Canada markets open in 1 hour 46 minutes

Magna International Inc. (MGA)

NYSE - NYSE Delayed Price. Currency in USD
Add to watchlist
54.71-1.33 (-2.37%)
At close: 04:00PM EST
54.71 0.00 (0.00%)
Pre-Market: 07:01AM EST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
1,037,000
592,000
1,514,000
757,000
1,765,000
Depreciation & amortization
1,470,000
1,419,000
1,512,000
1,366,000
1,345,000
Deferred income taxes
-105,000
-202,000
-76,000
17,000
7,000
Change in working capital
42,000
-322,000
-189,000
536,000
352,000
Accounts receivable
-1,075,000
-798,000
114,000
-42,000
629,000
Inventory
-359,000
-448,000
-653,000
37,000
104,000
Accounts Payable
964,000
812,000
160,000
274,000
-519,000
Other working capital
473,000
414,000
1,568,000
2,133,000
2,519,000
Other non-cash items
206,000
210,000
129,000
257,000
-172,000
Net cash provided by operating activites
2,827,000
2,095,000
2,940,000
3,278,000
3,960,000
Cash flows from investing activities
Investments in property, plant and equipment
-2,354,000
-1,681,000
-1,372,000
-1,145,000
-1,441,000
Acquisitions, net
-1,478,000
-3,000
-571,000
-132,000
-147,000
Purchases of investments
-569,000
-484,000
-471,000
-331,000
-394,000
Sales/Maturities of investments
-
-
81,000
117,000
416,000
Other investing activites
-
-
50,000
-
-
Net cash used for investing activites
-4,286,000
-2,038,000
-2,283,000
-1,400,000
-434,000
Cash flows from financing activities
Debt repayment
-56,000
-456,000
-121,000
-140,000
-149,000
Common stock repurchased
-16,000
-780,000
-517,000
-203,000
-1,289,000
Dividends Paid
-515,000
-514,000
-514,000
-467,000
-449,000
Other financing activites
-83,000
-56,000
-54,000
-13,000
-27,000
Net cash used privided by (used for) financing activities
1,426,000
-1,733,000
-1,106,000
81,000
-2,947,000
Net change in cash
-80,000
-1,714,000
-426,000
1,982,000
590,000
Cash at beginning of period
1,102,000
2,948,000
3,374,000
1,392,000
802,000
Cash at end of period
1,069,000
1,234,000
2,948,000
3,374,000
1,392,000
Free Cash Flow
Operating Cash Flow
2,827,000
2,095,000
2,940,000
3,278,000
3,960,000
Capital Expenditure
-2,354,000
-1,681,000
-1,372,000
-1,145,000
-1,441,000
Free Cash Flow
473,000
414,000
1,568,000
2,133,000
2,519,000