Canada markets open in 9 hours 28 minutes

Pharmadrug Inc. (LMLLF)

Other OTC - Other OTC Delayed Price. Currency in USD
Add to watchlist
0.0215-0.0065 (-23.21%)
At close: 03:04PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-13,201
-13,201
-8,876
-5,874
-5,150
Depreciation & amortization
26.216
26.216
21.028
16.018
1,297
Deferred income taxes
-1,010
-1,010
-190
0
-475.012
Stock based compensation
1,741
1,741
344.756
599.761
774.815
Change in working capital
294.036
294.036
687.215
-133.186
-252.047
Inventory
0
0
73.407
2.524
77.289
Accounts Payable
-
-
571.319
-175.81
-88.416
Other working capital
-671.881
-671.881
-2,257
-4,129
-1,821
Other non-cash items
384.332
384.332
202.39
112.903
5,080
Net cash provided by operating activites
-671.881
-671.881
-2,257
-4,129
-1,803
Cash flows from investing activities
Investments in property, plant and equipment
-
-
-
-42.718
-17.966
Acquisitions, net
0
0
-12.162
-52.879
-15.805
Purchases of investments
-
-
-
0
-492.076
Sales/Maturities of investments
253.498
253.498
94.075
1,214
2,115
Net cash used for investing activites
995.041
995.041
77.577
1,481
3,781
Cash flows from financing activities
Debt repayment
-96
-96
-48.196
0
-2,192
Common stock issued
0
0
280
0
200
Dividends Paid
0
0
0
0
0
Other financing activites
300
300
-67.724
-
480
Net cash used privided by (used for) financing activities
225.509
225.509
880.872
841.002
132.235
Net change in cash
548.669
548.669
-1,336
-1,871
2,111
Cash at beginning of period
8.407
8.407
957.984
2,135
73.677
Cash at end of period
560.129
560.129
8.555
957.984
2,135
Free Cash Flow
Operating Cash Flow
-671.881
-671.881
-2,257
-4,129
-1,803
Capital Expenditure
-
-
-
-42.718
-17.966
Free Cash Flow
-671.881
-671.881
-2,257
-4,129
-1,821