MSA Safety Incorporated (MSA)
NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
At close: 04:00PM EDT
Pre-Market:
Show:
Annual
Cash Flow
All numbers in thousandsBreakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
58,583
58,583
179,630
21,340
124,077
Depreciation & amortization
60,773
60,773
56,317
50,317
39,674
Deferred income taxes
191,064
191,064
5,171
-38,850
-2,254
Stock based compensation
30,023
30,023
19,650
18,908
6,920
Change in working capital
94,727
94,727
-96,678
-12,086
-2,385
Accounts receivable
-7,102
-7,102
-38,587
4,374
7,677
Inventory
51,585
51,585
-67,366
-17,827
-13,645
Accounts Payable
-5,452
-5,452
7,585
13,299
-3,069
Other working capital
50,093
50,093
113,513
150,022
157,650
Other non-cash items
-10,464
-10,464
-11,681
155,616
20,566
Net cash provided by operating activites
92,857
92,857
157,455
199,145
206,555
Cash flows from investing activities
Investments in property, plant and equipment
-42,764
-42,764
-43,942
-49,123
-48,905
Acquisitions, net
0
0
0
-392,437
0
Purchases of investments
0
0
-79,542
-133,913
-199,318
Sales/Maturities of investments
0
0
119,000
160,000
175,000
Net cash used for investing activites
-39,953
-39,953
-4,484
-415,473
-72,769
Cash flows from financing activities
Debt repayment
-1,871,102
-1,871,102
-1,023,000
-1,346,557
-1,031,000
Common stock repurchased
-3,961
-3,961
-34,394
-6,171
-29,144
Dividends Paid
-73,488
-73,488
-71,497
-68,586
-66,578
Other financing activites
-1,138
-1,138
-
-21,119
-
Net cash used privided by (used for) financing activities
-52,253
-52,253
-113,350
203,925
-126,529
Net change in cash
-16,020
-16,020
22,990
-19,596
8,491
Cash at beginning of period
164,428
164,428
141,438
161,034
152,543
Cash at end of period
148,408
148,408
164,428
141,438
161,034
Free Cash Flow
Operating Cash Flow
92,857
92,857
157,455
199,145
206,555
Capital Expenditure
-42,764
-42,764
-43,942
-49,123
-48,905
Free Cash Flow
50,093
50,093
113,513
150,022
157,650
© 2024 Yahoo. All rights reserved.