Canada markets closed

McPhy Energy S.A. (MPHYF)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
Add to watchlist
3.1000+0.9850 (+46.57%)
At close: 11:02AM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
-47,433
-47,433
-38,157
-23,573
-9,340
-
Depreciation & amortization
5,545
5,545
1,285
7,561
1,148
-
Change in working capital
-5,368
-5,368
-7,779
4,493
-3
-
Inventory
-3,251
-3,251
-7,764
-1,410
-900
-
Other working capital
-75,945
-75,945
-29,948
-16,471
-7,788
-
Other non-cash items
1,276
1,276
1,010
-217
777
-
Net cash provided by operating activites
-51,423
-51,423
-16,859
-11,331
-7,333
-
Cash flows from investing activities
Investments in property, plant and equipment
-24,522
-24,522
-13,089
-5,140
-455
-
Other investing activites
3,741
3,741
-9,935
1
-
-
Net cash used for investing activites
-20,781
-20,781
-23,024
-5,139
-455
-
Net change in cash
-72,442
-72,442
-41,692
-20,519
184,680
-
Cash at beginning of period
135,463
135,463
177,155
197,674
12,995
-
Cash at end of period
63,021
63,021
135,463
177,155
197,674
-
Free Cash Flow
Operating Cash Flow
-51,423
-51,423
-16,859
-11,331
-7,333
-
Capital Expenditure
-24,522
-24,522
-13,089
-5,140
-455
-
Free Cash Flow
-75,945
-75,945
-29,948
-16,471
-7,788
-