Capital Expenditure
-58,806
-58,806
-92,985
-57,486
-54,622
Free Cash Flow
-772,773
-772,773
-508,922
265,460
-97,163