Canada markets closed

Jushi Holdings Inc. (JUSH.CN)

Canadian Sec - Canadian Sec Real Time Price. Currency in CAD
Add to watchlist
1.0000-0.0200 (-1.96%)
At close: 03:57PM EDT
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

All numbers in thousands
Breakdown
ttm
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
-187,035
-202,324
20,251
-210,607
Depreciation & amortization
30,609
26,492
8,411
4,425
Deferred income taxes
15,531
-17,455
21,713
8,300
Stock based compensation
11,689
23,073
14,506
9,592
Change in working capital
-5,367
31,266
2,840
478
Accounts receivable
-3,036
-1,594
-1,872
-61
Inventory
-11,527
5,396
-12,945
-4,254
Other working capital
-19,080
-78,297
-89,600
-35,144
Other non-cash items
30,380
40,356
19,573
13,628
Net cash provided by operating activites
-3,044
-21,416
-14,304
-12,364
Cash flows from investing activities
Investments in property, plant and equipment
-16,036
-56,881
-75,296
-22,780
Acquisitions, net
-86
-20,978
-47,308
-28,564
Purchases of investments
-
-
0
-11,500
Sales/Maturities of investments
0
0
9,149
18,597
Other investing activites
-
-3,000
-
-13,053
Net cash used for investing activites
-13,801
-80,859
-113,455
-45,800
Cash flows from financing activities
Debt repayment
-44,257
-42,649
-11,334
-25,851
Common stock issued
0
13,680
85,660
29,243
Dividends Paid
-
-
0
0
Other financing activites
-124
2,355
-1,701
-237
Net cash used privided by (used for) financing activities
15,117
33,983
137,663
105,132
Net change in cash
-1,544
-68,341
9,630
46,921
Cash at beginning of period
32,013
95,487
85,857
38,936
Cash at end of period
30,285
27,146
95,487
85,857
Free Cash Flow
Operating Cash Flow
-3,044
-21,416
-14,304
-12,364
Capital Expenditure
-16,036
-56,881
-75,296
-22,780
Free Cash Flow
-19,080
-78,297
-89,600
-35,144