Canada markets open in 4 hours 21 minutes

Martinrea International Inc. (MRE.TO)

Toronto - Toronto Real Time Price. Currency in CAD
Add to watchlist
11.06+0.24 (+2.22%)
At close: 04:00PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
198,042
153,665
132,838
35,880
-27,317
Depreciation & amortization
312,919
320,442
285,636
248,222
240,980
Deferred income taxes
47,855
43,492
41,207
11,381
12,007
Stock based compensation
14,477
14,502
7,845
52
11,004
Change in working capital
-14,350
81,659
-145
-69,729
72,048
Inventory
70,205
89,040
-45,009
-109,526
-50,686
Accounts Payable
-21,685
-99,296
172,100
100,232
91,780
Other working capital
108,073
207,571
53,964
-118,731
54,128
Other non-cash items
76,302
80,323
51,837
32,918
35,771
Net cash provided by operating activites
457,009
511,092
437,779
180,032
355,022
Cash flows from investing activities
Investments in property, plant and equipment
-348,936
-303,521
-383,815
-298,763
-300,894
Acquisitions, net
-
-2,617
-1,500
-8,036
-31,531
Other investing activites
-
-
682
-
-
Net cash used for investing activites
-348,134
-303,755
-381,269
-305,855
-331,949
Cash flows from financing activities
Debt repayment
-62,475
-135,955
-63,311
-52,049
-76,428
Common stock repurchased
-
-29,069
0
-
-3,367
Dividends Paid
-16,038
-15,958
-16,075
-16,066
-15,628
Net cash used privided by (used for) financing activities
-90,630
-180,721
-41,722
129,928
10,560
Net change in cash
20,220
25,149
8,364
505
33,813
Cash at beginning of period
158,505
161,655
153,291
152,786
118,973
Cash at end of period
176,750
186,804
161,655
153,291
152,786
Free Cash Flow
Operating Cash Flow
457,009
511,092
437,779
180,032
355,022
Capital Expenditure
-348,936
-303,521
-383,815
-298,763
-300,894
Free Cash Flow
108,073
207,571
53,964
-118,731
54,128