Canada markets closed

Comstock Inc. (GSP.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
Add to watchlist
0.2460+0.0100 (+4.24%)
At close: 08:16AM CEST
Show:
Income Statement
Balance Sheet
Annual

Cash Flow

Currency in USD. All numbers in thousands
Breakdown
ttm
2023-12-31
2022-12-31
2021-12-31
2020-12-31
Cash flows from operating activities
Net Income
7,929
9,162
-45,949
-24,584
14,932
Depreciation & amortization
2,456
2,433
2,789
1,092
1,217
Deferred income taxes
-
-
0
-5,748
0
Stock based compensation
-72.36
-2.256
481.997
463.986
204.249
Change in working capital
2,453
3,063
1,110
-926.306
-545.306
Accounts Payable
58.421
31.371
80.854
-707.004
-464.309
Other working capital
-13,374
-13,825
-15,295
-7,571
-3,895
Other non-cash items
1,848
1,679
2,222
-2,512
754.38
Net cash provided by operating activites
-13,606
-13,625
-12,105
-7,492
-3,765
Cash flows from investing activities
Investments in property, plant and equipment
232.12
-200
-3,190
-78.467
-130.75
Acquisitions, net
-12,480
-12,000
-750
-12,971
-1,611
Purchases of investments
-7,750
-8,025
-2,925
-324.948
-297.943
Sales/Maturities of investments
-
779.6
1,683
1,561
5,561
Other investing activites
12,361
23,076
-50.036
-4,503
-513.947
Net cash used for investing activites
-6,857
3,631
-3,732
-16,097
3,208
Cash flows from financing activities
Debt repayment
-166.212
-301.54
-3,772
-3,568
-7,565
Common stock issued
6,214
6,900
11,026
27,400
4,198
Other financing activites
-202.475
-319.975
217.805
-1,064
-130.07
Net cash used privided by (used for) financing activities
12,825
11,258
12,447
27,070
1,973
Net change in cash
-7,638
1,264
-3,390
3,480
1,416
Cash at beginning of period
8,105
2,522
5,912
2,432
1,016
Cash at end of period
466.976
3,786
2,522
5,912
2,432
Free Cash Flow
Operating Cash Flow
-13,606
-13,625
-12,105
-7,492
-3,765
Capital Expenditure
232.12
-200
-3,190
-78.467
-130.75
Free Cash Flow
-13,374
-13,825
-15,295
-7,571
-3,895