Canada markets closed

Incyte Corporation (ICY.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
58.32+2.94 (+5.31%)
At close: 08:07AM CEST
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
2019-12-31
Cash flows from operating activities
Net Income
745,444
597,599
340,660
948,581
-295,697
-
Depreciation & amortization
85,396
82,660
67,855
57,844
51,807
-
Deferred income taxes
-170,986
-158,898
57,091
-465,604
-350
-
Stock based compensation
222,288
215,889
188,420
183,006
177,877
-
Change in working capital
37,183
-248,651
198,810
-14,569
-71,741
-
Accounts receivable
-121,738
-98,678
-28,579
-134,306
-173,185
-
Inventory
-194,028
-170,151
-67,504
-20,965
-19,468
-
Accounts Payable
108,605
-167,945
105,436
73,343
15,120
-
Other working capital
790,772
449,001
892,108
568,482
-311,978
-
Other non-cash items
50,734
51,781
29,515
16,158
23,931
-
Net cash provided by operating activites
820,901
496,487
969,941
749,488
-124,599
-
Cash flows from investing activities
Investments in property, plant and equipment
-30,129
-47,486
-77,833
-181,006
-187,379
-
Purchases of investments
-576,941
-466,020
-79,860
-268,677
-612,342
-
Sales/Maturities of investments
354,840
305,829
79,151
241,984
530,720
-
Net cash used for investing activites
-252,230
-207,677
-78,542
-207,699
-269,001
-
Cash flows from financing activities
Debt repayment
-3,429
-3,360
-2,862
-2,417
-836
-
Common stock issued
-
-
-
-
-
0
Other financing activites
-55,351
-52,509
-59,047
-50,033
-60,519
-
Net cash used privided by (used for) financing activities
-36,455
-20,033
-794
6,176
71,709
-
Net change in cash
525,063
262,101
893,960
544,395
-318,942
-
Cash at beginning of period
2,822,768
2,953,120
2,059,160
1,514,765
1,833,707
-
Cash at end of period
3,354,984
3,215,221
2,953,120
2,059,160
1,514,765
-
Free Cash Flow
Operating Cash Flow
820,901
496,487
969,941
749,488
-124,599
-
Capital Expenditure
-30,129
-47,486
-77,833
-181,006
-187,379
-
Free Cash Flow
790,772
449,001
892,108
568,482
-311,978
-